₹284.15
▼ -4.44 -1.54%
As of 23 Oct 2026 · delayed
NSE Listed · Miscellaneous
Medi Assist Healthcare Services Ltd. (MEDIASSIST)
Volume: 4,48,496Avg Vol 1W: 2,03,363Avg Vol 1M: 2,49,38152W Range:₹275.5₹575.55
Key Ratios
Checked 1h agoMarket Cap₹2,123 Cr
Current Price₹284.15
Previous Close₹288.59
High / Low (52w)₹575.55 / ₹275.5
Volume4,48,496
Avg Vol (1W)2,03,363
Avg Vol (1M)2,49,381
Stock P/E21.48
Book Value₹107.23
Dividend Yield70%
ROE11.47%
ROA6.87%
Revenue (TTM)—
Revenue Growth13.96%
Profit Margin9.81%
Total Debt₹13 Cr
Shares Outstanding7 Cr
Face Value₹5
EPS (TTM)₹13.23
P/B2.65
Debt / Equity0.19
50 DMA₹323.23
200 DMA₹359.23
Day change-1.54%
Price Chart
₹284.15▼ 47.95% · 1Y
2025-10-272026-10-23
20-day avg volume: 2.1L shares
Pros
- Pays a dividend yield of 70.0%.
- Company is almost debt-free.
Cons
- Revenue fell 94% YoY.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹181 Cr | ₹186 Cr | ₹189 Cr | ₹191 Cr | ₹233 Cr | ₹240 Cr | ₹242 Cr | ₹237 Cr |
| EBITDA | ₹31 Cr | ₹30 Cr | ₹34 Cr | ₹35 Cr | ₹21 Cr | ₹31 Cr | ₹30 Cr | ₹37 Cr |
| Net Profit | ₹21 Cr | ₹30 Cr | ₹21 Cr | ₹22 Cr | ₹8 Cr | ₹4 Cr | ₹53 Cr | ₹28 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹43 Cr | ₹747 Cr | ₹44 Cr | ₹61 Cr | ₹57 Cr | ₹923 Cr | ₹64 Cr | ₹59 Cr |
| EBITDA | ₹16 Cr | ₹122 Cr | ₹12 Cr | ₹23 Cr | ₹16 Cr | ₹116 Cr | ₹24 Cr | ₹19 Cr |
| Net Profit | ₹11 Cr | ₹91 Cr | ₹8 Cr | ₹18 Cr | ₹12 Cr | ₹88 Cr | ₹15 Cr | ₹13 Cr |
| EPS | — | 12.91 | — | — | — | 12.14 | — | — |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹521 Cr | ₹558 Cr | ₹545 Cr | ₹602 Cr | ₹706 Cr | ₹851 Cr | ₹1,158 Cr | ₹1,372 Cr |
| Total Liabilities | ₹301 Cr | ₹344 Cr | ₹253 Cr | ₹263 Cr | ₹322 Cr | ₹369 Cr | ₹606 Cr | ₹520 Cr |
| Equity | ₹220 Cr | ₹215 Cr | ₹293 Cr | ₹339 Cr | ₹384 Cr | ₹481 Cr | ₹552 Cr | ₹852 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹80 Cr | ₹57 Cr | ₹107 Cr | ₹107 Cr | ₹120 Cr | ₹94 Cr | ₹137 Cr | ₹144 Cr |
| Investing | ₹-21 Cr | ₹-22 Cr | ₹-61 Cr | ₹-83 Cr | ₹-10 Cr | ₹-55 Cr | ₹-218 Cr | ₹-160 Cr |
| Financing | ₹-10 Cr | ₹-12 Cr | ₹-10 Cr | ₹-30 Cr | ₹-32 Cr | ₹-15 Cr | ₹112 Cr | ₹12 Cr |
| Free Cash Flow | ₹80 Cr | ₹57 Cr | ₹107 Cr | ₹107 Cr | ₹120 Cr | ₹94 Cr | ₹137 Cr | ₹144 Cr |
Shareholding
Promoter 4.61% Institutions 70.63% Public 24.77%
Efficiency & Working Capital
ROCE13%
Interest Coverage4.8
Dividend Payout—
Debtor Days116 d
Inventory Days0 d
Payable Days18 d
Cash Conversion Cycle97 d
Working Capital Days116 d
Shareholding Details
As of 2026-09-30
Promoter4.6%
FII24.5%
DII46.1%
Institutions70.6%
Public24.8%
Promoter Pledge0%
No. of Shareholders87,959
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Oct 2025 | Oct 2025 | Nov 2025 | Nov 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 20.6% | 20.6% | 20.6% | 4.9% | 4.6% | 4.6% | 4.6% | 4.6% | 4.6% | 4.6% | 4.6% | 4.6% |
| FIIs | 14% | 13.3% | 13.9% | 23% | 25.8% | 25.8% | 25.8% | 25.8% | 25.3% | 24.3% | 25.4% | 24.5% |
| DIIs | 42.7% | 42.9% | 42.3% | 48.9% | 46.4% | 46.4% | 46.4% | 46.4% | 49.9% | 49.2% | 47.2% | 46.1% |
| Public | 22.7% | 23.3% | 23.3% | 23.2% | 23.1% | 23.1% | 23.1% | 23.1% | 20.2% | 21.9% | 22.7% | 24.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 95,871 | 99,984 | 1,02,991 | 98,805 | 98,167 | 98,167 | 98,167 | 98,167 | 93,181 | 88,970 | 88,148 | 87,959 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Icici Prudential Conservative Hybrid Fund | Public Shareholding | 7.3% | 54,36,084 |
