Debut Plus

₹102.32

▼ -1.84 -1.77%

17 Jul 2026

NSE Listed · Miscellaneous

Thomas Cook (India) Ltd. (THOMASCOOK)

Volume: 21,645Avg Vol 1W: 3,98,319Avg Vol 1M: 4,69,81852W Range:₹86.35₹188.29
NSE BSE www.thomascook.in
Key Ratios
Checked just now
Market Cap₹4,813 Cr
Current Price₹102.32
Previous Close₹104.16
High / Low (52w)₹188.29 / ₹86.35
Volume21,645
Avg Vol (1W)3,98,319
Avg Vol (1M)4,69,818
Stock P/E21.59
Book Value₹41.5
Dividend Yield48%
ROE8.59%
ROA273.98%
Revenue (TTM)—
Revenue Growth11.51%
Profit Margin260.59%
Total Debt₹99 Cr
Shares Outstanding47 Cr
Face Value₹1
EPS (TTM)₹4.74
P/B2.47
Debt / Equity0.28
50 DMA₹107.42
200 DMA₹100.44
Day change-1.77%
Price Chart
₹102.32▼ 33.54% · 1Y
₹165₹885.1Cr
2025-11-24
2026-07-17

20-day avg volume: 4.3L shares

Pros
  • Pays a dividend yield of 48.0%.
  • Company is almost debt-free.
  • Revenue grew 11% YoY.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹2,106 Cr₹2,004 Cr₹2,061 Cr₹1,969 Cr₹2,408 Cr₹2,074 Cr₹2,146 Cr₹1,771 Cr
EBITDA₹131 Cr₹133 Cr₹101 Cr₹115 Cr₹135 Cr₹108 Cr₹114 Cr₹71 Cr
Net Profit₹75 Cr₹65 Cr₹50 Cr₹65 Cr₹72 Cr₹66 Cr₹42 Cr₹39 Cr
EPS————————
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹11,412 Cr₹6,719 Cr₹6,948 Cr₹946 Cr₹1,946 Cr₹5,111 Cr₹7,436 Cr₹8,285 Cr
EBITDA₹398 Cr₹130 Cr₹71 Cr₹-351 Cr₹-258 Cr₹117 Cr₹444 Cr₹480 Cr
Net Profit₹5,968 Cr₹85 Cr₹-1 Cr₹-254 Cr₹-259 Cr₹4 Cr₹259 Cr₹254 Cr
EPS162.12.28-0.02-6.83-6.920.15.575.46
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹12,204 Cr₹13,133 Cr₹5,526 Cr₹4,764 Cr₹4,643 Cr₹5,684 Cr₹6,417 Cr₹7,116 Cr
Total Liabilities₹3,520 Cr₹4,177 Cr₹3,832 Cr₹2,848 Cr₹2,988 Cr₹4,009 Cr₹4,384 Cr₹4,879 Cr
Equity₹8,684 Cr₹8,956 Cr₹1,694 Cr₹1,916 Cr₹1,655 Cr₹1,675 Cr₹2,032 Cr₹2,237 Cr
Total Debt————————
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹0 Cr₹291 Cr₹194 Cr₹-627 Cr₹-143 Cr₹694 Cr₹880 Cr₹812 Cr
Investing₹-100 Cr₹-276 Cr₹-199 Cr₹353 Cr₹-125 Cr₹-186 Cr₹-439 Cr₹-329 Cr
Financing₹477 Cr₹-167 Cr₹-170 Cr₹335 Cr₹-85 Cr₹-230 Cr₹-291 Cr₹-183 Cr
Free Cash Flow₹0 Cr₹291 Cr₹194 Cr₹-627 Cr₹-143 Cr₹694 Cr₹880 Cr₹812 Cr
Shareholding
Promoter 63.83% Institutions 14.11% Public 22.06%
Efficiency & Working Capital
ROCE11.8%
Interest Coverage5
Dividend Payout—
Debtor Days28 d
Inventory Days2 d
Payable Days112 d
Cash Conversion Cycle-83 d
Working Capital Days30 d
Shareholding Details

