Debut Plus

₹116.04

▼ -0.83 -0.71%

17 Jul 2026

NSE Listed · Realty

Valor Estate Limited (DBREALTY)

Volume: 35,606Avg Vol 1W: 1,76,663Avg Vol 1M: 2,24,35952W Range:₹83.5₹209.4
NSE BSE www.dbg.co.in, www.drealty.co.in
Key Ratios
Checked just now
Market Cap₹6,294 Cr
Current Price₹116.04
Previous Close₹116.87
High / Low (52w)₹209.4 / ₹83.5
Volume35,606
Avg Vol (1W)1,76,663
Avg Vol (1M)2,24,359
Stock P/E—
Book Value₹75.44
Dividend Yield0%
ROE-25.52%
ROA42.49%
Revenue (TTM)—
Revenue Growth216.97%
Profit Margin159.92%
Total Debt₹1,346 Cr
Shares Outstanding54 Cr
Face Value₹10
EPS (TTM)₹0
P/B1.54
Debt / Equity0.41
50 DMA₹114.87
200 DMA₹110.97
Day change-0.71%
Price Chart
₹116.04▼ 14.58% · 1Y
₹177₹841.7Cr
2025-11-21
2026-07-16

20-day avg volume: 2.2L shares

Pros
  • Company is almost debt-free.
Cons
  • Revenue fell 30% YoY.
  • Company is loss-making at the latest annual result.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹7 Cr₹3 Cr₹330 Cr₹537 Cr₹840 Cr₹137 Cr₹529 Cr₹87 Cr
EBITDA₹6 Cr₹-169 Cr₹14 Cr₹-11 Cr₹38 Cr₹42 Cr₹99 Cr₹-44 Cr
Net Profit₹-14 Cr₹-114 Cr₹5 Cr₹-2 Cr₹13 Cr₹10 Cr₹62 Cr₹-59 Cr
EPS————————
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹288 Cr₹461 Cr₹286 Cr₹132 Cr₹267 Cr₹807 Cr₹1,731 Cr₹1,203 Cr
EBITDA₹-154 Cr₹15 Cr₹-115 Cr₹17 Cr₹-28 Cr₹-609 Cr₹1,382 Cr₹-102 Cr
Net Profit₹-251 Cr₹-265 Cr₹-418 Cr₹-170 Cr₹27 Cr₹-90 Cr₹1,319 Cr₹-126 Cr
EPS-10.3-10.9-17.2-6.981.05-2.9428.69-2.33
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹6,646 Cr₹6,983 Cr₹6,697 Cr₹7,345 Cr₹8,761 Cr₹8,448 Cr₹9,163 Cr₹8,547 Cr
Total Liabilities₹4,301 Cr₹4,892 Cr₹5,310 Cr₹6,129 Cr₹6,998 Cr₹6,378 Cr₹4,077 Cr₹3,575 Cr
Equity₹2,345 Cr₹2,091 Cr₹1,387 Cr₹1,216 Cr₹1,764 Cr₹2,070 Cr₹5,086 Cr₹4,972 Cr
Total Debt————————
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹-41 Cr₹-191 Cr₹256 Cr₹90 Cr₹-268 Cr₹98 Cr₹239 Cr₹554 Cr
Investing₹165 Cr₹-36 Cr₹-160 Cr₹-165 Cr₹275 Cr₹-200 Cr₹484 Cr₹-689 Cr
Financing₹-102 Cr₹326 Cr₹-63 Cr₹75 Cr₹86 Cr₹52 Cr₹18 Cr₹-595 Cr
Free Cash Flow₹-41 Cr₹-191 Cr₹256 Cr₹90 Cr₹-268 Cr₹98 Cr₹239 Cr₹554 Cr
Shareholding
Promoter 47.17% Institutions 5.37% Public 47.46%
Efficiency & Working Capital
ROCE1.8%
Interest Coverage-1
Dividend Payout—
Debtor Days81 d
Inventory Days751 d
Payable Days66 d
Cash Conversion Cycle766 d
Working Capital Days832 d
Shareholding Details

