Debut Plus

₹80.97

▲ +2.47 +3.15%

As of 26 Oct 2026 · delayed

NSE Listed

Valor Estate Limited (DBREALTY)

Volume: 6,87,959Avg Vol 1W: 11,13,511Avg Vol 1M: 9,56,309.9552W Range:₹76.65₹158
NSE BSE www.dbg.co.in, www.drealty.co.in AI Report
Key Ratios
Checked 11h ago
Market Cap₹4,258 Cr
Current Price₹80.97
Previous Close₹78.5
High / Low (52w)₹158 / ₹76.65
Volume6,87,959
Avg Vol (1W)11,13,511
Avg Vol (1M)9,56,309.95
Stock P/E—
Book Value₹75.44
Dividend Yield0%
ROE-25.5%
ROA18.8%
Revenue (TTM)₹1,664 Cr
Revenue Growth217%
Profit Margin135.7%
Total Debt₹1,346 Cr
Shares Outstanding54 Cr
Face Value₹10
EPS (TTM)₹0
P/B1.04
Debt / Equity0.28
50 DMA₹96.77
200 DMA₹107.89
Day change+3.15%
Price Chart
₹80.97▼ 48.39% · 1Y
₹157₹781.7Cr
2025-10-27
2026-10-26

20-day avg volume: 9.6L shares

Pros
  • Company is almost debt-free.
  • Revenue grew 61% YoY.
Cons
  • Company is loss-making at the latest annual result.
Quarterly Results
MetricSept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Revenue₹3 Cr₹330 Cr₹537 Cr₹840 Cr₹137 Cr₹529 Cr₹87 Cr₹111 Cr
EBITDA₹-169 Cr₹14 Cr₹-11 Cr₹38 Cr₹42 Cr₹99 Cr₹-44 Cr₹31 Cr
Net Profit₹-114 Cr₹5 Cr₹-2 Cr₹13 Cr₹10 Cr₹62 Cr₹-59 Cr₹-1 Cr
EPS————————
Profit & Loss (Annual)
MetricMar 2025Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Mar 2026Jun 2026
Revenue₹853 Cr₹0 Cr₹0 Cr₹76 Cr₹454 Cr₹0 Cr₹1,664 Cr₹0 Cr
EBITDA₹-186 Cr₹-75 Cr₹-3 Cr₹61 Cr₹128 Cr₹-71 Cr₹135 Cr₹-6 Cr
Net Profit₹-126 Cr₹-77 Cr₹-6 Cr₹55 Cr₹116 Cr₹-77 Cr₹25 Cr₹-22 Cr
EPS-2.33—————0.47—
Balance Sheet
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets₹6,983 Cr₹6,697 Cr₹7,345 Cr₹8,761 Cr₹8,448 Cr₹9,163 Cr₹8,547 Cr₹6,359 Cr
Total Liabilities₹4,892 Cr₹5,310 Cr₹6,129 Cr₹6,998 Cr₹6,378 Cr₹4,077 Cr₹3,575 Cr₹2,303 Cr
Equity₹2,091 Cr₹1,387 Cr₹1,216 Cr₹1,764 Cr₹2,070 Cr₹5,086 Cr₹4,972 Cr₹4,056 Cr
Total Debt————————
Cash Flow
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating₹-191 Cr₹256 Cr₹90 Cr₹-268 Cr₹98 Cr₹239 Cr₹554 Cr₹956 Cr
Investing₹-36 Cr₹-160 Cr₹-165 Cr₹275 Cr₹-200 Cr₹484 Cr₹-689 Cr₹-336 Cr
Financing₹326 Cr₹-63 Cr₹75 Cr₹86 Cr₹52 Cr₹18 Cr₹-595 Cr₹-580 Cr
Free Cash Flow₹-191 Cr₹256 Cr₹90 Cr₹-268 Cr₹98 Cr₹239 Cr₹554 Cr₹956 Cr
Shareholding
Promoter 47.17% Institutions 3.99% Public 48.84%
Efficiency & Working Capital
ROCE1.8%
Interest Coverage0.9
Dividend Payout—
Debtor Days65 d
Inventory Days333 d
Payable Days12 d
Cash Conversion Cycle386 d
Working Capital Days398 d
Shareholding Details

