₹360.65
▼ -1.99 -0.55%
17 Jul 2026
NSE Listed
Pansari Developers Ltd. (PANSARI)
Volume: 7,105Avg Vol 1W: 1,83,664Avg Vol 1M: 96,660.752W Range:₹230.79₹388.9
Key Ratios
Checked 19h agoMarket Cap₹633 Cr
Current Price₹360.65
Previous Close₹362.64
High / Low (52w)₹388.9 / ₹230.79
Volume7,105
Avg Vol (1W)1,83,664
Avg Vol (1M)96,660.7
Stock P/E76.67
Book Value₹88.36
Dividend Yield0%
ROE12.9%
ROA4.1%
Revenue (TTM)₹45 Cr
Revenue Growth-29.2%
Profit Margin20.7%
Total Debt₹0 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹4.73
P/B4.1
Debt / Equity0.65
50 DMA₹298.11
200 DMA₹291.31
Day change-0.55%
Price Chart
₹360.65▲ 40.88% · 1Y
2025-07-162026-07-15
20-day avg volume: 97K shares
Pros
- Company is almost debt-free.
- Net profit is growing year over year.
Cons
- Revenue fell 31% YoY.
- Stock trades at a high P/E of 77.
Quarterly Results
| Metric | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12 Cr | ₹8 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr | ₹28 Cr | ₹37 Cr | ₹14 Cr |
| EBITDA | ₹2 Cr | ₹2 Cr | ₹5 Cr | ₹9 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹13 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹8 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10 Cr | ₹14 Cr | ₹35 Cr | ₹37 Cr | ₹61 Cr | ₹24 Cr | ₹62 Cr | ₹45 Cr |
| EBITDA | ₹6 Cr | ₹5 Cr | ₹7 Cr | ₹9 Cr | ₹6 Cr | ₹4 Cr | ₹11 Cr | ₹14 Cr |
| Net Profit | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹2 Cr | ₹5 Cr | ₹8 Cr |
| EPS | 1.85 | 1.12 | 1.58 | 2.15 | 2.09 | 1.15 | 2.98 | 4.3 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹201 Cr | ₹223 Cr | ₹208 Cr | ₹246 Cr | ₹220 Cr | ₹287 Cr | ₹327 Cr | ₹411 Cr |
| Total Liabilities | ₹146 Cr | ₹166 Cr | ₹148 Cr | ₹135 Cr | ₹101 Cr | ₹165 Cr | ₹200 Cr | ₹276 Cr |
| Equity | ₹55 Cr | ₹57 Cr | ₹60 Cr | ₹111 Cr | ₹119 Cr | ₹121 Cr | ₹127 Cr | ₹134 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹9 Cr | ₹5 Cr | ₹6 Cr | ₹21 Cr | ₹11 Cr | ₹-20 Cr | ₹12 Cr | ₹-14 Cr |
| Investing | ₹-11 Cr | ₹-4 Cr | ₹-5 Cr | ₹-4 Cr | ₹0 Cr | ₹-5 Cr | ₹-10 Cr | ₹5 Cr |
| Financing | ₹2 Cr | ₹-1 Cr | ₹0 Cr | ₹-15 Cr | ₹-11 Cr | ₹27 Cr | ₹0 Cr | ₹11 Cr |
| Free Cash Flow | ₹9 Cr | ₹5 Cr | ₹6 Cr | ₹21 Cr | ₹11 Cr | ₹-20 Cr | ₹12 Cr | ₹-14 Cr |
Shareholding
Promoter 73.88% Institutions 0% Public 26.12%
Efficiency & Working Capital
ROCE11.8%
Interest Coverage3.4
Dividend Payout—
Debtor Days64 d
Inventory Days1485 d
Payable Days22 d
Cash Conversion Cycle1526 d
Working Capital Days1549 d
Shareholding Details
As of 2026-06-30
Promoter73.9%
FII0%
DII0%
Institutions0%
Public26.1%
Promoter Pledge0%
No. of Shareholders1,120
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.9% | 73.9% | 73.9% | 73.9% | 73.9% | 73.9% | 73.9% | 73.9% | 73.9% | 73.9% | 73.9% | 73.9% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 955 | 1,179 | 1,387 | 1,438 | 1,177 | 1,146 | 1,287 | 1,169 | 1,143 | 1,169 | 1,082 | 1,120 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Mahesh Agarwal | Shareholding of Promoter and Promoter Group | 11.1% | 19,36,200 |
| Rupak Trading Pvt Ltd | Public Shareholding | 10.9% | 19,08,000 |
