₹418.65
▼ -8.89 -2.08%
17 Jul 2026
NSE Listed
Max Estates Limited (MAXESTATES)
Volume: 50,900Avg Vol 1W: 3,92,480.6Avg Vol 1M: 2,60,241.452W Range:₹305.45₹564.3
Key Ratios
Checked 20h agoMarket Cap₹6,990 Cr
Current Price₹418.65
Previous Close₹427.54
High / Low (52w)₹564.3 / ₹305.45
Volume50,900
Avg Vol (1W)3,92,480.6
Avg Vol (1M)2,60,241.4
Stock P/E153.89
Book Value₹148.05
Dividend Yield0%
ROE0.5%
ROA0.1%
Revenue (TTM)₹250 Cr
Revenue Growth72.7%
Profit Margin6.3%
Total Debt₹1,239 Cr
Shares Outstanding16 Cr
Face Value₹10
EPS (TTM)₹-0.26
P/B2.89
Debt / Equity1
50 DMA₹436.26
200 DMA₹426.39
Day change-2.08%
Price Chart
₹418.65▼ 18.32% · 1Y
2025-07-162026-07-15
20-day avg volume: 2.6L shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 54% YoY.
- Company is loss-making at the latest annual result.
- Stock trades at a high P/E of 154.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹51 Cr | ₹49 Cr | ₹50 Cr | ₹49 Cr |
| EBITDA | ₹14 Cr | ₹13 Cr | ₹35 Cr | ₹38 Cr | ₹34 Cr | ₹28 Cr | ₹17 Cr | ₹10 Cr |
| Net Profit | ₹2 Cr | ₹2 Cr | ₹20 Cr | ₹17 Cr | ₹11 Cr | ₹7 Cr | ₹-1 Cr | ₹-5 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹14 Cr | ₹29 Cr | ₹74 Cr | ₹131 Cr | ₹120 Cr | ₹250 Cr |
| EBITDA | ₹-5 Cr | ₹-1 Cr | ₹25 Cr | ₹41 Cr | ₹20 Cr | ₹99 Cr |
| Net Profit | ₹-12 Cr | ₹-12 Cr | ₹5 Cr | ₹19 Cr | ₹-42 Cr | ₹41 Cr |
| EPS | -1.79 | -0.27 | 0.64 | 1.26 | -3.75 | 1.7 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹643 Cr | ₹689 Cr | ₹1,025 Cr | ₹2,227 Cr | ₹3,101 Cr | ₹7,246 Cr |
| Total Liabilities | ₹234 Cr | ₹89 Cr | ₹382 Cr | ₹973 Cr | ₹1,651 Cr | ₹4,585 Cr |
| Equity | ₹409 Cr | ₹599 Cr | ₹643 Cr | ₹1,254 Cr | ₹1,451 Cr | ₹2,661 Cr |
| Total Debt | ₹15 Cr | ₹38 Cr | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹7 Cr | ₹45 Cr | ₹-424 Cr | ₹277 Cr | ₹297 Cr |
| Investing | ₹-49 Cr | ₹-121 Cr | ₹-52 Cr | ₹-292 Cr | ₹-1,993 Cr |
| Financing | ₹45 Cr | ₹78 Cr | ₹521 Cr | ₹234 Cr | ₹1,766 Cr |
| Free Cash Flow | ₹7 Cr | ₹45 Cr | ₹-424 Cr | ₹277 Cr | ₹297 Cr |
Shareholding
Promoter 45.27% Institutions 33.53% Public 21.2%
Efficiency & Working Capital
ROCE1.3%
Interest Coverage1.4
Dividend Payout—
Debtor Days33 d
Inventory Days5197 d
Payable Days1031 d
Cash Conversion Cycle4199 d
Working Capital Days5230 d
Shareholding Details
As of 2026-03-31
Promoter45.3%
FII25.9%
DII7.6%
Institutions33.5%
Public21.2%
Promoter Pledge0%
No. of Shareholders30,720
Shareholding Pattern
Quarterly — figures in %. Latest 11 quarters.
