₹431
▼ -0.09 -0.02%
18 Jul 2026
NSE Listed · IT - Hardware
ESM 1Panache Digilife Limited (PANACHE)
Volume: 5,708Avg Vol 1W: 9,801Avg Vol 1M: 24,82852W Range:₹237.05₹472.15
Key Ratios
Checked just nowMarket Cap₹690 Cr
Current Price₹431
Previous Close₹431.09
High / Low (52w)₹472.15 / ₹237.05
Volume5,708
Avg Vol (1W)9,801
Avg Vol (1M)24,828
Stock P/E66.31
Book Value₹65.93
Dividend Yield0%
ROE17.55%
ROA7.27%
Revenue (TTM)—
Revenue Growth20.27%
Profit Margin6.67%
Total Debt₹55,56,000 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹11.57
P/B6.54
Debt / Equity0.55
50 DMA₹389.19
200 DMA₹359.26
Day change-0.02%
SurveillanceESM 1 (as of 2026-07-18)
Price Chart
₹431▲ 68.30% · 1Y
2025-07-182026-07-17
20-day avg volume: 20K shares
Pros
- Healthy return on equity of 17.6%.
- Company is almost debt-free.
- Revenue grew 17% YoY.
- Net profit is growing year over year.
Cons
- Stock trades at a high P/E of 66.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12 Cr | ₹23 Cr | ₹21 Cr | ₹60 Cr | ₹30 Cr | ₹39 Cr | ₹74 Cr | ₹100 Cr |
| EBITDA | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹3 Cr | ₹6 Cr | ₹17 Cr |
| Net Profit | ₹0 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹4 Cr | ₹10 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹103 Cr | ₹94 Cr | ₹72 Cr | ₹78 Cr | ₹88 Cr | ₹113 Cr | ₹100 Cr | ₹117 Cr |
| EBITDA | ₹7 Cr | ₹8 Cr | ₹6 Cr | ₹8 Cr | ₹6 Cr | ₹6 Cr | ₹8 Cr | ₹10 Cr |
| Net Profit | ₹5 Cr | ₹4 Cr | ₹-3 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹7 Cr |
| EPS | 8.23 | 3.1 | -2.45 | 0.3 | 0.67 | 0.69 | 0.46 | 4.74 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹91 Cr | ₹107 Cr | ₹109 Cr | ₹95 Cr | ₹97 Cr | ₹102 Cr | ₹97 Cr | ₹114 Cr |
| Total Liabilities | ₹62 Cr | ₹74 Cr | ₹80 Cr | ₹65 Cr | ₹66 Cr | ₹71 Cr | ₹65 Cr | ₹48 Cr |
| Equity | ₹28 Cr | ₹32 Cr | ₹29 Cr | ₹29 Cr | ₹30 Cr | ₹31 Cr | ₹32 Cr | ₹66 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-6 Cr | ₹-3 Cr | ₹8 Cr | ₹7 Cr | ₹9 Cr | ₹-6 Cr | ₹5 Cr | ₹-15 Cr |
| Investing | ₹-1 Cr | ₹0 Cr | ₹-23 Cr | ₹-1 Cr | ₹6 Cr | ₹6 Cr | ₹9 Cr | ₹4 Cr |
| Financing | ₹7 Cr | ₹-2 Cr | ₹14 Cr | ₹-5 Cr | ₹-6 Cr | ₹-15 Cr | ₹-12 Cr | ₹22 Cr |
| Free Cash Flow | ₹-6 Cr | ₹-3 Cr | ₹8 Cr | ₹7 Cr | ₹9 Cr | ₹-6 Cr | ₹5 Cr | ₹-15 Cr |
Shareholding
Promoter 54.05% Institutions 0% Public 45.95%
Efficiency & Working Capital
ROCE21.1%
Interest Coverage3.7
Dividend Payout—
Debtor Days203 d
Inventory Days86 d
Payable Days68 d
Cash Conversion Cycle221 d
Working Capital Days289 d
Shareholding Details
As of 2026-03-31
Promoter54%
FII0%
DII0%
Institutions0%
Public46%
Promoter Pledge0%
No. of Shareholders3,526
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2024 | Aug 2024 | Aug 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Jan 2026 | Jan 2026 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.5% | 51.6% | 51.6% | 51.6% | 51.6% | 51.6% | 51.7% | 51.7% | 51.7% | 54% | 54% | 54% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 34.5% | 48.4% | 48.4% | 48.4% | 48.4% | 48.4% | 48.3% | 48.3% | 48.3% | 46% | 46% | 46% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 3,451 | 3,131 | 3,131 | 3,051 | 3,262 | 3,166 | 3,393 | 3,975 | 3,605 | 3,598 | 3,598 | 3,526 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Amit D Rambhia | Shareholding of Promoter and Promoter Group | 19.9% | 31,93,000 |
