₹1,249.9
▼ -40.65 -3.15%
18 Jul 2026
NSE Listed · Engineering
KRN Heat Exchange N Ref Limited (KRN)
Volume: 7,293Avg Vol 1W: 92,157Avg Vol 1M: 49,96252W Range:₹589.8₹1,405
Key Ratios
Checked just nowMarket Cap₹8,182 Cr
Current Price₹1,249.9
Previous Close₹1,290.55
High / Low (52w)₹1,405 / ₹589.8
Volume7,293
Avg Vol (1W)92,157
Avg Vol (1M)49,962
Stock P/E333.31
Book Value₹141.16
Dividend Yield0%
ROE13.32%
ROA8.21%
Revenue (TTM)—
Revenue Growth39.43%
Profit Margin12.74%
Total Debt₹1 Cr
Shares Outstanding7 Cr
Face Value₹10
EPS (TTM)₹11.68
P/B8.85
Debt / Equity0.19
50 DMA₹1,231.13
200 DMA₹1,108.07
Day change-3.15%
Price Chart
₹1,249.9▲ 51.17% · 1Y
2025-11-252026-07-17
20-day avg volume: 52K shares
Pros
- Company is almost debt-free.
- Revenue grew 41% YoY.
- Net profit is growing year over year.
Cons
- Stock trades at a high P/E of 333.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹96 Cr | ₹91 Cr | ₹111 Cr | ₹132 Cr | ₹115 Cr | ₹152 Cr | ₹153 Cr | ₹179 Cr |
| EBITDA | ₹18 Cr | ₹18 Cr | ₹20 Cr | ₹22 Cr | ₹19 Cr | ₹28 Cr | ₹27 Cr | ₹29 Cr |
| Net Profit | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹18 Cr | ₹23 Cr | ₹23 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Revenue | ₹77 Cr | ₹158 Cr | ₹250 Cr | ₹314 Cr | ₹442 Cr |
| EBITDA | ₹5 Cr | ₹17 Cr | ₹49 Cr | ₹60 Cr | ₹78 Cr |
| Net Profit | ₹2 Cr | ₹11 Cr | ₹32 Cr | ₹39 Cr | ₹53 Cr |
| EPS | 5.6 | 2.41 | 7.34 | 8.69 | 9.75 |
Balance Sheet
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Total Assets | ₹52 Cr | ₹93 Cr | ₹149 Cr | ₹258 Cr | ₹595 Cr |
| Total Liabilities | ₹39 Cr | ₹67 Cr | ₹89 Cr | ₹127 Cr | ₹96 Cr |
| Equity | ₹13 Cr | ₹26 Cr | ₹60 Cr | ₹132 Cr | ₹499 Cr |
| Total Debt | ₹11 Cr | ₹11 Cr | ₹17 Cr | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-1 Cr | ₹9 Cr | ₹18 Cr | ₹32 Cr | ₹43 Cr |
| Investing | ₹-13 Cr | ₹-3 Cr | ₹-14 Cr | ₹-64 Cr | ₹-279 Cr |
| Financing | ₹9 Cr | ₹3 Cr | ₹11 Cr | ₹50 Cr | ₹258 Cr |
| Free Cash Flow | ₹-1 Cr | ₹9 Cr | ₹18 Cr | ₹32 Cr | ₹43 Cr |
Shareholding
Promoter 65.69% Institutions 17.19% Public 17.12%
Efficiency & Working Capital
ROCE13.6%
Interest Coverage22.8
Dividend Payout—
Debtor Days79 d
Inventory Days81 d
Payable Days47 d
Cash Conversion Cycle113 d
Working Capital Days160 d
Shareholding Details
As of 2026-06-30
Promoter65.7%
FII8.9%
DII8.3%
Institutions17.2%
Public17.1%
Promoter Pledge0%
No. of Shareholders91,234
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jan 2024 | Mar 2024 | Sept 2024 | Oct 2024 | Oct 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 95.4% | 95.4% | 70.8% | 70.8% | 70.8% | 70.8% | 70.8% | 70.8% | 70.8% | 70.8% | 70.8% | 65.7% |
| FIIs | 0% | 0% | 4.1% | 4.1% | 4.1% | 2% | 1.2% | 2.3% | 5.5% | 5.3% | 6.7% | 8.9% |
| DIIs | 0% | 0% | 7.5% | 7.5% | 3.8% | 8.2% | 6.3% | 6.1% | 6.2% | 6.4% | 6.4% | 8.3% |
| Public | 4.6% | 4.6% | 17.7% | 17.7% | 21.4% | 19% | 21.7% | 20.8% | 17.5% | 17.6% | 16.2% | 17.1% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 147 | 148 | 87,558 | 87,558 | 87,558 | 73,898 | 85,306 | 82,769 | 75,244 | 83,766 | 83,713 | 91,234 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Anju Devi | Shareholding of Promoter and Promoter Group | 35.4% | 2.32 Cr |