| Period | Oct 2023 | Oct 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 49.5% | 49.5% | 49.5% | 49.4% | 45.3% | 45.3% | 45.3% | 45.2% | 45.2% | 44.9% | 45.3% |
| FIIs | 8.9% | 30.1% | 27.6% | 27.5% | 27.5% | 27.8% | 27.4% | 27.1% | 26.6% | 25.7% | 25.9% |
| DIIs | 0% | 0% | 0.3% | 0% | 5.8% | 5.8% | 6.3% | 6.3% | 6.8% | 7.8% | 7.6% |
| Public | 41.6% | 20.4% | 22.6% | 23% | 21.4% | 21.2% | 21% | 21.4% | 21.4% | 21.6% | 21.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 24,917 | 24,917 | 25,073 | 26,305 | 28,172 | 28,378 | 30,079 | 31,058 | 32,113 | 31,336 | 30,720 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Max Ventures Investment Holdings (p) Ltd. | Shareholding of Promoter and Promoter Group | 21.9% | 3.58 Cr |
| Siva Finvest Private Limited (formerly Known As Siva Enterprises Private Limited) | Shareholding of Promoter and Promoter Group | 20.8% | 3.40 Cr |
| New York Life International Holdings Ltd | Public Shareholding | 19.1% | 3.13 Cr |
| Invesco India Business Cycle Fund | Public Shareholding | 2.9% | 47,62,650 |
| Neelu Analjit Singh | Shareholding of Promoter and Promoter Group | 2.2% | 35,76,581 |
| Nippon Life India Trustee Ltd-a/c Nippon India Multi Asset Allocation Fund | Public Shareholding | 1.9% | 30,30,328 |
| India Insight Value Fund | Public Shareholding | 1.7% | 27,30,000 |
| Atul Behari Lall | Public Shareholding | 1.6% | 25,77,384 |
| Kotak Small Cap Fund | Public Shareholding | 1.5% | 23,99,139 |
| Habrok India Master Lp | Public Shareholding | 1.4% | 22,46,070 |
| New York Life Insurance Company | Public Shareholding | 1.3% | 20,77,260 |
| Bandhan Nifty Total Market Index Fund | Public Shareholding | 1.3% | 20,80,325 |
| Sunil Vachani | Public Shareholding | 1% | 17,05,075 |
| Analjit Singh | Shareholding of Promoter and Promoter Group | 0.3% | 4,42,401 |
| Ravi Vachani | Shareholding of Promoter and Promoter Group | 0% | 73,477 |
| Piya Singh | Shareholding of Promoter and Promoter Group | 0% | 52,407 |
| Tara Singh Vachani | Shareholding of Promoter and Promoter Group | 0% | 47,501 |
| Veer Singh | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sahil Vachani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Veda Vachani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Avya Vachani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Tina Vachani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Analjit Singh Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Abk Consultants Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Anchor Management Services Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Ravi Vachani | 0 | 0% | 2026-03-31 |
| Neelu Analjit Singh | 0 | 0% | 2026-03-31 |
| Analjit Singh | 0 | 0% | 2026-03-31 |
| Piya Singh | 0 | 0% | 2026-03-31 |
| Tara Singh Vachani | 0 | 0% | 2026-03-31 |
| Veer Singh | 0 | 0% | 2026-03-31 |
| Sahil Vachani | 0 | 0% | 2026-03-31 |
| Veda Vachani | 0 | 0% | 2026-03-31 |
| Avya Vachani | 0 | 0% | 2026-03-31 |
| Tina Vachani | 0 | 0% | 2026-03-31 |
| Analjit Singh Huf | 0 | 0% | 2026-03-31 |
| Max Ventures Investment Holdings (p) Ltd. | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Analjit Singh | Chairman & Non Executive Dir. | 2025 |
| Sahil Vachani | Vice Chairman, MD, CEO & CFO | 2025 |
| Anthony R. Malloy | Non Executive Director | 2025 |
| Jilian L Moo Young | Non Executive Director / Alternate Director | 2025 |
| Atul B Lall | Non Executive Director | 2025 |
| D K Mittal | Independent Non Exe. Director | 2025 |
| Niten Malhan | Independent Non Exe. Director | 2025 |
| Gauri Padmanabhan | Independent Non Exe. Director | 2025 |
| Malini Thadani | Independent Non Exe. Director | 2025 |
| IRA GUPTA | Independent Non Exe. Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Real estate development | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 228 | 161 | 161 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 2,955 | 0 | 0 | 13 | 320 | 3,288 |
| 2025 | 2,880 | 0 | 0 | 0 | 305 | 3,185 |
| 2025 | 9 | 0 | 0 | 13 | 15 | 36 |
Insider / Designated-Person Trades
13 recent disclosure(s)
Nitin KumarDisposal · 7,000
Manish BhardwajDisposal · 5,000
Manish BhardwajAcquisition · 2,517
Manish BhardwajAcquisition · 7,800
Manish BhardwajDisposal · 500
Rajendra SinghPledge · 9,000
Company Information
🌐 www.maxestates.in ↗
📍 Bhai Mohan Singh Nagarrailmajr, Nawanshahar, Punjab, 144533
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search