₹105
■ +0 +0.00%
17 Jul 2026
BSE Listed
ESM 1Shri Balaji Valve Compone (544074)
Volume: 1,800Avg Vol 1W: 3,000Avg Vol 1M: 5,37352W Range:₹60.3₹140.8
Key Ratios
Checked 11h agoMarket Cap₹86 Cr
Current Price₹105
Previous Close₹105
High / Low (52w)₹140.8 / ₹60.3
Volume1,800
Avg Vol (1W)3,000
Avg Vol (1M)5,373
Stock P/E10.01
Book Value₹64.83
Dividend Yield0%
ROE16.18%
ROA7.72%
Revenue (TTM)—
Revenue Growth—
Profit Margin0%
Total Debt—
Shares Outstanding1 Cr
Face Value—
EPS (TTM)₹10.49
P/B1.62
Debt / Equity0.67
50 DMA₹104.63
200 DMA₹104.87
Day change+0.00%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹105▼ 18.13% · 1Y
2025-07-172026-07-16
20-day avg volume: 5K shares
Pros
- Healthy return on equity of 16.2%.
- Company is almost debt-free.
Quarterly Results
| Metric | Jun 2023 |
|---|---|
| Revenue | ₹17 Cr |
| EBITDA | ₹3 Cr |
| Net Profit | ₹2 Cr |
| EPS | — |
Profit & Loss (Annual)
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Revenue | ₹16 Cr | ₹39 Cr | ₹63 Cr | ₹83 Cr | ₹82 Cr |
| EBITDA | ₹0 Cr | ₹3 Cr | ₹10 Cr | ₹13 Cr | ₹10 Cr |
| Net Profit | ₹0 Cr | ₹2 Cr | ₹6 Cr | ₹8 Cr | ₹7 Cr |
| EPS | -0.05 | 2.56 | 10.81 | 10.2 | 7.97 |
Balance Sheet
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Total Assets | ₹18 Cr | ₹40 Cr | ₹50 Cr | ₹85 Cr | ₹78 Cr |
| Total Liabilities | ₹18 Cr | ₹38 Cr | ₹42 Cr | ₹47 Cr | ₹33 Cr |
| Equity | ₹0 Cr | ₹1 Cr | ₹8 Cr | ₹38 Cr | ₹44 Cr |
| Total Debt | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-7 Cr | ₹-3 Cr | ₹8 Cr | ₹-3 Cr | ₹24 Cr |
| Investing | ₹-3 Cr | ₹-9 Cr | ₹-5 Cr | ₹-12 Cr | ₹-14 Cr |
| Financing | ₹10 Cr | ₹14 Cr | ₹-1 Cr | ₹22 Cr | ₹-8 Cr |
| Free Cash Flow | ₹-7 Cr | ₹-3 Cr | ₹8 Cr | ₹-3 Cr | ₹24 Cr |
Shareholding
Promoter 73.53% Institutions 0% Public 26.47%
Efficiency & Working Capital
ROCE17%
Interest Coverage6.6
Dividend Payout—
Debtor Days97 d
Inventory Days31 d
Payable Days22 d
Cash Conversion Cycle107 d
Working Capital Days128 d
Shareholding Details
As of 2026-03-31
Promoter73.5%
FII0%
DII0%
Institutions0%
Public26.5%
Promoter Pledge0%
No. of Shareholders1,218
Shareholding Pattern
Quarterly — figures in %. Latest 11 quarters.
| Period | Sept 2023 | Jan 2024 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | — | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% |
| FIIs | — | 5.5% | 1.7% | 0.1% | 0.1% | 0.1% | 0% | 0% | 0% | 0% | 0% |
| DIIs | — | 0% | 2.2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | — | 21% | 22.6% | 26.4% | 26.3% | 26.3% | 26.4% | 26.4% | 26.5% | 26.5% | 26.5% |
| Promoter Pledge | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 7 | 892 | 761 | 1,298 | 1,374 | 1,336 | 1,290 | 1,252 | 1,219 | 1,268 | 1,218 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Madhuri Laxmikant Kole | Shareholding of Promoter and Promoter Group | 36.8% | 29,99,981 |
| Laxmikant Sadashiv Kole | Shareholding of Promoter and Promoter Group | 36.8% | 30,00,000 |
| Sakshi Nitin Uttarwar | Shareholding of Promoter and Promoter Group | 0% | 5 |
| Mangesh Balajirao Mahajan | Shareholding of Promoter and Promoter Group | 0% | 2 |
| Kishor Mahadeo Komti | Shareholding of Promoter and Promoter Group | 0% | 2 |
| Shrinivas Laxmikant Kole | Shareholding of Promoter and Promoter Group | 0% | 5 |
| Arnav Laxmikant Kole | Shareholding of Promoter and Promoter Group | 0% | 5 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Laxmikant Sadashiv Kole | 0 | 0% | 2026-03-31 |
| Sakshi Nitin Uttarwar | 0 | 0% | 2026-03-31 |
| Madhuri Laxmikant Kole | 0 | 0% | 2026-03-31 |
| Mangesh Balajirao Mahajan | 0 | 0% | 2026-03-31 |
| Kishor Mahadeo Komti | 0 | 0% | 2026-03-31 |
| Shrinivas Laxmikant Kole | 0 | 0% | 2026-03-31 |
| Arnav Laxmikant Kole | 0 | 0% | 2026-03-31 |
| Laxmikant Sadashiv Kole | 0 | 0% | 2025-12-31 |
| Sakshi Nitin Uttarwar | 0 | 0% | 2025-12-31 |
| Madhuri Laxmikant Kole | 0 | 0% | 2025-12-31 |
| Mangesh Balajirao Mahajan | 0 | 0% | 2025-12-31 |
| Kishor Mahadeo Komti | 0 | 0% | 2025-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Laxmikant Sadashiv Kole | Chairman / Executive Director / M D / Promoter | 2025 |
| Madhuri Laxmikant Kole | Non Executive Director | 2025 |
| Shrinivas Laxmikant Kole | Executive Director / Whole Time Director / CFO | 2025 |
| Vasudeo Ganpatdas Gujrathi | Independent Director | 2025 |
| SANKER PARAMESWARAN | Independent Director | 2025 |
| MONIKA RAUNAK PAMNANI | Company Sec. & Compli. Officer | 2025 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹59 Cr | 71.2% |
| Africa | ₹0 Cr | 0% |
| Asia | ₹20 Cr | 23.9% |
| North America | ₹3 Cr | 3.6% |
| South America | ₹0 Cr | 0% |
| Europe | ₹1 Cr | 1.1% |
| Australia | ₹0 Cr | 0.1% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 9 | 8 | 8 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 1 | 1 | 1 |
| 2025 | 0 | 0 | 0 | 0 | 1 | 1 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
Company Information
Incorporated2011
ChairmanLaxmikant Sadashiv Kole
AuditorKishor Gujar & Associates
Investor Email[email protected]
📍 Plot # PAP B 31 Chakan MIDC, PH 2 Khed Bhamboli, Pune, Maharashtra, 410501
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Motisons JewellersSahara Maritime LimitedCredo Brands Marketing (Mufti)Shanti Spintex LimitedAIK Pipes and Polymers LimitedManoj Ceramic LimitedDigidrive DistributorsSayaji Hotels (Indore) LimitedJyoti CNC AutomationNew Swan Multitech LimitedShree Marutinandan TubesMedi Assist HealthcareAll “54” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search