₹804.2
▼ -2.5 -0.31%
As of 09 Sept 2026 · delayed
NSE Listed
KSB Limited (KSB)
Volume: 1,06,837Avg Vol 1W: 1,19,049.8Avg Vol 1M: 1,56,110.1552W Range:₹666.65₹1,028.3
Key Ratios
Checked 8h agoMarket Cap₹14,040 Cr
Current Price₹804.2
Previous Close₹806.7
High / Low (52w)₹1,028.3 / ₹666.65
Volume1,06,837
Avg Vol (1W)1,19,049.8
Avg Vol (1M)1,56,110.15
Stock P/E53.57
Book Value₹97.54
Dividend Yield55%
ROE14.46%
ROA8.71%
Revenue (TTM)₹2,755 Cr
Revenue Growth6.4%
Profit Margin9.01%
Total Debt₹0 Cr
Shares Outstanding17 Cr
Face Value₹2
EPS (TTM)₹15.06
P/B8.27
Debt / Equity0
50 DMA₹848.3
200 DMA₹818.06
Day change-0.31%
Price Chart
₹804.2▼ 1.40% · 1Y
2025-09-102026-09-09
20-day avg volume: 1.6L shares
Pros
- Pays a dividend yield of 55.0%.
- Company is almost debt-free.
Cons
- Revenue fell 15% YoY.
- Stock trades at a high P/E of 54.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹617 Cr | ₹726 Cr | ₹595 Cr | ₹667 Cr | ₹650 Cr | ₹784 Cr | ₹601 Cr | ₹691 Cr |
| EBITDA | ₹81 Cr | ₹94 Cr | ₹66 Cr | ₹89 Cr | ₹89 Cr | ₹130 Cr | ₹51 Cr | ₹72 Cr |
| Net Profit | ₹62 Cr | ₹73 Cr | ₹52 Cr | ₹70 Cr | ₹68 Cr | ₹81 Cr | ₹40 Cr | ₹57 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹726 Cr | ₹595 Cr | ₹667 Cr | ₹650 Cr | ₹784 Cr | ₹2,755 Cr | ₹601 Cr | ₹691 Cr |
| EBITDA | ₹94 Cr | ₹66 Cr | ₹96 Cr | ₹89 Cr | ₹130 Cr | ₹374 Cr | ₹51 Cr | ₹79 Cr |
| Net Profit | ₹70 Cr | ₹49 Cr | ₹73 Cr | ₹65 Cr | ₹78 Cr | ₹270 Cr | ₹37 Cr | ₹60 Cr |
| EPS | — | — | — | — | — | 15.54 | — | — |
Balance Sheet
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹1,250 Cr | ₹1,436 Cr | ₹1,540 Cr | ₹1,609 Cr | ₹1,825 Cr | ₹2,066 Cr | ₹2,348 Cr | ₹2,793 Cr |
| Total Liabilities | ₹492 Cr | ₹607 Cr | ₹650 Cr | ₹599 Cr | ₹682 Cr | ₹764 Cr | ₹863 Cr | ₹1,114 Cr |
| Equity | ₹758 Cr | ₹829 Cr | ₹891 Cr | ₹1,011 Cr | ₹1,143 Cr | ₹1,302 Cr | ₹1,485 Cr | ₹1,679 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹118 Cr | ₹237 Cr | ₹213 Cr | ₹139 Cr | ₹99 Cr | ₹211 Cr | ₹254 Cr | ₹199 Cr |
| Investing | ₹-86 Cr | ₹-152 Cr | ₹-101 Cr | ₹3 Cr | ₹-13 Cr | ₹5 Cr | ₹-146 Cr | ₹50 Cr |
| Financing | ₹2 Cr | ₹-4 Cr | ₹-32 Cr | ₹-95 Cr | ₹-51 Cr | ₹-59 Cr | ₹-65 Cr | ₹-72 Cr |
| Free Cash Flow | ₹118 Cr | ₹237 Cr | ₹213 Cr | ₹139 Cr | ₹99 Cr | ₹211 Cr | ₹254 Cr | ₹199 Cr |
Shareholding
Promoter 69.8% Institutions 15.87% Public 14.33%
Efficiency & Working Capital
ROCE19.4%
Interest Coverage120
Dividend Payout—
Debtor Days118 d
Inventory Days106 d
Payable Days60 d
Cash Conversion Cycle164 d
Working Capital Days224 d
Shareholding Details
As of 2026-06-30
Promoter69.8%
FII4.1%
DII11.8%
Institutions15.9%
Public14.3%
Promoter Pledge0%
No. of Shareholders51,832
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 66.7% | 66.7% | 66.7% | 69.8% | 69.8% | 69.8% | 69.8% | 69.8% | 69.8% | 69.8% | 69.8% | 69.8% |
| FIIs | 3.5% | 4.5% | 5.2% | 5.4% | 5.4% | 5.3% | 4.9% | 4.7% | 4.6% | 4.5% | 4.7% | 4.1% |
| DIIs | 10.9% | 10.1% | 10% | 10.1% | 10.2% | 10.6% | 11.1% | 11.4% | 11.6% | 11.9% | 11.6% | 11.8% |
