₹409
▲ +3.08 +0.76%
18 Jul 2026
NSE Listed · Refractories
RHI Magnesita India Ltd. (RHIM)
Volume: 4,07,771Avg Vol 1W: 4,79,021Avg Vol 1M: 9,43,86252W Range:₹323.05₹537.7
Key Ratios
Checked just nowMarket Cap₹8,446 Cr
Current Price₹409
Previous Close₹405.92
High / Low (52w)₹537.7 / ₹323.05
Volume4,07,771
Avg Vol (1W)4,79,021
Avg Vol (1M)9,43,862
Stock P/E51.48
Book Value₹172.42
Dividend Yield61%
ROE309.34%
ROA-7.88%
Revenue (TTM)—
Revenue Growth-2.82%
Profit Margin-9.53%
Total Debt₹215 Cr
Shares Outstanding21 Cr
Face Value₹1
EPS (TTM)₹5.33
P/B2.37
Debt / Equity0.11
50 DMA₹388.46
200 DMA₹392.26
Day change+0.76%
Price Chart
₹409▼ 9.60% · 1Y
2025-11-242026-07-17
20-day avg volume: 7.5L shares
Pros
- Healthy return on equity of 309.3%.
- Pays a dividend yield of 61.0%.
- Company is almost debt-free.
Cons
- Stock trades at a high P/E of 51.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹879 Cr | ₹867 Cr | ₹1,011 Cr | ₹918 Cr | ₹960 Cr | ₹1,035 Cr | ₹1,092 Cr | ₹932 Cr |
| EBITDA | ₹109 Cr | ₹72 Cr | ₹77 Cr | ₹47 Cr | ₹56 Cr | ₹61 Cr | ₹95 Cr | ₹61 Cr |
| Net Profit | ₹73 Cr | ₹46 Cr | ₹48 Cr | ₹36 Cr | ₹35 Cr | ₹38 Cr | ₹62 Cr | ₹-518 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹766 Cr | ₹1,398 Cr | ₹1,383 Cr | ₹2,005 Cr | ₹2,741 Cr | ₹3,792 Cr | ₹3,701 Cr |
| EBITDA | ₹138 Cr | ₹198 Cr | ₹191 Cr | ₹360 Cr | ₹304 Cr | ₹374 Cr | ₹305 Cr |
| Net Profit | ₹90 Cr | ₹136 Cr | ₹137 Cr | ₹269 Cr | ₹-466 Cr | ₹-100 Cr | ₹203 Cr |
| EPS | 7.48 | 8.44 | 8.49 | 16.71 | -27.85 | -4.88 | 9.81 |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Total Assets | ₹508 Cr | ₹1,052 Cr | ₹1,260 Cr | ₹1,674 Cr | ₹5,881 Cr | ₹5,116 Cr | ₹5,176 Cr |
| Total Liabilities | ₹132 Cr | ₹348 Cr | ₹454 Cr | ₹646 Cr | ₹2,900 Cr | ₹1,270 Cr | ₹1,177 Cr |
| Equity | ₹376 Cr | ₹703 Cr | ₹806 Cr | ₹1,029 Cr | ₹2,980 Cr | ₹3,846 Cr | ₹3,999 Cr |
| Total Debt | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Operating | ₹102 Cr | ₹222 Cr | ₹215 Cr | ₹113 Cr | ₹337 Cr | ₹356 Cr | ₹445 Cr |
| Investing | ₹-5 Cr | ₹26 Cr | ₹-79 Cr | ₹-70 Cr | ₹-1,150 Cr | ₹-312 Cr | ₹-113 Cr |
| Financing | ₹-35 Cr | ₹-118 Cr | ₹-54 Cr | ₹-50 Cr | ₹1,172 Cr | ₹-231 Cr | ₹-213 Cr |
| Free Cash Flow | ₹84 Cr | ₹139 Cr | ₹129 Cr | ₹51 Cr | ₹292 Cr | ₹274 Cr | ₹326 Cr |
Shareholding
Promoter 56.07% Institutions 18.33% Public 25.6%
Efficiency & Working Capital
ROCE6.8%
Interest Coverage7.1
Dividend Payout—
Debtor Days73 d
Inventory Days107 d
Payable Days62 d
Cash Conversion Cycle118 d
Working Capital Days179 d
Shareholding Details
As of 2026-06-30
Promoter56.1%
FII4%
DII14.3%
Institutions18.3%
Public25.6%
Promoter Pledge0%
No. of Shareholders63,783
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 56.1% | 56.1% | 56.1% | 56.1% | 56.1% | 56.1% | 56.1% | 56.1% | 56.1% | 56.1% | 56.1% | 56.1% |
| FIIs | 3.7% | 3.7% | 3.8% | 4.7% | 5.2% | 5% | 5% | 5% | 5% | 4.6% | 4.4% | 4% |
| DIIs | 13.6% | 13.8% | 13.3% | 12.8% | 12.4% | 12.7% | 13% | 12.6% | 12.4% | 12.8% | 13.5% | 14.3% |
