₹55.64
▼ -0.17 -0.30%
17 Jul 2026
NSE Listed · Plantation & Plantation Products
ESM 1McLeod Russel India Ltd. (MCLEODRUSS)
Volume: 2,05,527Avg Vol 1W: 1,13,849Avg Vol 1M: 1,12,24952W Range:₹28.5₹78.41
Key Ratios
Checked just nowMarket Cap₹581 Cr
Current Price₹55.64
Previous Close₹55.81
High / Low (52w)₹78.41 / ₹28.5
Volume2,05,527
Avg Vol (1W)1,13,849
Avg Vol (1M)1,12,249
Stock P/E26.25
Book Value₹-27.8
Dividend Yield0%
ROE-43.86%
ROA-5.25%
Revenue (TTM)—
Revenue Growth4.36%
Profit Margin-10.7%
Total Debt₹97 Cr
Shares Outstanding10 Cr
Face Value₹5
EPS (TTM)₹2.12
P/B0
Debt / Equity0
50 DMA₹59.12
200 DMA₹53.34
Day change-0.30%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹55.64▲ 3.40% · 1Y
2025-11-242026-07-17
20-day avg volume: 1.1L shares
Pros
- Company is almost debt-free.
Cons
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹197 Cr | ₹453 Cr | ₹371 Cr | ₹165 Cr | ₹216 Cr | ₹363 Cr | ₹445 Cr | ₹130 Cr |
| EBITDA | ₹-1 Cr | ₹144 Cr | ₹-40 Cr | ₹-139 Cr | ₹-6 Cr | ₹84 Cr | ₹-7 Cr | ₹-151 Cr |
| Net Profit | ₹-21 Cr | ₹85 Cr | ₹-87 Cr | ₹-174 Cr | ₹-43 Cr | ₹29 Cr | ₹-36 Cr | ₹-73 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2,447 Cr | ₹1,960 Cr | ₹1,174 Cr | ₹1,458 Cr | ₹1,366 Cr | ₹1,387 Cr | ₹1,147 Cr | ₹1,188 Cr |
| EBITDA | ₹432 Cr | ₹109 Cr | ₹-7 Cr | ₹125 Cr | ₹3 Cr | ₹41 Cr | ₹-163 Cr | ₹-38 Cr |
| Net Profit | ₹208 Cr | ₹32 Cr | ₹-148 Cr | ₹-52 Cr | ₹-181 Cr | ₹-1,057 Cr | ₹-312 Cr | ₹-198 Cr |
| EPS | 24.25 | 3.51 | -14.15 | -5.02 | -17.32 | -101.14 | -29.83 | -18.94 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹3,843 Cr | ₹4,559 Cr | ₹4,935 Cr | ₹4,908 Cr | ₹4,763 Cr | ₹3,740 Cr | ₹3,536 Cr | ₹3,594 Cr |
| Total Liabilities | ₹1,652 Cr | ₹2,545 Cr | ₹3,081 Cr | ₹3,085 Cr | ₹3,114 Cr | ₹3,170 Cr | ₹3,286 Cr | ₹3,538 Cr |
| Equity | ₹2,191 Cr | ₹2,014 Cr | ₹1,854 Cr | ₹1,823 Cr | ₹1,649 Cr | ₹569 Cr | ₹250 Cr | ₹57 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹245 Cr | ₹292 Cr | ₹79 Cr | ₹132 Cr | ₹110 Cr | ₹215 Cr | ₹20 Cr | ₹86 Cr |
| Investing | ₹-147 Cr | ₹-323 Cr | ₹-740 Cr | ₹-2 Cr | ₹-57 Cr | ₹-41 Cr | ₹59 Cr | ₹-19 Cr |
| Financing | ₹-28 Cr | ₹320 Cr | ₹362 Cr | ₹-132 Cr | ₹-120 Cr | ₹-174 Cr | ₹-100 Cr | ₹-50 Cr |
| Free Cash Flow | ₹245 Cr | ₹292 Cr | ₹79 Cr | ₹132 Cr | ₹110 Cr | ₹215 Cr | ₹20 Cr | ₹86 Cr |
Shareholding
Promoter 6.25% Institutions 2.43% Public 91.33%
Efficiency & Working Capital
ROCE-4.4%
Interest Coverage-0.1
Dividend Payout—
Debtor Days15 d
Inventory Days33 d
Payable Days30 d
Cash Conversion Cycle18 d
Working Capital Days48 d
Shareholding Details
As of 2026-03-31
Promoter6.2%
FII1.8%
DII0.6%
Institutions2.4%
Public91.3%
Promoter Pledge0.1%
No. of Shareholders60,812
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 6.2% | 6.2% | 6.2% | 6.2% | 6.2% | 6.2% | 6.2% | 6.2% | 6.2% | 6.2% | 6.2% | 6.2% |
| FIIs | 0% | 0% | 1.4% | 2.1% | 1.6% | 1.9% | 1.4% | 1.5% | 1.6% | 1.5% | 1.4% | 1.8% |
| DIIs | 1.4% | 1.3% | 1.3% | 1.3% | 1.3% | 1.3% | 1.3% | 1.3% | 1.3% | 1.2% | 0.6% | 0.6% |
| Public | 92.3% | 92.4% | 91% | 90.3% | 90.8% | 90.6% | 91.1% | 91% | 90.9% | 91% | 91.7% | 91.3% |
| Promoter Pledge | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| No. of Shareholders | 66,906 | 66,980 | 65,985 | 65,501 | 64,865 | 65,826 | 64,587 | 63,580 | 62,795 | 63,840 | 61,762 | 60,812 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Kavita Khaitan . | Shareholding of Promoter and Promoter Group | 3.8% | 40,02,591 |
| Santosh Kr Kejriwal Securities Private Limited | Public Shareholding | 2.7% | 27,92,501 |
| Ekta Credit Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 1.9% | 20,00,000 |
| Anurag Choudhary | Public Shareholding | 1.5% | 15,48,827 |
| Niraj Rajnikant Shah | Public Shareholding | 1.4% | 14,39,580 |
| Saint Capital Fund | Public Shareholding | 1.3% | 13,02,246 |