| Dinesh Agarwal | Shareholding of Promoter and Promoter Group | 7.6% | 13,30,200 |
| Kishore Kumar Agarwal | Shareholding of Promoter and Promoter Group | 6.9% | 12,00,000 |
| Life Line Marketing Pvt Ltd | Public Shareholding | 3.9% | 6,83,000 |
| Sajjan Kumar Agarwal | Shareholding of Promoter and Promoter Group | 3.8% | 6,68,400 |
| Amita Devi Agarwal | Shareholding of Promoter and Promoter Group | 3.8% | 6,54,000 |
| Sudha Agarwal | Shareholding of Promoter and Promoter Group | 3.7% | 6,41,200 |
| Ambika Agarwal | Shareholding of Promoter and Promoter Group | 3.7% | 6,39,000 |
| Shrey Agarwal | Shareholding of Promoter and Promoter Group | 3.7% | 6,39,000 |
| Mahesh Agarwal | Shareholding of Promoter and Promoter Group | 3.7% | 6,36,000 |
| Sajjan Agarwal | Shareholding of Promoter and Promoter Group | 3.6% | 6,34,349 |
| Dinesh Agarwal | Shareholding of Promoter and Promoter Group | 3.6% | 6,30,800 |
| Ankit Agarwal | Shareholding of Promoter and Promoter Group | 3.6% | 6,30,000 |
| Anita Agarwal | Shareholding of Promoter and Promoter Group | 3.6% | 6,24,000 |
| Koushalya Devi Agarwal | Shareholding of Promoter and Promoter Group | 3.6% | 6,24,000 |
| Rachna Agarwal | Shareholding of Promoter and Promoter Group | 3.4% | 6,00,000 |
| Kishore Kumar Agarwal | Shareholding of Promoter and Promoter Group | 3.4% | 5,98,150 |
| Drolia Agencies Pvt Ltd | Public Shareholding | 2.5% | 4,39,681 |
| Prakash Kumar Chandak | Public Shareholding | 1.6% | 2,85,697 |
| Sitaram Madanlal Chandak (huf) | Public Shareholding | 1.2% | 2,13,294 |
| Amit Agarwal | Shareholding of Promoter and Promoter Group | 1.2% | 2,04,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Mahesh Agarwal | 0 | 0% | 2026-06-30 |
| Dinesh Agarwal | 0 | 0% | 2026-06-30 |
| Kishore Kumar Agarwal | 0 | 0% | 2026-06-30 |
| Sajjan Kumar Agarwal | 0 | 0% | 2026-06-30 |
| Amita Devi Agarwal | 0 | 0% | 2026-06-30 |
| Sudha Agarwal | 0 | 0% | 2026-06-30 |
| Ambika Agarwal | 0 | 0% | 2026-06-30 |
| Shrey Agarwal | 0 | 0% | 2026-06-30 |
| Mahesh Agarwal | 0 | 0% | 2026-06-30 |
| Sajjan Agarwal | 0 | 0% | 2026-06-30 |
| Dinesh Agarwal | 0 | 0% | 2026-06-30 |
| Ankit Agarwal | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Mahesh Kumar Agarwal | Chairman / Executive Director / M D / Promoter | 2025 |
| Ankit Agarwal | WTD & Executive Director | 2025 |
| Manoj Agrawal | Independent Non Exe. Director | 2025 |
| Garima Agarwal | Independent Non Exe. Director | 2025 |
| Debasishbal | Independent Non Exe. Director | 2025 |
| Shreya Agarwal | Non-Exec & Non-Independent Dir | 2025 |
| Rajshree Somani | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Cement Business | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 19 | 17 | 17 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 171 | 9 | 204 | 385 |
| 2025 | 0 | 0 | 147 | 0 | 132 | 279 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
Company Information
🌐 www.pansaridevelopers.com ↗
📍 14 N S Road, 4th Floor, Kolkata, West Bengal, 700001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search