Debut Plus

₹37.95

▲ +0.94 +2.54%

17 Jul 2026

BSE Listed

Indsil Hydro Power And Ma (522165)

Volume: 248Avg Vol 1W: 4,660Avg Vol 1M: 14,91152W Range:₹29.5₹62.38
BSE www.indsil.com
Key Ratios
Checked just now
Market Cap₹105 Cr
Current Price₹37.95
Previous Close₹37.01
High / Low (52w)₹62.38 / ₹29.5
Volume248
Avg Vol (1W)4,660
Avg Vol (1M)14,911
Stock P/E7.03
Book Value₹71.17
Dividend Yield1.62%
ROE7.58%
ROA118.05%
Revenue (TTM)—
Revenue Growth—
Profit Margin215.45%
Total Debt—
Shares Outstanding3 Cr
Face Value—
EPS (TTM)₹5.4
P/B0.53
Debt / Equity0.83
50 DMA₹40.02
200 DMA₹42.03
Day change+2.54%
Price Chart
₹37.95▼ 33.75% · 1Y
₹62₹3086K
2025-07-17
2026-07-17

20-day avg volume: 14K shares

Pros
  • Pays a dividend yield of 1.6%.
  • Company is almost debt-free.
  • Stock trades below its book value.
Cons
  • Revenue fell 30% YoY.
  • Company is loss-making at the latest annual result.
Quarterly Results
MetricDec 2022Mar 2023Jun 2023Sept 2023Dec 2023Mar 2024Dec 2025Mar 2026
Revenue₹42 Cr₹59 Cr₹46 Cr₹21 Cr₹20 Cr₹30 Cr₹36 Cr₹38 Cr
EBITDA₹7 Cr₹5 Cr₹4 Cr₹-6 Cr₹3 Cr₹3 Cr₹4 Cr₹2 Cr
Net Profit₹-11 Cr₹-5 Cr₹3 Cr₹-11 Cr₹-1 Cr₹-1 Cr₹4 Cr₹1 Cr
EPS————————
Profit & Loss (Annual)
MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue₹228 Cr₹751 Cr₹693 Cr₹531 Cr₹63 Cr₹220 Cr₹179 Cr₹125 Cr
EBITDA₹12 Cr₹80 Cr₹54 Cr₹-27 Cr₹8 Cr₹41 Cr₹15 Cr₹3 Cr
Net Profit₹2 Cr₹27 Cr₹9 Cr₹-42 Cr₹-47 Cr₹96 Cr₹-9 Cr₹-10 Cr
EPS0.959.883.16-15.19-16.8334.39-3.25-3.58
Balance Sheet
MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Total Assets₹245 Cr₹695 Cr₹749 Cr₹759 Cr₹276 Cr₹288 Cr₹260 Cr₹233 Cr
Total Liabilities₹175 Cr₹471 Cr₹527 Cr₹612 Cr₹202 Cr₹145 Cr₹134 Cr₹117 Cr
Equity₹70 Cr₹224 Cr₹222 Cr₹146 Cr₹74 Cr₹144 Cr₹126 Cr₹115 Cr
Total Debt————————
Cash Flow
MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating₹35 Cr₹19 Cr₹31 Cr₹5 Cr₹101 Cr₹20 Cr₹28 Cr₹8 Cr
Investing₹1 Cr₹-234 Cr₹-55 Cr₹-85 Cr₹274 Cr₹-8 Cr₹11 Cr₹14 Cr
Financing₹-32 Cr₹16 Cr₹-29 Cr₹38 Cr₹-125 Cr₹-15 Cr₹-19 Cr₹-1 Cr
Free Cash Flow₹35 Cr₹19 Cr₹31 Cr₹5 Cr₹101 Cr₹20 Cr₹28 Cr₹8 Cr
Shareholding
Promoter 62.81% Institutions 3.79% Public 33.4%
Efficiency & Working Capital
ROCE7.7%
Interest Coverage0.2
Dividend Payout—
Debtor Days8 d
Inventory Days354 d
Payable Days7 d
Cash Conversion Cycle355 d
Working Capital Days363 d
Shareholding Details