| Public | 18.9% | 18.7% | 18.1% | 14.8% | 14.6% | 14.3% | 14.3% | 14.1% | 14.1% | 13.8% | 13.9% | 14.3% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 39,873 | 45,747 | 47,455 | 55,288 | 70,326 | 54,962 | 56,172 | 54,840 | 53,916 | 50,203 | 51,144 | 51,832 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202512 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Canadian Kay Pump Limited | Shareholding of Promoter and Promoter Group | 40.5% | 7.06 Cr |
| Industrial And Prudential Investment Company Ltd | Shareholding of Promoter and Promoter Group | 21.6% | 3.75 Cr |
| Paharpur Cooling Towers Limited | Shareholding of Promoter and Promoter Group | 4.2% | 72,50,000 |
| Tkil Industries Private Limited | Shareholding of Promoter and Promoter Group | 3.1% | 54,00,000 |
| Icici Prudential Infrastructure Fund | Public Shareholding | 1.7% | 29,40,042 |
| Nippon Life India Trustee Ltd-a/c Nippon India Elss Tax Saver Fund | Public Shareholding | 1.5% | 26,49,618 |
| Tata Mutual Fund - Tata Small Cap Fund | Public Shareholding | 1.4% | 24,89,729 |
| Bajaj Life Insurance Limited | Public Shareholding | 1.4% | 24,31,623 |
| Vikram Swarup-trustee Of Swarup Family Trust | Shareholding of Promoter and Promoter Group | 0.2% | 3,02,000 |
| Vikram Swarup | Shareholding of Promoter and Promoter Group | 0.1% | 2,00,000 |
| Gaurav Swarup | Shareholding of Promoter and Promoter Group | 0.1% | 1,70,000 |
| Bindu Vikram Swarup | Shareholding of Promoter and Promoter Group | 0.1% | 80,000 |
| Parul Swarup | Shareholding of Promoter and Promoter Group | 0% | 15,290 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Gaurav Swarup | Chairman & Non Executive Dir. | 2024 |
| Matthias Schmitz | Non-Exec & Non-Independent Dir | 2024 |
| Sharmila Barua | Independent Non Exe. Director | 2024 |
| Stephan Bross | Non-Exec & Non-Independent Dir | 2024 |
| Rajeev Jain | Executive Director & MD | 2024 |
| Ulhas N Yargop | Independent Non Exe. Director | 2024 |
| Vishal Kampani | Independent Non Exe. Director | 2024 |
| Udaymitra Chandrakant Muktibodh | Independent Non Exe. Director | 2024 |
| Ms. Shraddha Kavathekar | Company Sec. & Compli. Officer | 2024 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Pumps | ₹2,201 Cr | 82.1% |
| Valves | ₹478 Cr | 17.9% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 40 | 35 | 35 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-04 | Board Meetings | — |
| dividend | 2026-05-08 | ₹4.4 (220%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2024 | 214 | 18 | 0 | 7 | 46 | 455 |
| 2024 | 25 | 11 | 0 | 7 | 29 | 209 |
| 2024 | 188 | 7 | 0 | 0 | 17 | 246 |
Insider / Designated-Person Trades
1 recent disclosure(s)
Industrial and Prudential Investment Company LimitedAcquisition · 2,60,000
Substantial Acquisitions (SAST)
1 disclosure(s)
Off Market08/05/2024 · —
Company Information
Incorporated1960
ChairmanGaurav Swarup
AuditorPrice Waterhouse Chartered Accountants LLP
Investor Email[email protected]
📍 Office No 601 Runwal R-Square, LBS Marg Mulund (West), Mumbai, Maharashtra, 400080
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search