As of 2026-03-31

Promoter63.8%
FII7.6%
DII6.5%
Institutions14.1%
Public22.1%
Promoter Pledge0%
No. of Shareholders1,09,061
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Promoters72.3%72.3%63.8%63.8%63.8%63.8%63.8%63.8%63.8%63.8%63.8%63.8%
FIIs0.5%0.6%1.8%2.3%3.2%3.6%4.4%4.5%4.4%5.3%7.3%7.6%
DIIs9.1%8.2%9.3%8.7%9.1%9.8%9.5%8.1%7.8%7.3%6.8%6.5%
Public18.1%18.9%25%25.2%23.9%22.8%22.3%23.5%24%23.5%22.1%22.1%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders77,94377,92882,59593,08095,49198,8421,04,1201,17,2531,17,3831,15,9891,09,8441,09,061
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503————
Major Shareholders (>1%)
NameCategoryStakeShares
Fairbridge Capital Mauritius LimitedShareholding of Promoter and Promoter Group63.8%30.03 Cr
Government Pension Fund GlobalPublic Shareholding3.4%1.59 Cr
Nippon Life India Trustee Ltd- A/c Nippon India Focus FundPublic Shareholding3.1%1.44 Cr
Aditya Birla Sun Life Trustee Private Limited A/c - Aditya Birla Sun Life Elss Tax Saver FundPublic Shareholding2.8%1.34 Cr
Fairfax (barbados) International CorpShareholding of Promoter and Promoter Group0%0
Ffhl Group LtdShareholding of Promoter and Promoter Group0%0
Fairfax Financial Holdings LimitedShareholding of Promoter and Promoter Group0%0
H Investments LimitedShareholding of Promoter and Promoter Group0%0
Fairbridge Investments (mauritius) LimitedShareholding of Promoter and Promoter Group0%0
Fairbridge Capital Private LimitedShareholding of Promoter and Promoter Group0%0
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Fairbridge Capital Mauritius Limited00%2026-03-31
Fairfax (barbados) International Corp00%2026-03-31
Ffhl Group Ltd00%2026-03-31
Fairfax Financial Holdings Limited00%2026-03-31
H Investments Limited00%2026-03-31
Fairbridge Investments (mauritius) Limited00%2026-03-31
Fairbridge Capital Private Limited00%2026-03-31
Aditya Birla Sun Life Trustee Private Limited A/c - Aditya Birla Sun Life Elss Tax Saver Fund00%2026-03-31
Nippon Life India Trustee Ltd- A/c Nippon India Focus Fund00%2026-03-31
Government Pension Fund Global00%2026-03-31
Fairbridge Capital Mauritius Limited00%2025-12-31
Fairfax (barbados) International Corp00%2025-12-31
Board of Directors
NameDesignationYear
Mahesh IyerManaging Director & CEO2025
Chandran RatnaswamiNon Executive Director2025
Sumit MaheshwariNon Executive Director2025
Sharmila KarveIndependent Non Exe. Director2025
GOPALAKRISHNAN SUNDARARAJANNon Executive Director2025
Rahul Narain BhagatIndependent Non Exe. Director2025
Sharad Kumar SaxenaIndependent Non Exe. Director2025
Amit J ParekhCompany Sec. & Compli. Officer2025
Segments — Product
SegmentRevenueShare
Financial Services₹289 Cr13.9%
Travel and related services₹1,776 Cr85.6%
Leisure hospitality & resorts busin₹9 Cr0.4%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹11984747
Corporate Actions
TypeDateValueRemark
forthcoming2026-08-03Board Meetings—
dividend2025-08-21₹0.45 (45%)Final
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
20252,7100041392,810
202522700011240
2025500005
Insider / Designated-Person Trades

30 recent disclosure(s)

FAIRBRIDGE CAPITAL MAURITIUS LIMITEDAcquisition · 13,60,664
FAIRBRIDGE CAPITAL MAURITIUS LIMITEDAcquisition · 13,83,156
FAIRBRIDGE CAPITAL MAURITIUS LIMITEDAcquisition · 16,06,456
FAIRBRIDGE CAPITAL MAURITIUS LIMITEDAcquisition · 77,341
IDBI Trusteeship Services LimitedDisposal · 10,052
IDBI Trusteeship Services LimitedDisposal · 17,098
Substantial Acquisitions (SAST)

1 disclosure(s)

Offer For Sale30/11/2023 - 01/12/2023 · 4,00,00,000
Company Information
Incorporated1978
AuditorBSR & Co LLP
Investor Email[email protected]
🌐 www.thomascook.in ↗

📍 11th Floor Marathon FutureX, Building N M Joshi LowerPanel, Mumbai, Maharashtra, 400013

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

The Invest Trust Of Ind LimitedThejo Engineering LimitedLeela Palaces Hotel Ltd.Themis Medicare Ltd.Thermax Ltd.Thinking Hats Enter Sol LimitedThomas Scott (India) Ltd.Thyrocare Tech Ltd.Tilaknagar Industries Ltd.Twamev Cons And Infra Ltd.Tiger Logistics (India) LimitedTechnocraft Ind Ltd.All “T” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search