| Public | 26.6% | 26.5% | 26.8% | 26.4% | 26.4% | 26.3% | 26% | 26.4% | 26.5% | 26.5% | 26.1% | 25.6% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 73,698 | 71,705 | 74,075 | 69,476 | 70,665 | 70,563 | 64,581 | 69,845 | 69,849 | 66,768 | 64,358 | 63,783 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Dutch Us Holding Bv | Shareholding of Promoter and Promoter Group | 40% | 8.27 Cr |
| Dalmia Bharat Refractories Limited | Public Shareholding | 12.5% | 2.59 Cr |
| Dutch Brasil Holding B.v. | Shareholding of Promoter and Promoter Group | 10% | 2.06 Cr |
| Vrd Americas B.v. | Shareholding of Promoter and Promoter Group | 6.1% | 1.25 Cr |
| Icici Prudential Manufacturing Fund | Public Shareholding | 3.1% | 63,99,079 |
| Axis Mutual Fund Trustee Limited A/c Axis Mutual Fund A/c Ax | Public Shareholding | 2.4% | 48,91,447 |
| Bandhan Small Cap Fund | Public Shareholding | 1.8% | 36,43,939 |
| Hdfc Trustee Company Ltd. A/c Hdfc Balanced Advantage Fund | Public Shareholding | 1.4% | 29,75,633 |
| Bajaj Finserv Flexi Cap Fund | Public Shareholding | 1.3% | 27,39,646 |
| Nippon Life India Trustee Ltd-a/c Nippon India Small Cap Fund | Public Shareholding | 1% | 21,04,758 |
| Mimi Agarwalla | Public Shareholding | 0% | 1,020 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Dutch Us Holding Bv | 0 | 0% | 2026-06-30 |
| Dutch Brasil Holding B.v. | 0 | 0% | 2026-06-30 |
| Vrd Americas B.v. | 0 | 0% | 2026-06-30 |
| Nippon Life India Trustee Ltd-a/c Nippon India Small Cap Fund | 0 | 0% | 2026-06-30 |
| Bajaj Finserv Flexi Cap Fund | 0 | 0% | 2026-06-30 |
| Hdfc Trustee Company Ltd. A/c Hdfc Balanced Advantage Fund | 0 | 0% | 2026-06-30 |
| Bandhan Small Cap Fund | 0 | 0% | 2026-06-30 |
| Axis Mutual Fund Trustee Limited A/c Axis Mutual Fund A/c Ax | 0 | 0% | 2026-06-30 |
| Icici Prudential Manufacturing Fund | 0 | 0% | 2026-06-30 |
| Mimi Agarwalla | 0 | 0% | 2026-06-30 |
| Dalmia Bharat Refractories Limited | 0 | 0% | 2026-06-30 |
| Dutch Us Holding Bv | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Pramod Sagar | Managing Director & CEO | 2025 |
| Nazim Sheikh | Independent Non Exe. Director | 2025 |
| Sonu chadha | Independent Non Exe. Director | 2025 |
| Kamal Sarda | Independent Non Exe. Director | 2025 |
| Gustavo Franco | Non-Exec & Non-Independent Dir | 2025 |
| Ticiana Kobel | Non-Exec & Non-Independent Dir | 2025 |
| Azim Syed | Executive Director / Whole Time Director / CFO | 2025 |
| Praiyabrata Panda | Independent Non Exe. Director | 2025 |
| SANJAY KUMAR | Company Sec. & Compli. Officer | 2025 |
| Alvaro Martin Rivero | Additional Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Manufacturing of Refractories and M | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹2,507 Cr | 88% |
| Outside India | ₹341 Cr | 12% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 31 | 21 | 21 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-12 | ₹2.5 (250%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 1,171 | 0 | 0 | 11 | 0 | 1,194 |
| 2025 | 88 | 0 | 0 | 0 | 0 | 88 |
| 2025 | 38 | 0 | 0 | 0 | 0 | 38 |
Company Information
🌐 www.rhimagnesitaindia.com ↗
📍 C-604 Neelkanth Business Park, Opp Railway Stat Vidhyavihar-W, Mumbai, Maharashtra, 400086
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search