₹454.75
▲ +14.7 +3.34%
17 Jul 2026
NSE Listed
Master Components Limited (MASTER)
Volume: 4,000Avg Vol 1W: 3,200Avg Vol 1M: 2,55052W Range:₹282.5₹454.75
Key Ratios
Checked 19h agoMarket Cap₹125 Cr
Current Price₹454.75
Previous Close₹440.05
High / Low (52w)₹454.75 / ₹282.5
Volume4,000
Avg Vol (1W)3,200
Avg Vol (1M)2,550
Stock P/E23.65
Book Value₹91.98
Dividend Yield—
ROE—
ROA—
Revenue (TTM)₹43 Cr
Revenue Growth—
Profit Margin—
Total Debt—
Shares Outstanding—
Face Value—
EPS (TTM)₹18.61
P/B4.78
Debt / Equity—
50 DMA₹355.08
200 DMA₹348.17
Day change+3.34%
Price Chart
₹454.75▲ 15.20% · 1Y
2025-07-242026-07-15
20-day avg volume: 3K shares
Pros
- Revenue grew 16% YoY.
- Net profit is growing year over year.
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹15 Cr | ₹13 Cr | ₹18 Cr | ₹21 Cr | ₹26 Cr | ₹43 Cr |
| EBITDA | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹4 Cr | ₹6 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹6 Cr |
| EPS | 4.01 | 2.31 | 2.84 | 5.18 | 7.33 | 16.23 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr | ₹26 Cr | ₹43 Cr |
| Total Liabilities | ₹6 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹3 Cr | ₹14 Cr |
| Equity | ₹8 Cr | ₹9 Cr | ₹10 Cr | ₹12 Cr | ₹23 Cr | ₹29 Cr |
| Total Debt | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr |
| Investing | ₹-1 Cr | ₹0 Cr | ₹-2 Cr | ₹-4 Cr | ₹-11 Cr |
| Financing | ₹-2 Cr | ₹-1 Cr | ₹-1 Cr | ₹8 Cr | ₹4 Cr |
| Free Cash Flow | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr |
Shareholding
Promoter 67.1% Institutions 2.85% Public 30.05%
Efficiency & Working Capital
ROCE20.2%
Interest Coverage29.9
Dividend Payout—
Debtor Days79 d
Inventory Days56 d
Payable Days46 d
Cash Conversion Cycle89 d
Working Capital Days135 d
Shareholding Details
As of 2026-03-31
Promoter67.1%
FII0%
DII2.9%
Institutions2.9%
Public30.1%
Promoter Pledge0%
No. of Shareholders350
Shareholding Pattern
Quarterly — figures in %. Latest 8 quarters.
| Period | Jan 2023 | Jan 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 100% | 100% | 72.5% | 72.5% | 72.5% | 72.7% | 67.1% | 67.1% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2.9% |
| Public | 0% | 0% | 27.6% | 27.6% | 27.6% | 27.3% | 32.9% | 30.1% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 10 | 10 | 870 | 213 | 247 | 238 | 339 | 350 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Rajeshwari Mudduraj Kulkarni | Shareholding of Promoter and Promoter Group | 17.8% | 7,10,200 |
| Anagha Shrikant Joshi | Shareholding of Promoter and Promoter Group | 16.7% | 6,68,100 |
| Shrikant Hanamant Joshi | Shareholding of Promoter and Promoter Group | 10.7% | 4,29,300 |
| Mudduraj Chandrashekhar Kulkarni | Shareholding of Promoter and Promoter Group | 10.7% | 4,29,300 |
| Tanvi Shrikant Joshi | Shareholding of Promoter and Promoter Group | 4.8% | 1,93,000 |
| Pravin Shripad Bhalerao | Public Shareholding | 3.6% | 1,45,000 |
| Aurum Sme Trust I | Public Shareholding | 2.3% | 90,500 |
| Akshay Mudduraj Kulkarni | Shareholding of Promoter and Promoter Group | 2.1% | 82,000 |
| Aditya Mudduraj Kulkarni | Shareholding of Promoter and Promoter Group | 2.1% | 82,000 |
| Karan Harish Baijal | Public Shareholding | 1.4% | 55,000 |
| Abhishek Harish Baijal | Public Shareholding | 1.2% | 46,000 |
| Satya Prakash Mittal | Public Shareholding | 1.1% | 45,000 |
| Sanjay Popatlal Jain | Public Shareholding | 1.1% | 42,500 |
| Blackberry Sarees Private Limited | Public Shareholding | 1% | 40,000 |
| Mentax Impex Private Limited | Public Shareholding | 1% | 40,000 |
| Mudduraj Chandrashekhar Kulkarni Huf | Shareholding of Promoter and Promoter Group | 1% | 40,000 |
| Shrikant Hanmant Joshi Huf | Shareholding of Promoter and Promoter Group | 1% | 40,000 |
| Bhargav Shrikant Joshi | Shareholding of Promoter and Promoter Group | 0.3% | 10,100 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Mudduraj Chandrashekhar Kulkarni Huf | 0 | 0% | 2026-03-31 |
| Shrikant Hanmant Joshi Huf | 0 | 0% | 2026-03-31 |
| Shrikant Hanamant Joshi | 0 | 0% | 2026-03-31 |
| Mudduraj Chandrashekhar Kulkarni | 0 | 0% | 2026-03-31 |
| Anagha Shrikant Joshi | 0 | 0% | 2026-03-31 |
| Rajeshwari Mudduraj Kulkarni | 0 | 0% | 2026-03-31 |
| Tanvi Shrikant Joshi | 0 | 0% | 2026-03-31 |
| Akshay Mudduraj Kulkarni | 0 | 0% | 2026-03-31 |
| Aditya Mudduraj Kulkarni | 0 | 0% | 2026-03-31 |
| Bhargav Shrikant Joshi | 0 | 0% | 2026-03-31 |
| Aurum Sme Trust I | 0 | 0% | 2026-03-31 |
| Abhishek Harish Baijal | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Shrikant Joshi | Chairman / Executive Director / Managing Director | 2026 |
| Mudduraj Kulkarni | Executive Director / Whole Time Director / CFO | 2026 |
| Rajeshwari Kulkarni | Non Executive Director | 2026 |
| Anagha Joshi | Non Executive Director | 2026 |
| Ganapathi Joshy | Independent Non Exe. Director | 2026 |
| Vishal Patel | Independent Non Exe. Director | 2026 |
| Riddhi Bheda | Company Sec. & Compli. Officer | 2026 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Manufacturing of Plastic Engineelng | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 5 | 4 | 4 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2026-06-23 | ₹0.75 (7.5%) | Final |
| dividend | 2025-07-28 | ₹0.5 (5%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 0 | 7 | 0 | 1 | 0 | 9 |
| 2026 | 0 | 2 | 0 | 1 | 0 | 3 |
| 2026 | 0 | 6 | 0 | 0 | 0 | 6 |
Company Information
Incorporated1999
ChairmanShrikant Joshi
AuditorBhalchandra D Karve & Associates
Investor Email[email protected]
📍 Plot No D-10/A & D-10/B, M I D C Ambad, Nashik, Maharashtra, 422010
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search