As of 2026-09-30

Promoter47.2%
FII3.9%
DII0.1%
Institutions4%
Public48.8%
Promoter Pledge32.6%
No. of Shareholders84,179
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodDec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026Sept 2026
Promoters50.9%47.4%47.4%47.4%47.4%47.4%47.4%47.4%47.5%47.2%47.2%47.2%
FIIs2.1%5.2%3.6%3.5%3.6%4.7%5.5%5.2%5%5.1%4.8%3.9%
DIIs0.2%0.8%0.6%0.4%0.4%0.4%0.5%0.5%0.4%0.3%0.4%0.1%
Public46.8%46.6%48.5%48.7%48.6%47.6%46.6%46.9%47.1%47.5%47.6%48.8%
Promoter Pledge40.7%39.8%42.1%42.1%33.5%33.5%37.3%29.1%29.1%44.7%44.7%32.6%
No. of Shareholders60,38969,24994,6601,01,1071,04,9281,01,58890,35992,77591,25789,12286,80084,179
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202603————
Major Shareholders (>1%)
NameCategoryStakeShares
Aseela Goenka Sunita Goenka Alok Agarwal Trustee Of Goenka Family TrustShareholding of Promoter and Promoter Group13%7.08 Cr
Neelkamal Tower Construction LlpShareholding of Promoter and Promoter Group12.3%6.68 Cr
Sb Fortune Realty Private LimitedShareholding of Promoter and Promoter Group10.8%5.88 Cr
Razack Family TrustPublic Shareholding6.3%3.42 Cr
Sanjana Vinod GoenkaShareholding of Promoter and Promoter Group4.1%2.24 Cr
Aseela Vinod GoenkaShareholding of Promoter and Promoter Group3%1.61 Cr
Rekha JhunjhunwalaPublic Shareholding2.8%1.50 Cr
Jayvardhan Vinod GoenkaShareholding of Promoter and Promoter Group2.5%1.36 Cr
Kvn Productions LlpPublic Shareholding2.3%1.25 Cr
Rekha JhunjhunwalaPublic Shareholding1.8%1.00 Cr
Mukul Mahavir AgrawalPublic Shareholding1.6%85,00,000
Vinod K GoenkaShareholding of Promoter and Promoter Group0.5%26,32,108
V S Erectors And Builders Private LimitedShareholding of Promoter and Promoter Group0.3%18,14,750
Shruti AhujaShareholding of Promoter and Promoter Group0.2%12,26,209
Vinod Goenka HufShareholding of Promoter and Promoter Group0.1%5,36,071
Top Notch Buildcon LlpShareholding of Promoter and Promoter Group0.1%2,73,207
Karim Gulamali MoraniShareholding of Promoter and Promoter Group0%1,99,643
Shabana BalwaShareholding of Promoter and Promoter Group0%1,53,090
Mohammad Salim BalwaShareholding of Promoter and Promoter Group0%1,05,886
Shanita Deepak JainShareholding of Promoter and Promoter Group0%1,10,813
Usman BalwaShareholding of Promoter and Promoter Group0%74,445
Ishaq BalwaShareholding of Promoter and Promoter Group0%74,340
Salim BalwaShareholding of Promoter and Promoter Group0%74,340
Wahida Asif BalwaShareholding of Promoter and Promoter Group0%68,500
Mohammed Yusuf BalwaShareholding of Promoter and Promoter Group0%69,840
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Aseela Goenka Sunita Goenka Alok Agarwal Trustee Of Goenka Family Trust3.67 Cr51.8%2026-09-30
Neelkamal Tower Construction Llp4.67 Cr69.8%2026-09-30
Board of Directors
NameDesignationYear
Vinod K GoenkaChairman / Executive Director / M D / Promoter2025
Shahid BalwaVice Chairman & M.D.2025
Maryam KhanIndependent Non Exe. Director2025
NABIL YUSUF PATELExecutive Director2025
Mahesh Manilal GandhiIndependent Non Exe. Director2025
RAJEEV RAIndependent Non Exe. Director2025
JIGNESH HASMUKHLAL SHAHCS / Compliance Officer / Vice President2025
Segments — Product
SegmentRevenueShare
Real Estate Business₹0 Cr0%
Hospitality Business₹4 Cr100%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2026₹10850542542
Corporate Actions
TypeDateValueRemark
forthcoming2026-08-14Board Meetings—
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
20265,071331,11283,2799,509
20263,085066709784,731
20261,9843344482,2584,734
Insider / Designated-Person Trades

5 recent disclosure(s)

Shruti AhujaAcquisition · 10,01,209
Shravan Kumar BaliDisposal · 10,01,209
Jagdish Bhagwan KaduDisposal · 19,990
Jignesh Hasmukhlal ShahDisposal · 1,500
Vinod K. GoenkaAcquisition · 1,00,000
Substantial Acquisitions (SAST)

1 disclosure(s)

Market18/12/2025 · 1,00,000
Company Information
Incorporated2007
ChairmanVinod K Goenka
AuditorN A Shah Associates LLP
Investor Email[email protected]; [email protected]
🌐 www.dbg.co.in, www.drealty.co.in ↗

📍 DB Central Maulana Azad Road, Rangwala Compound Jacob Circle, Mumbai, Maharashtra, 400011

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

Data Patterns (India) Ltd.Davangere Sugar Company LimitedD.B.Corp Ltd.Deepak Builders & Engineers India Ltd.Dilip Buildcon LimitedDhampur Bio Organics Ltd.DB (International) Stock Brokers Ltd.Dishman Carbogen Amcis Ltd.DCB Bank LimitedDar Credit & Capital Ltd.DCG Cables & Wires Ltd.DC Infotech & Communication Ltd.All “D” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search