As of 2026-03-31

Promoter62.8%
FII0%
DII3.8%
Institutions3.8%
Public33.4%
Promoter Pledge0%
No. of Shareholders11,608
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Promoters63.4%63.4%63.4%63.4%63.4%62.9%62.8%62.8%62.8%62.8%62.8%62.8%
FIIs0%0%0%0%0%0%0%0%0%0%0%0%
DIIs0%3.8%3.8%3.8%3.8%3.8%3.8%3.8%3.8%3.8%3.8%3.8%
Public36.6%32.8%32.8%32.8%32.8%33.3%33.4%33.4%33.4%33.4%33.4%33.4%
Promoter Pledge74.3%74.3%74.3%74.3%39.7%40%0%0%0%0%0%0%
No. of Shareholders10,67410,95711,01411,01010,75211,92612,13212,12512,02211,82811,66311,608
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503————
Major Shareholders (>1%)
NameCategoryStakeShares
Sunmet Holdings India Private LimitedShareholding of Promoter and Promoter Group50%1.39 Cr
Crosimn Agencies Private LimitedShareholding of Promoter and Promoter Group5.7%15,79,906
S N VaradarajanShareholding of Promoter and Promoter Group4%11,01,110
Kerala State Industrial Development CorporationPublic Shareholding3.8%10,54,166
Anil Kumar GoelPublic Shareholding2.6%7,20,000
D Pushpa VaradarajanShareholding of Promoter and Promoter Group1.9%5,30,698
Navneet MainiPublic Shareholding1.7%4,62,999
Seema GoelPublic Shareholding1.6%4,50,000
Jayashree VinodShareholding of Promoter and Promoter Group0.7%1,83,630
Vinod NarsimanShareholding of Promoter and Promoter Group0.6%1,74,322
Rudra NarsimanShareholding of Promoter and Promoter Group0%2,718
Vishwaa NarsimanShareholding of Promoter and Promoter Group0%2,718
Promoter Pledges
HolderPledged Shares% of HoldingAs of
S N Varadarajan00%2026-03-31
D Pushpa Varadarajan00%2026-03-31
Jayashree Vinod00%2026-03-31
Vinod Narsiman00%2026-03-31
Rudra Narsiman00%2026-03-31
Vishwaa Narsiman00%2026-03-31
Sunmet Holdings India Private Limited00%2026-03-31
Crosimn Agencies Private Limited00%2026-03-31
Kerala State Industrial Development Corporation00%2026-03-31
Anil Kumar Goel00%2026-03-31
Navneet Maini00%2026-03-31
Seema Goel00%2026-03-31
Board of Directors
NameDesignationYear
Vinod NarsimanWTD & Executive Director2025
Ramakrishnan KNon Independent Executive Director / WTD2025
S VaradarajanNon-Exec & Non-Independent Dir2025
T KalaivaniIndependent Non Exe. Director2025
Gayatri VijaikumarIndependent Non Exe. Director2025
Narasimhan RamuIndependent Non Exe. Director2025
ULAGANATHAN KALIDOSSCompany Sec. & Compli. Officer2025
Segments — Product
SegmentRevenueShare
Smelter₹238 Cr91.8%
Power₹21 Cr8.2%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹10342828
Corporate Actions
TypeDateValueRemark
dividend2025-09-04₹0.5 (5%)Final
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
2025000112
2025000112
2025000000
Substantial Acquisitions (SAST)

3 disclosure(s)

Off Market02/12/2024 · —
Release Of Pledge14/06/2024 · —
Off Market14/06/2024 · —
Company Information
Incorporated1990
AuditorDivya K R & Associates
Investor Email[email protected]; [email protected]
🌐 www.indsil.com ↗

📍 Indsil House, TV Swamy Road West R S Puram, Coimbatore, Tamil Nadu, 641002

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

Birla Precision TechnologiesYuken India Ltd.Voith Paper Fabrics IndiaArtson LimitedSolitaire Machine Tools LimitedDiamond Power InfrastructureTMT India Ltd.ITL Industries Ltd.Rasandik Engineering InduYogi Sung-Won (India) Ltd.Gujarat Apollo IndustriesTaneja Aerospace & AviatiAll “52” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search