| Spt Investment Advisory Services Pvt Ltd | Public Shareholding | 1.2% | 12,50,000 |
| Manju Gaggar | Public Shareholding | 1.1% | 11,23,177 |
| United Machine Co. Ltd | Shareholding of Promoter and Promoter Group | 0.1% | 1,29,927 |
| Babcock Borsig Limited | Shareholding of Promoter and Promoter Group | 0.1% | 95,989 |
| Yashodhara Khaitan | Shareholding of Promoter and Promoter Group | 0.1% | 72,504 |
| Kilburn Engineering Ltd | Shareholding of Promoter and Promoter Group | 0.1% | 66,666 |
| Ichamati Investments Ltd | Shareholding of Promoter and Promoter Group | 0.1% | 56,710 |
| B M Khaitan | Shareholding of Promoter and Promoter Group | 0% | 36,588 |
| Aditya Khaitan | Shareholding of Promoter and Promoter Group | 0% | 17,272 |
| Amritanshu Khaitan | Shareholding of Promoter and Promoter Group | 0% | 15,000 |
| Isha Khaitan | Shareholding of Promoter and Promoter Group | 0% | 7,500 |
| Vanya Khaitan | Shareholding of Promoter and Promoter Group | 0% | 5,909 |
| Nitya Holdings & Properties Ltd | Shareholding of Promoter and Promoter Group | 0% | 10,000 |
| Williamson Magor And Co Limited | Shareholding of Promoter and Promoter Group | 0% | 3,724 |
| Dufflaghur Investments Limited | Shareholding of Promoter and Promoter Group | 0% | 3,030 |
| Woodside Parks Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vivaya Enterprises Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Zen Industrial Services Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sunrise Valley Projects Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Kavita Khaitan . | 0 | 0% | 2026-03-31 |
| Yashodhara Khaitan | 0 | 0% | 2026-03-31 |
| B M Khaitan | 0 | 0% | 2026-03-31 |
| Aditya Khaitan | 0 | 0% | 2026-03-31 |
| Amritanshu Khaitan | 0 | 0% | 2026-03-31 |
| Isha Khaitan | 0 | 0% | 2026-03-31 |
| Vanya Khaitan | 0 | 0% | 2026-03-31 |
| Ekta Credit Pvt. Ltd. | 0 | 0% | 2026-03-31 |
| United Machine Co. Ltd | 0 | 0% | 2026-03-31 |
| Babcock Borsig Limited | 0 | 0% | 2026-03-31 |
| Kilburn Engineering Ltd | 0 | 0% | 2026-03-31 |
| Ichamati Investments Ltd | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Aditya Khaitan | Chairman / Executive Director / Managing Director | 2025 |
| Sanjay Ginodia | Independent Non Exe. Director | 2025 |
| RUPANJANA DE | Independent Non Exe. Director | 2025 |
| Indrajit Sengupta | Independent Non Exe. Director | 2025 |
| Amar Nath Dhar | Independent Non Exe. Director | 2025 |
| Alok Kumar Samant | Company Sec. & Compli. Officer | 2025 |
| PRADIP BHAR | Whole Time Director & Chief Financial Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Manufacturing & Selling of Tea | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹750 Cr | 73.3% |
| Outside India | ₹274 Cr | 26.7% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹5 | 60 | 52 | 52 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 200 | 20 | 0 | 10 | 230 | 461 |
| 2025 | 198 | 20 | 0 | 0 | 230 | 449 |
| 2025 | 0 | 0 | 0 | 3 | 0 | 4 |
Insider / Designated-Person Trades
6 recent disclosure(s)
EKTA CREDIT PVT LTD RevisedAcquisition · 20,00,000
KAVITA KHAITAN RevisedAcquisition · 40,00,391
EKTA CREDIT PVT LTDAcquisition · 20,00,000
KAVITA KHAITANAcquisition · 40,00,391
ICHAMATI INVESTMENTS LIMITEDInvoke · 50,00,000
ICHAMATI INVESTMENTS LIMITEDInvoke · 50,00,000
Substantial Acquisitions (SAST)
1 disclosure(s)
Market30/09/2021 · 20,00,000
Company Information
🌐 www.mcleodrussel.com ↗
📍 Four Mangoe Lane, Surendra Mohan Ghosh Sarani, Kolkata, West Bengal, 700001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Mazagon Dock Shipbuil Ltd.Madhya Bharat Agro P. Ltd.M And B Engineering Ltd.MBL Infrastructure Ltd.Mac Charles (India) Ltd.M Tek Copper LimitedMagellanic Cloud LimitedMcon Rasayan India Ltd.Multi Commodity ExchangeMarvel Decor LimitedGlobal Health LimitedMedi Assist Health Ser LimitedAll “M” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search