₹112.42
▼ -3.13 -2.71%
17 Jul 2026
NSE Listed
Themis Medicare Ltd. (THEMISMED)
Volume: 55,458Avg Vol 1W: 80,173.6Avg Vol 1M: 2,32,602.3552W Range:₹64.95₹148
Key Ratios
Checked 19h agoMarket Cap₹1,064 Cr
Current Price₹112.42
Previous Close₹115.55
High / Low (52w)₹148 / ₹64.95
Volume55,458
Avg Vol (1W)80,173.6
Avg Vol (1M)2,32,602.35
Stock P/E120.36
Book Value₹39.7
Dividend Yield43%
ROE41.6%
ROA19.1%
Revenue (TTM)₹410 Cr
Revenue Growth6.2%
Profit Margin33.3%
Total Debt₹19 Cr
Shares Outstanding9 Cr
Face Value₹1
EPS (TTM)₹0.18
P/B2.92
Debt / Equity0.25
50 DMA₹109.02
200 DMA₹101.32
Day change-2.71%
Price Chart
₹112.42▼ 9.92% · 1Y
2025-07-162026-07-15
20-day avg volume: 2.3L shares
Pros
- Healthy return on equity of 41.6%.
- Pays a dividend yield of 43.0%.
- Company is almost debt-free.
- Revenue grew 14% YoY.
Cons
- Stock trades at a high P/E of 120.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹123 Cr | ₹117 Cr | ₹94 Cr | ₹72 Cr | ₹98 Cr | ₹78 Cr | ₹90 Cr | ₹77 Cr |
| EBITDA | ₹28 Cr | ₹16 Cr | ₹7 Cr | ₹-7 Cr | ₹-11 Cr | ₹-2 Cr | ₹8 Cr | ₹5 Cr |
| Net Profit | ₹25 Cr | ₹14 Cr | ₹1 Cr | ₹-10 Cr | ₹-14 Cr | ₹-4 Cr | ₹10 Cr | ₹9 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹213 Cr | ₹186 Cr | ₹205 Cr | ₹234 Cr | ₹401 Cr | ₹366 Cr | ₹387 Cr | ₹410 Cr |
| EBITDA | ₹21 Cr | ₹-3 Cr | ₹31 Cr | ₹45 Cr | ₹93 Cr | ₹68 Cr | ₹44 Cr | ₹44 Cr |
| Net Profit | ₹11 Cr | ₹-11 Cr | ₹25 Cr | ₹36 Cr | ₹73 Cr | ₹57 Cr | ₹44 Cr | ₹30 Cr |
| EPS | 12.27 | -11.69 | 26.97 | 38.84 | 79.07 | 6.17 | 4.72 | 3.24 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹305 Cr | ₹314 Cr | ₹350 Cr | ₹371 Cr | ₹428 Cr | ₹514 Cr | ₹566 Cr | ₹588 Cr |
| Total Liabilities | ₹136 Cr | ₹156 Cr | ₹167 Cr | ₹153 Cr | ₹140 Cr | ₹175 Cr | ₹189 Cr | ₹185 Cr |
| Equity | ₹169 Cr | ₹158 Cr | ₹183 Cr | ₹219 Cr | ₹287 Cr | ₹339 Cr | ₹378 Cr | ₹403 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹7 Cr | ₹11 Cr | ₹1 Cr | ₹57 Cr | ₹52 Cr | ₹32 Cr | ₹31 Cr | ₹45 Cr |
| Investing | ₹0 Cr | ₹-4 Cr | ₹-5 Cr | ₹-16 Cr | ₹-16 Cr | ₹-24 Cr | ₹-16 Cr | ₹-12 Cr |
| Financing | ₹-9 Cr | ₹-10 Cr | ₹7 Cr | ₹-26 Cr | ₹-18 Cr | ₹0 Cr | ₹-9 Cr | ₹-26 Cr |
| Free Cash Flow | ₹7 Cr | ₹11 Cr | ₹1 Cr | ₹57 Cr | ₹52 Cr | ₹32 Cr | ₹31 Cr | ₹45 Cr |
Shareholding
Promoter 67.11% Institutions 0.12% Public 32.78%
Efficiency & Working Capital
ROCE2.7%
Interest Coverage5
Dividend Payout—
Debtor Days159 d
Inventory Days76 d
Payable Days46 d
Cash Conversion Cycle189 d
Working Capital Days235 d
Shareholding Details
As of 2026-03-31
Promoter67.1%
FII0.1%
DII0%
Institutions0.1%
Public32.8%
Promoter Pledge2.4%
No. of Shareholders21,818
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 67.2% | 67.2% | 67.2% | 67.1% | 67.1% | 67.1% | 67.1% | 67.1% | 67.1% | 67.1% | 67.1% | 67.1% |
| FIIs | 0% | 0.1% | 0% | 0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 32.8% | 32.8% | 32.8% | 32.8% | 32.8% | 32.7% | 32.7% | 32.7% | 32.7% | 32.8% | 32.8% | 32.8% |
| Promoter Pledge | 23.5% | 23.5% | 2.4% | 2.4% | 2.4% | 2.4% | 2.4% | 2.4% | 2.4% | 2.4% | 2.4% | 2.4% |
| No. of Shareholders | 6,007 | 6,970 | 11,244 | 11,295 | 11,322 | 14,270 | 17,773 | 17,889 | 19,335 | 22,490 | 22,576 | 21,818 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Vividhmargi Trust (trustees: Dinesh Shantilal Patel, Jayshree Dinesh Patel, Sachin Dinesh Patel And | Shareholding of Promoter and Promoter Group | 27.5% | 2.53 Cr |
| Vividhmargi Investments Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 26.5% | 2.44 Cr |
| Gedeon Richter Investment Management Ltd. | Shareholding of Promoter and Promoter Group | 9.6% | 88,43,080 |
