₹70.1
▼ -0.7 -0.99%
17 Jul 2026
NSE Listed
ESM 1Marvel Decor Limited (MDL)
Volume: 0Avg Vol 1W: 18,600Avg Vol 1M: 9,00052W Range:₹43₹104.8
Key Ratios
Checked 23h agoMarket Cap₹130 Cr
Current Price₹70.1
Previous Close₹70.8
High / Low (52w)₹104.8 / ₹43
Volume0
Avg Vol (1W)18,600
Avg Vol (1M)9,000
Stock P/E70.1
Book Value₹33.66
Dividend Yield—
ROE—
ROA—
Revenue (TTM)₹64 Cr
Revenue Growth18.1%
Profit Margin—
Total Debt₹1 Cr
Shares Outstanding—
Face Value—
EPS (TTM)₹1.01
P/B2.1
Debt / Equity—
50 DMA₹66.13
200 DMA₹71.77
Day change-0.99%
SurveillanceESM 1 (as of 2026-07-13)
Price Chart
₹70.1▼ 24.70% · 1Y
2025-07-172026-07-15
20-day avg volume: 9K shares
Pros
- Revenue grew 20% YoY.
Cons
- Stock trades at a high P/E of 70.
Quarterly Results
| Metric | Sept 2017 |
|---|---|
| Revenue | ₹18 Cr |
| EBITDA | ₹3 Cr |
| Net Profit | ₹1 Cr |
| EPS | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹32 Cr | ₹27 Cr | ₹30 Cr | ₹29 Cr | ₹43 Cr | ₹52 Cr | ₹54 Cr | ₹64 Cr |
| EBITDA | ₹6 Cr | ₹5 Cr | ₹3 Cr | ₹1 Cr | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹6 Cr |
| Net Profit | ₹3 Cr | ₹4 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹4 Cr |
| EPS | 1.82 | 2.27 | 0 | 0.02 | 0.92 | 1.33 | 1.89 | 2.16 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹50 Cr | ₹59 Cr | ₹66 Cr | ₹64 Cr | ₹66 Cr | ₹71 Cr | ₹76 Cr | ₹90 Cr |
| Total Liabilities | ₹10 Cr | ₹15 Cr | ₹21 Cr | ₹19 Cr | ₹21 Cr | ₹24 Cr | ₹26 Cr | ₹28 Cr |
| Equity | ₹40 Cr | ₹44 Cr | ₹45 Cr | ₹44 Cr | ₹46 Cr | ₹48 Cr | ₹51 Cr | ₹63 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Operating | ₹-6 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹0 Cr | ₹0 Cr | ₹-4 Cr |
| Investing | ₹-5 Cr | ₹-5 Cr | ₹-1 Cr | ₹-3 Cr | ₹-1 Cr | ₹0 Cr | ₹-4 Cr |
| Financing | ₹0 Cr | ₹1 Cr | ₹-1 Cr | ₹0 Cr | ₹2 Cr | ₹0 Cr | ₹9 Cr |
| Free Cash Flow | ₹-6 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹0 Cr | ₹0 Cr | ₹-4 Cr |
Shareholding
Promoter 67.41% Institutions 0% Public 32.59%
Efficiency & Working Capital
ROCE4.8%
Interest Coverage3.8
Dividend Payout—
Debtor Days76 d
Inventory Days295 d
Payable Days52 d
Cash Conversion Cycle319 d
Working Capital Days370 d
Shareholding Details
As of 2026-03-31
Promoter67.4%
FII0%
DII0%
Institutions0%
Public32.6%
Promoter Pledge0%
No. of Shareholders442
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2020 | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | — | 72.9% | 72.9% | 72.9% | 72.9% | 72.9% | 72.9% | 72.9% | 70% | 70% | 67.4% | 67.4% |
| FIIs | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | — | 27.1% | 27.1% | 27.1% | 27.1% | 27.1% | 27.1% | 27.1% | 30% | 30% | 32.6% | 32.6% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 392 | 358 | 345 | 344 | 347 | 345 | 400 | 402 | 425 | 445 | 456 | 442 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Ashok Ramniklal Paun | Shareholding of Promoter and Promoter Group | 55.1% | 97,74,820 |
| Urmi Ashok Paun | Shareholding of Promoter and Promoter Group | 10.5% | 18,63,000 |
| Ginni Finance Private Limited | Public Shareholding | 6.8% | 12,07,000 |
| Jatinder Agarwal | Public Shareholding | 3.4% | 6,08,000 |
| Nikhil Kishorchandra Vora | Public Shareholding | 1.9% | 3,32,000 |
| Deepak Ramniklal Paun | Shareholding of Promoter and Promoter Group | 1.8% | 3,20,280 |
| Vinay Jaiprakash Ambekar | Public Shareholding | 1.3% | 2,35,000 |
| Snehal Bhupendra Shah | Public Shareholding | 1.3% | 2,27,000 |
| Prabha Mohta | Public Shareholding | 1.1% | 2,00,000 |
| Dipti Dipak Paun | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Paun Manyataben Dipakbhai | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Paun Manan | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Paun Khwahish Ashok | Shareholding of Promoter and Promoter Group | 0% | 10 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Ashok Ramniklal Paun | 0 | 0% | 2026-03-31 |
| Deepak Ramniklal Paun | 0 | 0% | 2026-03-31 |
| Dipti Dipak Paun | 0 | 0% | 2026-03-31 |
| Urmi Ashok Paun | 0 | 0% | 2026-03-31 |
| Paun Manyataben Dipakbhai | 0 | 0% | 2026-03-31 |
| Paun Manan | 0 | 0% | 2026-03-31 |
| Paun Khwahish Ashok | 0 | 0% | 2026-03-31 |
| Jatinder Agarwal | 0 | 0% | 2026-03-31 |
| Nikhil Kishorchandra Vora | 0 | 0% | 2026-03-31 |
| Prabha Mohta | 0 | 0% | 2026-03-31 |
| Snehal Bhupendra Shah | 0 | 0% | 2026-03-31 |
| Vinay Jaiprakash Ambekar | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Ashok Ramniklal Paun | Chairman / Executive Director / Managing Director | 2025 |
| Urmi Ashok Paun | Executive Director & CFO | 2025 |
| Khwahish A. Paun | Non-Exec & Non-Independent Dir | 2025 |
| Dipak Ramniklal Paun | WTD & Executive Director | 2025 |
| Dipti Dipak Paun | Non Executive Director | 2025 |
| Dhiren Mansukh Shah | Independent Non Exe. Director | 2025 |
| Dhansukhbhai Jasmatbhai Devani | Independent Non Exe. Director | 2025 |
| Rajesh Jivanlal Morzaria | Independent Non Exe. Director | 2025 |
| Mayursinh O Gohil | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 20 | 18 | 18 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 30 | 0 | 0 | 10 | 0 | 40 |
| 2025 | 0 | 0 | 0 | 5 | 0 | 6 |
| 2025 | 29 | 0 | 0 | 5 | 0 | 34 |
Company Information
Incorporated1996
ChairmanAshok Ramniklal Paun
AuditorR B Gohil & Co/Chetan Agarwal & Co
Investor Email[email protected]
📍 Plot No. 211 GIDC Phase II, Dared, Jamnagar, Gujarat, 361004
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search