₹281.85
▼ -0.9 -0.32%
18 Jul 2026
NSE Listed · Cement - Products
Sahyadri Industries Ltd. (SAHYADRI)
Volume: 119Avg Vol 1W: 710Avg Vol 1M: 1,69552W Range:₹200.1₹338.4
Key Ratios
Checked just nowMarket Cap₹309 Cr
Current Price₹281.85
Previous Close₹282.75
High / Low (52w)₹338.4 / ₹200.1
Volume119
Avg Vol (1W)710
Avg Vol (1M)1,695
Stock P/E29.24
Book Value₹370.98
Dividend Yield54%
ROE7.14%
ROA5.45%
Revenue (TTM)—
Revenue Growth—
Profit Margin428.47%
Total Debt—
Shares Outstanding1 Cr
Face Value₹10
EPS (TTM)₹26.9
P/B0.76
Debt / Equity0.26
50 DMA₹280.31
200 DMA₹264.52
Day change-0.32%
Price Chart
₹281.85▲ 11.01% · 1Y
2025-11-132026-07-17
20-day avg volume: 2K shares
Pros
- Pays a dividend yield of 54.0%.
- Company is almost debt-free.
- Stock trades below its book value.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹217 Cr | ₹106 Cr | ₹131 Cr | ₹151 Cr | ₹215 Cr | ₹125 Cr | ₹145 Cr | ₹195 Cr |
| EBITDA | ₹19 Cr | ₹4 Cr | ₹3 Cr | ₹7 Cr | ₹16 Cr | ₹4 Cr | ₹8 Cr | ₹14 Cr |
| Net Profit | ₹12 Cr | ₹2 Cr | ₹1 Cr | ₹4 Cr | ₹11 Cr | ₹3 Cr | ₹5 Cr | ₹11 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹271 Cr | ₹298 Cr | ₹286 Cr | ₹478 Cr | ₹546 Cr | ₹597 Cr | ₹638 Cr | ₹609 Cr |
| EBITDA | ₹44 Cr | ₹51 Cr | ₹34 Cr | ₹83 Cr | ₹89 Cr | ₹61 Cr | ₹47 Cr | ₹33 Cr |
| Net Profit | ₹24 Cr | ₹32 Cr | ₹27 Cr | ₹62 Cr | ₹62 Cr | ₹37 Cr | ₹26 Cr | ₹19 Cr |
| EPS | 25.54 | 33.36 | 27.79 | 64.52 | 56.48 | 33.9 | 24.09 | 17.78 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹290 Cr | ₹274 Cr | ₹308 Cr | ₹379 Cr | ₹469 Cr | ₹557 Cr | ₹560 Cr | ₹543 Cr |
| Total Liabilities | ₹159 Cr | ₹112 Cr | ₹123 Cr | ₹134 Cr | ₹164 Cr | ₹221 Cr | ₹200 Cr | ₹165 Cr |
| Equity | ₹131 Cr | ₹163 Cr | ₹185 Cr | ₹245 Cr | ₹304 Cr | ₹335 Cr | ₹360 Cr | ₹378 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹70 Cr | ₹33 Cr | ₹35 Cr | ₹69 Cr | ₹59 Cr |
| Investing | ₹-30 Cr | ₹-33 Cr | ₹-45 Cr | ₹-34 Cr | ₹-11 Cr |
| Financing | ₹-19 Cr | ₹22 Cr | ₹29 Cr | ₹-22 Cr | ₹-46 Cr |
| Free Cash Flow | ₹70 Cr | ₹33 Cr | ₹35 Cr | ₹69 Cr | ₹59 Cr |
Shareholding
Promoter 71.12% Institutions 0.01% Public 28.87%
Efficiency & Working Capital
ROCE10%
Interest Coverage4.7
Dividend Payout—
Debtor Days23 d
Inventory Days136 d
Payable Days25 d
Cash Conversion Cycle135 d
Working Capital Days160 d
Shareholding Details
As of 2026-03-31
Promoter71.1%
FII0%
DII0%
Institutions0%
Public28.9%
Promoter Pledge0%
No. of Shareholders10,627
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.1% | 71.1% | 71.1% | 71.1% | 71.1% | 71.1% | 71.1% | 71.1% | 71.1% | 71.1% | 71.1% | 71.1% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0.1% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 28.9% | 28.9% | 28.9% | 28.9% | 28.9% | 28.8% | 28.9% | 28.8% | 28.8% | 28.9% | 28.9% | 28.9% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 11,096 | 11,188 | 10,792 | 10,512 | 10,372 | 11,320 | 11,492 | 11,461 | 11,269 | 11,149 | 10,838 | 10,627 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Vallabh Lalji Patel | Shareholding of Promoter and Promoter Group | 8.1% | 8,84,176 |
| Patel Jayesh Purushottam | Shareholding of Promoter and Promoter Group | 8.1% | 8,80,833 |
| Patel Chetan Purushottam | Shareholding of Promoter and Promoter Group | 7.9% | 8,67,727 |
| Trilochana Vipul Patel | Shareholding of Promoter and Promoter Group | 5.3% | 5,78,250 |
| Shilpa J Patel | Shareholding of Promoter and Promoter Group | 5.2% | 5,64,150 |
| Patel Purna Chetan | Shareholding of Promoter and Promoter Group | 4.9% | 5,31,540 |