| Aditya Birla Sun Life Mutual Fund - Aditya Birla Sun Life Elss Tax Saver Fund | Public Shareholding | 6.5% | 48,56,952 |
| Massachusetts Institute Of Technology | Public Shareholding | 5.6% | 42,08,330 |
| Goldman Sachs Funds - Goldman Sachs India Equity Portfolio | Public Shareholding | 5.2% | 38,72,279 |
| Kotak Small Cap Fund | Public Shareholding | 4.9% | 36,84,329 |
| Medimatter Health Management Private Limited | Shareholding of Promoter and Promoter Group | 4.6% | 34,41,836 |
| Hdfc Trustee Company Ltd. A/c Hdfc Balanced Advantage Fund | Public Shareholding | 3.9% | 28,95,341 |
| Aditya Birla Sun Life Insurance Company Limited | Public Shareholding | 3.6% | 27,18,166 |
| Wasatch Emerging India Fund | Public Shareholding | 3.5% | 25,74,756 |
| Sundaram Mutual Fund A/c Sundaram Small Cap Fund | Public Shareholding | 3.4% | 25,68,305 |
| Novo Holdings A/s | Public Shareholding | 3.4% | 25,40,750 |
| Canara Robeco Mutual Fund A/c Canara Robeco Elss -tax Saver Fund | Public Shareholding | 2.9% | 21,37,519 |
| Sbi Life Insurance Co. Ltd | Public Shareholding | 2.9% | 21,30,360 |
| 360 One Special Opportunities Fund - Series 9 | Public Shareholding | 2.7% | 20,39,224 |
| Ntasain Discovery Master Fund | Public Shareholding | 2.5% | 19,00,000 |
| Old Bridge Focused Fund | Public Shareholding | 2.3% | 17,03,565 |
| Bajaj Life Insurance Limited | Public Shareholding | 2% | 15,24,401 |
| 238 Plan Associates Llc | Public Shareholding | 1.7% | 12,46,170 |
| Sbi General Insurance Company Limited | Public Shareholding | 1% | 7,60,900 |
| 360 One Special Opportunities Fund - Series 10 | Public Shareholding | 1% | 7,55,517 |
| Manas Factories Combine (private) Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Manas Products (protein) Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Manas Traders | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vsmm Consultants Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vikram Jit Singh Chhatwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Vikram Jit Singh Chhatwal | Non Executive Director | 2025 |
| SATISH VENKATA NAGA GIDUGU | Executive Director / Whole Time Director / CEO | 2025 |
| RITU NIRAJ ANAND | Independent Non Exe. Director | 2025 |
| Duraiswami Narain | Independent Non Exe. Director | 2025 |
| Madhavan Ganesan | Independent Non Exe. Director | 2025 |
| Thatra L Alamelu | Independent Non Exe. Director | 2025 |
| Ashwin Raghav | Independent Non Exe. Director | 2025 |
| Rashmi B V | Company Sec. & Compli. Officer | 2025 |
| Sunita Rebecca Cherian | Additional Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Health Benefits Administration and | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹5 | 45 | 37 | 37 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2026-09-11 | ₹2 (40%) | Final |
| forthcoming | 2026-09-11 | Dividend | — |
| forthcoming | 2026-09-11 | Dividend (2/- per share) | Final |
| forthcoming | 2026-08-08 | Board Meetings | — |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 342 | 0 | 0 | 12 | 37 | 391 |
| 2025 | 41 | 0 | 0 | 1 | 0 | 41 |
| 2025 | 1 | 0 | 0 | 0 | 0 | 1 |
Substantial Acquisitions (SAST)
2 disclosure(s)
Market20/07/2026 · 11,89,737
Market29/04/2026 · 50,000
Company Information
🌐 www.mediassist.in ↗
📍 Tower D4th Floor IBC Knowledge, Park,4/1 Bannerghatta Road, Bengaluru, Karnataka, 560029
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search