₹38.4
▼ -0.57 -1.46%
17 Jul 2026
NSE Listed
ESM 1DB (Int) Stock Brokers (DBSTOCKBRO)
Volume: 4,249Avg Vol 1W: 63,536.6Avg Vol 1M: 1,82,525.852W Range:₹23.15₹48.5
Key Ratios
Checked 6h agoMarket Cap₹136 Cr
Current Price₹38.4
Previous Close₹38.97
High / Low (52w)₹48.5 / ₹23.15
Volume4,249
Avg Vol (1W)63,536.6
Avg Vol (1M)1,82,525.8
Stock P/E18.85
Book Value₹19.64
Dividend Yield—
ROE7.9%
ROA—
Revenue (TTM)₹42 Cr
Revenue Growth—
Profit Margin—
Total Debt₹3 Cr
Shares Outstanding—
Face Value₹2
EPS (TTM)₹1.5
P/B1.44
Debt / Equity0.04
50 DMA₹33.45
200 DMA₹27.53
Day change-1.46%
SurveillanceESM 1 (as of 2026-07-16)
Price Chart
₹38.4▲ 32.09% · 1Y
2025-07-172026-07-16
20-day avg volume: 1.8L shares
Pros
- Company is almost debt-free.
- Net profit is growing year over year.
Cons
- Revenue fell 42% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — |
| Net Profit | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6 Cr | ₹2 Cr | ₹11 Cr | ₹18 Cr | ₹29 Cr | ₹29 Cr | ₹48 Cr | ₹42 Cr |
| EBITDA | ₹1 Cr | ₹-3 Cr | ₹4 Cr | ₹5 Cr | ₹11 Cr | ₹9 Cr | ₹12 Cr | ₹7 Cr |
| Net Profit | ₹1 Cr | ₹-3 Cr | ₹3 Cr | ₹0 Cr | ₹9 Cr | ₹6 Cr | ₹9 Cr | ₹6 Cr |
| EPS | 0.16 | -0.74 | 0.76 | 0.09 | 2.47 | 1.82 | 2.59 | 1.65 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹47 Cr | ₹52 Cr | ₹60 Cr | ₹62 Cr | ₹97 Cr | ₹105 Cr | ₹130 Cr | ₹111 Cr |
| Total Liabilities | ₹6 Cr | ₹13 Cr | ₹18 Cr | ₹20 Cr | ₹46 Cr | ₹48 Cr | ₹63 Cr | ₹38 Cr |
| Equity | ₹41 Cr | ₹39 Cr | ₹42 Cr | ₹42 Cr | ₹51 Cr | ₹57 Cr | ₹66 Cr | ₹72 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹3 Cr | ₹-2 Cr | ₹13 Cr | ₹5 Cr | ₹26 Cr | ₹6 Cr | ₹-2 Cr | ₹3 Cr |
| Investing | ₹-4 Cr | ₹-3 Cr | ₹-3 Cr | ₹-12 Cr | ₹-14 Cr | ₹-3 Cr | ₹0 Cr | ₹-1 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹5 Cr | ₹-6 Cr | ₹-2 Cr |
| Free Cash Flow | ₹3 Cr | ₹-2 Cr | ₹13 Cr | ₹5 Cr | ₹26 Cr | ₹6 Cr | ₹-2 Cr | ₹3 Cr |
Shareholding
Promoter 41.18% Institutions 0% Public 58.82%
Efficiency & Working Capital
ROCE7.2%
Interest Coverage4.6
Dividend Payout—
Debtor Days8 d
Inventory Days0 d
Payable Days306 d
Cash Conversion Cycle-298 d
Working Capital Days8 d
Shareholding Details
As of 2026-06-30
Promoter41.2%
FII0%
DII0%
Institutions0%
Public58.8%
Promoter Pledge0%
No. of Shareholders5,924
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 36.1% | 36.1% | 36.2% | 36.2% | 36.2% | 36.2% | 41.7% | 41.2% | 41.2% | 41.2% | 41.2% | 41.2% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 63.9% | 63.9% | 63.8% | 63.8% | 63.8% | 63.8% | 58.3% | 58.8% | 58.8% | 58.8% | 58.8% | 58.8% |
| Promoter Pledge | 55.3% | 50.4% | 50.3% | 52.1% | 52.1% | 49.3% | 0% | 30.7% | 0% | 6.5% | 0% | 0% |
| No. of Shareholders | 4,352 | 4,217 | 4,831 | 5,246 | 5,249 | 5,820 | 5,935 | 6,077 | 6,472 | 6,312 | 6,106 | 5,924 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Shiv Narayan Daga | Shareholding of Promoter and Promoter Group | 18.9% | 66,12,214 |
| New Kms Finance Pvt. Ltd. | Public Shareholding | 11.6% | 40,55,361 |
