₹444.15
▲ +2.43 +0.55%
17 Jul 2026
NSE Listed
Tilaknagar Industries Ltd. (TI)
Volume: 1,70,559Avg Vol 1W: 1,94,830.2Avg Vol 1M: 3,68,667.352W Range:₹340.95₹549.7
Key Ratios
Checked 18h agoMarket Cap₹10,931 Cr
Current Price₹444.15
Previous Close₹441.72
High / Low (52w)₹549.7 / ₹340.95
Volume1,70,559
Avg Vol (1W)1,94,830.2
Avg Vol (1M)3,68,667.3
Stock P/E20.02
Book Value₹120.5
Dividend Yield23%
ROE8.48%
ROA33.4%
Revenue (TTM)₹1,452 Cr
Revenue Growth2.9%
Profit Margin39.5%
Total Debt₹11 Cr
Shares Outstanding25 Cr
Face Value₹10
EPS (TTM)₹10.22
P/B3.66
Debt / Equity0.11
50 DMA₹438.55
200 DMA₹450.97
Day change+0.55%
Price Chart
₹444.15▲ 12.86% · 1Y
2025-07-162026-07-15
20-day avg volume: 3.7L shares
Pros
- Pays a dividend yield of 23.0%.
- Company is almost debt-free.
Cons
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹313 Cr | ₹375 Cr | ₹340 Cr | ₹384 Cr | ₹409 Cr | ₹398 Cr | ₹623 Cr | ₹949 Cr |
| EBITDA | ₹44 Cr | ₹62 Cr | ₹57 Cr | ₹80 Cr | ₹91 Cr | ₹55 Cr | ₹103 Cr | ₹116 Cr |
| Net Profit | ₹40 Cr | ₹58 Cr | ₹54 Cr | ₹77 Cr | ₹89 Cr | ₹53 Cr | ₹-105 Cr | ₹-15 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹611 Cr | ₹667 Cr | ₹683 Cr | ₹560 Cr | ₹794 Cr | ₹1,172 Cr | ₹1,408 Cr | ₹1,452 Cr |
| EBITDA | ₹-1 Cr | ₹25 Cr | ₹-55 Cr | ₹32 Cr | ₹90 Cr | ₹112 Cr | ₹168 Cr | ₹242 Cr |
| Net Profit | ₹-151 Cr | ₹-160 Cr | ₹270 Cr | ₹-38 Cr | ₹45 Cr | ₹150 Cr | ₹138 Cr | ₹230 Cr |
| EPS | -12.11 | -12.76 | 21.49 | -3.07 | 3.08 | 8.56 | 7.16 | 11.81 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹1,284 Cr | ₹1,281 Cr | ₹1,080 Cr | ₹1,012 Cr | ₹1,013 Cr | ₹1,012 Cr | ₹1,033 Cr | ₹1,213 Cr |
| Total Liabilities | ₹1,414 Cr | ₹1,568 Cr | ₹1,097 Cr | ₹1,067 Cr | ₹880 Cr | ₹529 Cr | ₹380 Cr | ₹331 Cr |
| Equity | ₹-130 Cr | ₹-287 Cr | ₹-17 Cr | ₹-56 Cr | ₹134 Cr | ₹483 Cr | ₹654 Cr | ₹882 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹171 Cr | ₹96 Cr | ₹192 Cr | ₹83 Cr | ₹60 Cr | ₹72 Cr | ₹122 Cr | ₹178 Cr |
| Investing | ₹-8 Cr | ₹-3 Cr | ₹5 Cr | ₹0 Cr | ₹-26 Cr | ₹-12 Cr | ₹-17 Cr | ₹-77 Cr |
| Financing | ₹-105 Cr | ₹-104 Cr | ₹-208 Cr | ₹-78 Cr | ₹-41 Cr | ₹-67 Cr | ₹-129 Cr | ₹-94 Cr |
| Free Cash Flow | ₹171 Cr | ₹96 Cr | ₹192 Cr | ₹83 Cr | ₹60 Cr | ₹72 Cr | ₹122 Cr | ₹178 Cr |
Shareholding
Promoter 31.71% Institutions 22.78% Public 45.5%
Efficiency & Working Capital
ROCE6.6%
Interest Coverage19.9
Dividend Payout—
Debtor Days47 d
Inventory Days19 d
Payable Days17 d
Cash Conversion Cycle49 d
Working Capital Days66 d
Shareholding Details
As of 2026-03-31
Promoter31.7%
FII16.9%
DII5.9%
Institutions22.8%
Public45.5%
Promoter Pledge94%
No. of Shareholders1,31,914
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Nov 2025 | Nov 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 40.3% | 40.2% | 40.2% | 40.1% | 40% | 40% | 40% | 37.2% | 31.5% | 31.5% | 31.7% | 31.7% |
| FIIs | 11.6% | 11.4% | 11.7% | 12.4% | 14% | 15.3% | 15.3% | 19.4% | 18.4% | 18.4% | 18.4% | 16.9% |
| DIIs | 0.2% | 0.1% | 0.4% | 1.2% | 1.4% | 1.3% | 1.4% | 3.8% | 5% | 5% | 4.9% | 5.9% |
| Public | 48% | 48.3% | 47.8% | 46.3% | 44.7% | 43.4% | 43.4% | 39.5% | 45.1% | 45.1% | 45% | 45.5% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 87.6% | 97.3% | 81.6% | 81.6% | 93.1% | 94% |
| No. of Shareholders | 84,940 | 92,440 | 84,931 | 1,00,374 | 1,07,022 | 1,22,338 | 1,22,619 | 1,30,598 | 1,36,720 | 1,36,720 | 1,37,389 | 1,31,914 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Shivani Amit Dahanukar | Shareholding of Promoter and Promoter Group | 13.3% | 3.30 Cr |