| Santosh Kumar Yadav | Shareholding of Promoter and Promoter Group | 30.3% | 1.98 Cr |
| Vq Fastercap Fund | Public Shareholding | 2.4% | 15,78,798 |
| Whiteoak Capital Special Opportunities Fund | Public Shareholding | 2.1% | 13,69,881 |
| Mukul Mahavir Agrawal | Public Shareholding | 1.5% | 10,00,000 |
| Hood River International Opportunity Fund | Public Shareholding | 1.1% | 6,86,560 |
| Manohar Lal | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Komal Yadav | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Yashpal Yadav | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Balbir Singh | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kamla Devi | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Maya Rani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Neelam Yadav | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rakesh Kumar Yadav | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Seema Devi | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Somwati Devi | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sudesh Devi | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Arti Yadav | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ridham Yadav | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Naisha Yadav | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Late Chander Singh | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Krncoils Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Santosh Kumar Yadav | 0 | 0% | 2026-06-30 |
| Anju Devi | 0 | 0% | 2026-06-30 |
| Manohar Lal | 0 | 0% | 2026-06-30 |
| Komal Yadav | 0 | 0% | 2026-06-30 |
| Yashpal Yadav | 0 | 0% | 2026-06-30 |
| Balbir Singh | 0 | 0% | 2026-06-30 |
| Kamla Devi | 0 | 0% | 2026-06-30 |
| Maya Rani | 0 | 0% | 2026-06-30 |
| Neelam Yadav | 0 | 0% | 2026-06-30 |
| Rakesh Kumar Yadav | 0 | 0% | 2026-06-30 |
| Seema Devi | 0 | 0% | 2026-06-30 |
| Somwati Devi | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Santosh Kumar Yadav | Chairperson & Managing Director | 2025 |
| Anju Devi | WTD & Executive Director | 2025 |
| Manohar Lal | Non-Exec & Non-Independent Dir | 2025 |
| Ketan Sharma | Independent Non Exe. Director | 2025 |
| Deepak Batheja | Independent Non Exe. Director | 2025 |
| Srinivasa Rao Anasingaraju | Independent Non Exe. Director | 2025 |
| Meenakshi Sharma | Independent Non Exe. Director | 2025 |
| JITENDRA KUMAR SHARMA | Company Sec. & Compli. Officer | 2025 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹364 Cr | 84.4% |
| Outside India | ₹67 Cr | 15.6% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 72 | 62 | 62 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 204 | 0 | 0 | 1 | 0 | 205 |
| 2025 | 183 | 0 | 0 | 0 | 0 | 183 |
| 2025 | 8 | 0 | 0 | 1 | 0 | 10 |
Insider / Designated-Person Trades
2 recent disclosure(s)
Santosh Kumar YadavDisposal · 5,00,000
Anju DeviDisposal · 5,00,000
Substantial Acquisitions (SAST)
1 disclosure(s)
Market09/06/2026 · 10,00,000
Company Information
🌐 www.krnheatexchanger.com ↗
📍 Plot #F 46 47 48 49 EPIP RIICO, Industrial Area Neemrana, Alwar, Rajasthan, 301705
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search