| Nikit D Rambhia | Shareholding of Promoter and Promoter Group | 19.9% | 31,93,000 |
| Devchand Lalji Rambhia | Shareholding of Promoter and Promoter Group | 14.1% | 22,58,360 |
| Deepak Meghji Savla | Public Shareholding | 4.5% | 7,18,600 |
| Aakash Deepak Savla | Public Shareholding | 2% | 3,13,600 |
| Vandana Deepak Savla | Public Shareholding | 2% | 3,13,600 |
| Deepak Meghji Savla | Public Shareholding | 1.6% | 2,62,400 |
| Mona Bajaj | Public Shareholding | 1.4% | 2,20,986 |
| Ritesh Dalmia | Public Shareholding | 1.3% | 2,07,500 |
| Insiya Murtaza Bharmal | Public Shareholding | 1.2% | 1,85,000 |
| Pks Properties Private Limited | Public Shareholding | 1% | 1,65,000 |
| Janardhan Rao Yandooru | Shareholding of Promoter and Promoter Group | 0.1% | 10,350 |
| Devchand L Rambhia Huf (devchand Lalji Rambhia - Karta) | Shareholding of Promoter and Promoter Group | 0% | 280 |
| Jaya D Rambhia | Shareholding of Promoter and Promoter Group | 0% | 280 |
| Kavita N Rambhia | Shareholding of Promoter and Promoter Group | 0% | 140 |
| Deepa Amit Rambhia | Shareholding of Promoter and Promoter Group | 0% | 140 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Amit D Rambhia | 0 | 0% | 2026-03-31 |
| Nikit D Rambhia | 0 | 0% | 2026-03-31 |
| Devchand L Rambhia Huf (devchand Lalji Rambhia - Karta) | 0 | 0% | 2026-03-31 |
| Devchand Lalji Rambhia | 0 | 0% | 2026-03-31 |
| Jaya D Rambhia | 0 | 0% | 2026-03-31 |
| Kavita N Rambhia | 0 | 0% | 2026-03-31 |
| Deepa Amit Rambhia | 0 | 0% | 2026-03-31 |
| Janardhan Rao Yandooru | 0 | 0% | 2026-03-31 |
| Vandana Deepak Savla | 0 | 0% | 2026-03-31 |
| Deepak Meghji Savla | 0 | 0% | 2026-03-31 |
| Ritesh Dalmia | 0 | 0% | 2026-03-31 |
| Mona Bajaj | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Amit Rambhia | CMD & Executive Director | 2025 |
| Nikit Devchand Rambia | Non Independent ED / Joint MD / Promoter | 2025 |
| Nitesh Manilal Savla | NIED / WTD / CFO / Non Promoter | 2025 |
| Shailesh Premji Gala | Independent Non Exe. Director | 2025 |
| Tejaswiiii More | Independent Non Exe. Director | 2025 |
| Jayesh K Rambhia | Independent Non Exe. Director | 2025 |
| HARSHIL RAJESH CHHEDA | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| IT & ITeS Sector | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 20 | 15 | 15 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2024 | 0 | 4 | 0 | 2 | 1 | 7 |
| 2024 | 0 | 0 | 0 | 1 | 0 | 1 |
| 2024 | 0 | 0 | 0 | 0 | 0 | 0 |
Company Information
🌐 www.panachedigilife.com ↗
📍 Unit No 201/B Raheja Plaza-1, LBS Marg Ghatkopar(West), Mumbai, Maharashtra, 400086
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search