| Amit Dahanukar | Shareholding of Promoter and Promoter Group | 11.2% | 2.78 Cr |
| Think India Opportunities Master Fund Lp | Public Shareholding | 4.4% | 1.09 Cr |
| Axana Estates Llp | Public Shareholding | 4% | 98,15,000 |
| Barclays Wealth Trustees India Pvt Ltd | Public Shareholding | 3.9% | 95,55,977 |
| M L Dahanukar And Co Pvt Ltd | Shareholding of Promoter and Promoter Group | 3.9% | 95,07,631 |
| Smallcap World Fund, Inc | Public Shareholding | 3% | 73,83,801 |
| Arunoday Investments Pvt Ltd | Shareholding of Promoter and Promoter Group | 2.9% | 71,34,330 |
| Timf Holdings | Public Shareholding | 2.4% | 60,00,000 |
| S S Spirits Llp | Public Shareholding | 2.3% | 56,83,333 |
| Societe Generale - Odi | Public Shareholding | 2.3% | 56,93,819 |
| Bandhan Small Cap Fund | Public Shareholding | 1.6% | 38,33,755 |
| Arpit Khandelwal | Public Shareholding | 1.3% | 32,70,000 |
| Cohesion Mk Best Ideas Sub-trust | Public Shareholding | 1% | 25,25,000 |
| Priyadarshini A Dahanukar | Shareholding of Promoter and Promoter Group | 0.2% | 5,38,281 |
| Anupama Arun Dahanukar | Shareholding of Promoter and Promoter Group | 0.2% | 4,57,623 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Amit Dahanukar | 2.68 Cr | 96.7% | 2026-03-31 |
| Shivani Amit Dahanukar | 2.92 Cr | 88.5% | 2026-03-31 |
| Priyadarshini A Dahanukar | 5,38,281 | 100% | 2026-03-31 |
| Anupama Arun Dahanukar | 4,57,623 | 100% | 2026-03-31 |
| Arunoday Investments Pvt Ltd | 71,34,330 | 100% | 2026-03-31 |
| M L Dahanukar And Co Pvt Ltd | 95,07,631 | 100% | 2026-03-31 |
| Bandhan Small Cap Fund | 0 | 0% | 2026-03-31 |
| Think India Opportunities Master Fund Lp | 0 | 0% | 2026-03-31 |
| Smallcap World Fund, Inc | 0 | 0% | 2026-03-31 |
| Societe Generale - Odi | 0 | 0% | 2026-03-31 |
| Cohesion Mk Best Ideas Sub-trust | 0 | 0% | 2026-03-31 |
| Arpit Khandelwal | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Amit Dahanukar | Chairman / Executive Director / Managing Director | 2025 |
| Chemangala Ramachar Ramesh | E D & Wholetime Director | 2025 |
| SHIVANI AMIT DAHANUKAR | Executive Director | 2025 |
| Swapna Vinodchandra Shah | Non-Exec & Non-Independent Dir | 2025 |
| Kishorekumar Ganpatrao Mhatre | Independent Director | 2025 |
| Satish Chand Mathur | Independent Director | 2025 |
| Dilawar Singh | Independent Director | 2025 |
| Aparna Chaturvedi | Independent Director | 2025 |
| Minuzeer Bamboat. | Company Sec. & Compli. Officer | 2025 |
| Shivan J K | Additional Independent Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Manufacture & sale of Indian Made f | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 226 | 194 | 194 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-23 | ₹1 (10%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 19 | 8 | 0 | 14 | 1 | 41 |
| 2025 | 2 | 8 | 0 | 0 | 0 | 10 |
| 2025 | 17 | 0 | 0 | 14 | 0 | 31 |
Insider / Designated-Person Trades
10 recent disclosure(s)
Gerald RodriguesDisposal · 11,000
Gerald RodriguesDisposal · 8,417
Hemangi Joshi NaikDisposal · 12,400
Hemangi Joshi NaikDisposal · 4,000
Chemangala Ramachar RameshDisposal · 24,500
Gerald RodriguesDisposal · 23,000
Substantial Acquisitions (SAST)
4 disclosure(s)
Encumbrance Shares22/12/2025 · —
Encumbrance Shares20/11/2025 · —
Release Of Pledge29/11/2023 · —
Market23/11/2023 · 30,00,000
Company Information
Incorporated1933
ChairmanAmit Dahanukar
AuditorHarshil Shah & Company
Investor Email[email protected]; [email protected]
📍 P O Tilaknagar, Tal Shrirampur, Ahmednagar, Maharashtra, 413720
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search