| Patel Harsha Jayesh | Shareholding of Promoter and Promoter Group | 4.8% | 5,29,248 |
| Geeta Satyen Patel | Shareholding of Promoter and Promoter Group | 4.7% | 5,11,156 |
| Parvati Vallabh Patel | Shareholding of Promoter and Promoter Group | 3.9% | 4,25,573 |
| Satyen Vallabhbhai Patel | Shareholding of Promoter and Promoter Group | 3.7% | 4,09,145 |
| Patel Bharatiben Purushottam | Shareholding of Promoter and Promoter Group | 3.3% | 3,59,665 |
| Purushottambhai Laljibhai Patel | Shareholding of Promoter and Promoter Group | 3.2% | 3,44,681 |
| Patel Purushottam Laljibhai Huf | Shareholding of Promoter and Promoter Group | 2.7% | 2,91,300 |
| Vipul Vallabh Patel | Shareholding of Promoter and Promoter Group | 2.2% | 2,41,983 |
| Jignesh Vallabh Patel | Shareholding of Promoter and Promoter Group | 2.1% | 2,34,275 |
| Suryatej Advisors Llp | Public Shareholding | 1.7% | 1,81,400 |
| Vaibhav Sunil Kapur | Public Shareholding | 1% | 1,11,984 |
| Patel Vallabhbhai Laljibhai Huf | Shareholding of Promoter and Promoter Group | 0.7% | 74,300 |
| Poonam Roofing Products Private Ltd | Shareholding of Promoter and Promoter Group | 0.3% | 33,602 |
| Jigar Jayesh Patel | Shareholding of Promoter and Promoter Group | 0.2% | 23,187 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Jigar Jayesh Patel | 0 | 0% | 2026-03-31 |
| Patel Vallabhbhai Laljibhai Huf | 0 | 0% | 2026-03-31 |
| Jignesh Vallabh Patel | 0 | 0% | 2026-03-31 |
| Vipul Vallabh Patel | 0 | 0% | 2026-03-31 |
| Patel Purushottam Laljibhai Huf | 0 | 0% | 2026-03-31 |
| Purushottambhai Laljibhai Patel | 0 | 0% | 2026-03-31 |
| Patel Bharatiben Purushottam | 0 | 0% | 2026-03-31 |
| Satyen Vallabhbhai Patel | 0 | 0% | 2026-03-31 |
| Parvati Vallabh Patel | 0 | 0% | 2026-03-31 |
| Geeta Satyen Patel | 0 | 0% | 2026-03-31 |
| Patel Harsha Jayesh | 0 | 0% | 2026-03-31 |
| Patel Purna Chetan | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| J P Patel | Chairman / Executive Director / WTD | 2025 |
| S V Patel | Executive Director & MD | 2025 |
| Tuljaram Maheshwari | Executive Director / Whole Time Director / CFO | 2025 |
| S U Joshi | E D & Wholetime Director | 2025 |
| Ankem Sri Prasad Mohan | Independent Non Exe. Director | 2025 |
| Moushmi Sahil Shaha | Independent Non Exe. Director | 2025 |
| S B Malegaonkar | Independent Non Exe. Director | 2025 |
| Ved Prakash Saxena | Independent Non Exe. Director | 2025 |
| Rajib Kumar Gope | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Building Material | ₹595 Cr | 97.1% |
| Power Generation | ₹18 Cr | 2.9% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹520 Cr | 85.9% |
| Outside India | ₹85 Cr | 14.1% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 12 | 11 | 11 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-08-14 | ₹1 (10%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 7 | 13 | 28 |
| 2025 | 0 | 0 | 0 | 1 | 12 | 20 |
| 2025 | 0 | 0 | 0 | 6 | 1 | 8 |
Insider / Designated-Person Trades
12 recent disclosure(s)
Geeta Satyen PatelAcquisition · 16,156
Vallabhbhai Laljibhai PatelAcquisition · 3,83,705
Parvati Vallabhbhai PatelAcquisition · 5,770
Vipul Vallabh PatelAcquisition · 1,00,975
Satyen Vallabhbhai PatelAcquisition · 84,819
Jignesh PatelAcquisition · 1,00,975
Company Information
Incorporated1994
ChairmanJ P Patel
AuditorJoshi Apte & Co
Investor Email[email protected]; [email protected]
📍 Swastik House 39/D Gultekadi, Jawaharlal Nehru Road, Pune, Maharashtra, 411037
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search