| Roopam Financers Private Limited | Public Shareholding | 9.2% | 32,33,473 |
| Sharda Daga | Shareholding of Promoter and Promoter Group | 6.6% | 23,07,000 |
| Shanker Credits Private Limited | Public Shareholding | 6.3% | 22,18,169 |
| Shiv Narayan Daga Huf (shiv Narayan Daga) | Shareholding of Promoter and Promoter Group | 4.3% | 14,92,000 |
| Daga Commodities Private Limited | Shareholding of Promoter and Promoter Group | 4.2% | 14,63,026 |
| Sheetal Periwal | Shareholding of Promoter and Promoter Group | 3.8% | 13,26,947 |
| Shikha Mundra | Shareholding of Promoter and Promoter Group | 3.5% | 12,08,440 |
| Dhanleela Investments & Trading Company Limited | Public Shareholding | 3.4% | 11,82,252 |
| Ankit Bahety & Sons Huf | Public Shareholding | 2.2% | 7,84,968 |
| Ashoka Hire Fin Services Private Limited | Public Shareholding | 2.2% | 7,60,960 |
| Radford Global Limited | Public Shareholding | 1.6% | 5,51,435 |
| Ankush Poly Engineering Private Limited | Public Shareholding | 1.5% | 5,13,755 |
| Veritas India Limited | Public Shareholding | 1.4% | 5,00,000 |
| Radhika Mimani | Public Shareholding | 1.2% | 4,09,220 |
| Laxmi Narayan Daga | Shareholding of Promoter and Promoter Group | 0% | 2,500 |
| Tara Devi Bagree | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Shiv Narayan Daga Huf (shiv Narayan Daga) | 0 | 0% | 2026-06-30 |
| Shiv Narayan Daga | 0 | 0% | 2026-06-30 |
| Sharda Daga | 0 | 0% | 2026-06-30 |
| Laxmi Narayan Daga | 0 | 0% | 2026-06-30 |
| Sheetal Periwal | 0 | 0% | 2026-06-30 |
| Shikha Mundra | 0 | 0% | 2026-06-30 |
| Tara Devi Bagree | 0 | 0% | 2026-06-30 |
| Daga Commodities Private Limited | 0 | 0% | 2026-06-30 |
| Radhika Mimani | 0 | 0% | 2026-06-30 |
| New Kms Finance Pvt. Ltd. | 0 | 0% | 2026-06-30 |
| Roopam Financers Private Limited | 0 | 0% | 2026-06-30 |
| Shanker Credits Private Limited | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Shiv Narayan Daga | Chairman / Executive Director / M D / Promoter | 2025 |
| Milap Chand Bothra | Independent Non Exe. Director | 2025 |
| Sachin Rathi | Non-Exec & Non-Independent Dir | 2025 |
| Shikha Mundra | ED (Non-Independent) | 2025 |
| Harak Chand Sogani | Independent Non Exe. Director | 2025 |
| MR Chakraworty Bansal | Independent Non Exe. Director | 2025 |
| Sheetal Periwal | Joint MD / EVP | 2025 |
| Navratan Soni | Independent Non Exe. Director | 2025 |
| VARUN AGGARWAL | Independent Non Exe. Director | 2025 |
| Shila Rathi | Independent Non Exe. Director | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 10 | 7 | 7 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 2 | 0 | 2 |
| 2025 | 0 | 0 | 0 | 2 | 0 | 2 |
| 2025 | 0 | 0 | 0 | 2 | 0 | 2 |
Substantial Acquisitions (SAST)
4 disclosure(s)
Market22/12/2025 · 7,01,663
Market22/12/2025 · 7,01,663
Market06/03/2024 · 6,09,620
Market23/11/2023 · 15,552
Company Information
🌐 www.dbonline.in ↗
📍 Unit-P05-02A & P05-2B 5th Flr, Tower-A World Center Block-51, Gandhinagar, Gujarat, 382355
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search