As of 2026-03-31

Promoter47.2%
FII5.1%
DII0.3%
Institutions5.4%
Public47.5%
Promoter Pledge44.7%
No. of Shareholders89,122
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodJul 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Promoters64%53.8%50.9%47.4%47.4%47.4%47.4%47.4%47.4%47.4%47.5%47.2%
FIIs1.9%2.2%2.1%5.2%3.6%3.5%3.6%4.7%5.5%5.2%5%5.1%
DIIs0%0%0.2%0.8%0.6%0.4%0.4%0.4%0.5%0.5%0.4%0.3%
Public34.1%44%46.8%46.6%48.5%48.7%48.6%47.6%46.6%46.9%47.1%47.5%
Promoter Pledge38.5%37.6%40.7%39.8%42.1%42.1%33.5%33.5%37.3%29.1%29.1%44.7%
No. of Shareholders57,41353,97360,38969,24994,6601,01,1071,04,9281,01,58890,35992,77591,25789,122
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503————
Major Shareholders (>1%)
NameCategoryStakeShares
Aseela Goenka Sunita Goenka Alok Agarwal Trustee Of Goenka Family TrustShareholding of Promoter and Promoter Group13%7.08 Cr
Neelkamal Tower Construction LlpShareholding of Promoter and Promoter Group12.3%6.68 Cr
Sb Fortune Realty Private LimitedShareholding of Promoter and Promoter Group10.8%5.88 Cr
Razack Family TrustPublic Shareholding6.3%3.42 Cr
Sanjana Vinod GoenkaShareholding of Promoter and Promoter Group4.1%2.24 Cr
Aseela Vinod GoenkaShareholding of Promoter and Promoter Group3%1.61 Cr
Rekha JhunjhunwalaPublic Shareholding2.8%1.50 Cr
Jayvardhan Vinod GoenkaShareholding of Promoter and Promoter Group2.5%1.36 Cr
Kvn Productions LlpPublic Shareholding2.1%1.15 Cr
Rekha JhunjhunwalaPublic Shareholding1.8%1.00 Cr
Mukul Mahavir AgrawalPublic Shareholding1.5%80,00,000
Vinod K. GoenkaShareholding of Promoter and Promoter Group0.5%26,32,108
V S Erectors And Builders Private LimitedShareholding of Promoter and Promoter Group0.3%18,14,750
Shravan Kumar BaliShareholding of Promoter and Promoter Group0.2%10,01,209
Vinod Goenka HufShareholding of Promoter and Promoter Group0.1%5,36,071
Top Notch BuildconShareholding of Promoter and Promoter Group0.1%2,73,207
Karim Gulamali MoraniShareholding of Promoter and Promoter Group0%1,99,643
Shruti AhujaShareholding of Promoter and Promoter Group0%2,25,000
Shabana BalwaShareholding of Promoter and Promoter Group0%1,53,090
Mohammad Salim BalwaShareholding of Promoter and Promoter Group0%1,05,886
Shanita Deepak JainShareholding of Promoter and Promoter Group0%1,10,813
Usman BalwaShareholding of Promoter and Promoter Group0%74,445
Ishaq BalwaShareholding of Promoter and Promoter Group0%74,340
Salim BalwaShareholding of Promoter and Promoter Group0%74,340
Wahida Asif BalwaShareholding of Promoter and Promoter Group0%68,500
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Vinod K. Goenka00%2026-03-31
Vinod Goenka Huf00%2026-03-31
Shahid Usman Balwa00%2026-03-31
Aseela Goenka Sunita Goenka Alok Agarwal Trustee Of Goenka Family Trust00%2026-03-31
Sanjana Vinod Goenka00%2026-03-31
Jayvardhan Vinod Goenka00%2026-03-31
Aseela Vinod Goenka00%2026-03-31
Shravan Kumar Bali00%2026-03-31
Shanita Deepak Jain00%2026-03-31
Karim Gulamali Morani00%2026-03-31
Mohammed Gulamali Morani00%2026-03-31
Ali Gulamali Morani00%2026-03-31
Board of Directors
NameDesignationYear
Vinod K GoenkaChairman / Executive Director / M D / Promoter2025
Shahid BalwaVice Chairman & M.D.2025
Maryam KhanIndependent Non Exe. Director2025
NABIL YUSUF PATELExecutive Director2025
Mahesh Manilal GandhiIndependent Non Exe. Director2025
RAJEEV RAIndependent Non Exe. Director2025
JIGNESH HASMUKHLAL SHAHCS / Compliance Officer / Vice President2025
Segments — Product
SegmentRevenueShare
Real Estate Business₹0 Cr0%
Hospitality Business₹4 Cr100%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹10925538538
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
20243,75801,0568894,2779,980
20243,68901,0468894,2779,901
2024690100080
Insider / Designated-Person Trades

30 recent disclosure(s)

Jagdish Bhagwan KaduDisposal · 19,990
Jignesh Hasmukhlal ShahDisposal · 1,500
Vinod K. GoenkaAcquisition · 1,00,000
Subramanian K. MudaliarDisposal · 500
Avinash ManeDisposal · 250
Satish Damodar AgarwalPledge · 3,500
Substantial Acquisitions (SAST)

27 disclosure(s)

Market18/12/2025 · 1,00,000
Market24/06/2025 - 25/06/2025 · 4,00,000
Market23/06/2025 · 3,00,000
Market20/12/2024 · 75,000
Off Market Gift18/06/2024 · 3,00,000
Off Market Gift18/06/2024 · 3,00,000
Company Information
Incorporated2007
ChairmanVinod K Goenka
AuditorN A Shah Associates LLP
Investor Email[email protected]; [email protected]
🌐 www.dbg.co.in, www.drealty.co.in ↗

📍 DB Central Maulana Azad Road, Rangwala Compound Jacob Circle, Mumbai, Maharashtra, 400011

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

Data Patterns India Ltd.Davangere Sugar Company LimitedD.B.Corp Ltd.Deepak Builders & Eng I LimitedDilip Buildcon LimitedDhampur Bio Organics Ltd.DB (Int) Stock BrokersDishman Carbo Amcis Ltd.DCB Bank LimitedDar Credit & Capital Ltd.DCG Cables & Wires Ltd.DC Infotech And Comun Ltd.All “D” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search