| Anuj Anantrai Sheth | Public Shareholding | 3.8% | 35,00,000 |
| Zafar Ahmadullah | Public Shareholding | 2.1% | 19,45,964 |
| Za Capital Services India Private Ltd | Public Shareholding | 1.5% | 14,11,893 |
| Anay Rupen Choksi | Shareholding of Promoter and Promoter Group | 1.3% | 11,76,890 |
| Nysha Rupen Choksi | Shareholding of Promoter and Promoter Group | 1.3% | 11,76,890 |
| Shantilal Dahyabhai Patel (huf) | Shareholding of Promoter and Promoter Group | 0.6% | 5,58,000 |
| Dinesh Shantilal Patel | Shareholding of Promoter and Promoter Group | 0.3% | 3,00,020 |
| Jayshree D Patel | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Sachin Dinesh Patel | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Reena S Patel | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Rupen Ashwin Choksi | Shareholding of Promoter and Promoter Group | 0% | 2,000 |
| Vividh Distributors Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Themis Distributors Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Dinesh Patel Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Dinesh Shantilal Patel | 0 | 0% | 2026-03-31 |
| Jayshree D Patel | 0 | 0% | 2026-03-31 |
| Sachin Dinesh Patel | 0 | 0% | 2026-03-31 |
| Reena S Patel | 0 | 0% | 2026-03-31 |
| Anay Rupen Choksi | 0 | 0% | 2026-03-31 |
| Nysha Rupen Choksi | 0 | 0% | 2026-03-31 |
| Shantilal Dahyabhai Patel (huf) | 0 | 0% | 2026-03-31 |
| Rupen Ashwin Choksi | 0 | 0% | 2026-03-31 |
| Vividhmargi Investments Pvt. Ltd. | 15,00,000 | 6.1% | 2026-03-31 |
| Vividhmargi Trust (trustees: Dinesh Shantilal Patel, Jayshree Dinesh Patel, Sachin Dinesh Patel And | 0 | 0% | 2026-03-31 |
| Vividh Distributors Pvt Ltd | 0 | 0% | 2026-03-31 |
| Themis Distributors Private Limited | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Dinesh S Patel | Chairman & Exec. Director | 2025 |
| Sachin D Patel | ED / MD / CEO / Promoter | 2025 |
| Reena S Patel | Non-Exec & Non-Independent Dir | 2025 |
| Rajneesh Anand | Non-Exec & Non-Independent Dir | 2025 |
| Adam Demeter | Non-Exec & Non-Independent Dir | 2025 |
| Bhaskar Vemban Iyer | Independent Non Exe. Director | 2025 |
| Shishir Dalal | Independent Non Exe. Director | 2025 |
| Nikunt Raval | Independent Non Exe. Director | 2025 |
| Neha Thakore | Independent Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Pharmaceuticals | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹328 Cr | 81.9% |
| Outside India | ₹72 Cr | 18.1% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 10 | 9 | 9 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-04 | ₹0.5 (50%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 2 | 0 | 4 | 215 | 221 |
| 2025 | 0 | 0 | 0 | 4 | 56 | 61 |
| 2025 | 0 | 2 | 0 | 0 | 159 | 160 |
Insider / Designated-Person Trades
4 recent disclosure(s)
Prakash NaringrekarDisposal · 100
Prakash NaringrekarDisposal · 200
Prakash NaringrekarDisposal · 467
Prakash NaringrekarDisposal · 33
Substantial Acquisitions (SAST)
1 disclosure(s)
Market24/09/2024 - 25/09/2024 · 3,79,770
Company Information
Incorporated1969
ChairmanDinesh S Patel
AuditorKrishaan & Co
Investor Email[email protected]; cfoassist@th
📍 Plot No 69 A GIDC Indl Estate, Vapi, Valsad, Gujarat, 396195
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Thacker & Co.Ltd.Thakkers Developers Ltd.Thangamayil Jewellery Ltd.The Invest Trust Of Ind LimitedThejo Engineering LimitedLeela Palaces Hotel Ltd.Thermax Ltd.Thinking Hats Enter Sol LimitedThomas Cook (India) Ltd.Thomas Scott (India) Ltd.Thyrocare Tech Ltd.Tilaknagar Industries Ltd.All “T” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search