₹28
▼ -0.7 -2.44%
18 Jul 2026
NSE Listed · Media - Print/Television/Radio
Crayons Advertising Ltd. (CRAYONS)
Volume: 0Avg Vol 1W: 4,200Avg Vol 1M: 8,45552W Range:₹23.6₹70
Key Ratios
Checked just nowMarket Cap₹68 Cr
Current Price₹28
Previous Close₹28.7
High / Low (52w)₹70 / ₹23.6
Volume0
Avg Vol (1W)4,200
Avg Vol (1M)8,455
Stock P/E12.84
Book Value₹47.72
Dividend Yield0%
ROE319.41%
ROA—
Revenue (TTM)—
Revenue Growth0.05%
Profit Margin0%
Total Debt₹3 Cr
Shares Outstanding2 Cr
Face Value—
EPS (TTM)₹1.52
P/B0.59
Debt / Equity0.05
50 DMA₹30.96
200 DMA₹38.26
Day change-2.44%
Price Chart
₹28▼ 58.15% · 1Y
2025-07-172026-07-17
20-day avg volume: 9K shares
Pros
- Healthy return on equity of 319.4%.
- Company is almost debt-free.
- Stock trades below its book value.
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹164 Cr | ₹107 Cr | ₹194 Cr | ₹281 Cr | ₹238 Cr | ₹240 Cr |
| EBITDA | ₹4 Cr | ₹2 Cr | ₹3 Cr | ₹23 Cr | ₹24 Cr | ₹11 Cr |
| Net Profit | ₹1 Cr | ₹0 Cr | ₹2 Cr | ₹17 Cr | ₹18 Cr | ₹11 Cr |
| EPS | 5.18 | 0.58 | 0.9 | 9.22 | 7.49 | 4.39 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹132 Cr | ₹107 Cr | ₹127 Cr | ₹130 Cr | ₹195 Cr | ₹214 Cr |
| Total Liabilities | ₹97 Cr | ₹71 Cr | ₹90 Cr | ₹76 Cr | ₹87 Cr | ₹95 Cr |
| Equity | ₹35 Cr | ₹36 Cr | ₹37 Cr | ₹54 Cr | ₹108 Cr | ₹118 Cr |
| Total Debt | ₹13 Cr | ₹10 Cr | ₹4 Cr | ₹3 Cr | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-8 Cr | ₹15 Cr | ₹2 Cr | ₹-21 Cr | ₹7 Cr |
| Investing | ₹1 Cr | ₹12 Cr | ₹-2 Cr | ₹-14 Cr | ₹-6 Cr |
| Financing | ₹-1 Cr | ₹-7 Cr | ₹1 Cr | ₹28 Cr | ₹0 Cr |
| Free Cash Flow | ₹-8 Cr | ₹15 Cr | ₹2 Cr | ₹-21 Cr | ₹7 Cr |
Shareholding
Promoter 73.5% Institutions 0% Public 26.5%
Efficiency & Working Capital
ROCE5.1%
Interest Coverage12.6
Dividend Payout—
Debtor Days161 d
Inventory Days0 d
Payable Days88 d
Cash Conversion Cycle73 d
Working Capital Days161 d
Shareholding Details
As of 2026-03-31
Promoter73.5%
FII0%
DII0%
Institutions0%
Public26.5%
Promoter Pledge0%
No. of Shareholders1,086
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Feb 2023 | May 2023 | May 2023 | Jun 2023 | Sept 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 99.9% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% | 73.5% |
| FIIs | 0% | 8.4% | 8.4% | 8.4% | 5.3% | 3% | 2.3% | 1.3% | 1.1% | 0.6% | 0.3% | 0% |
| DIIs | 0% | 1.7% | 0.4% | 0.4% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 0.1% | 16.3% | 17.6% | 17.6% | 21.2% | 23.5% | 24.2% | 25.2% | 25.4% | 25.9% | 26.2% | 26.5% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 7 | 1,488 | 1,488 | 1,488 | 902 | 1,022 | 1,220 | 1,211 | 1,251 | 1,183 | 1,126 | 1,086 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Vimi Investments And Finance Pvt Ltd | Shareholding of Promoter and Promoter Group | 46.4% | 1.13 Cr |
| Kunal Lalani | Shareholding of Promoter and Promoter Group | 18% | 43,90,160 |
| Vimi Lalani | Shareholding of Promoter and Promoter Group | 9% | 22,00,800 |
| Fortune Smart Lifestyle Private Limited | Public Shareholding | 1.4% | 3,42,000 |
| Anil Kumar Goel | Public Shareholding | 1.1% | 2,70,000 |
| Vishal Lalani | Shareholding of Promoter and Promoter Group | 0.1% | 24,000 |
| Todar Mal Lalani | Shareholding of Promoter and Promoter Group | 0% | 800 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Kunal Lalani | 0 | 0% | 2026-03-31 |
| Vimi Lalani | 0 | 0% | 2026-03-31 |
| Vishal Lalani | 0 | 0% | 2026-03-31 |
| Todar Mal Lalani | 0 | 0% | 2026-03-31 |
| Vimi Investments And Finance Pvt Ltd | 0 | 0% | 2026-03-31 |
| Anil Kumar Goel | 0 | 0% | 2026-03-31 |
| Fortune Smart Lifestyle Private Limited | 0 | 0% | 2026-03-31 |
| Kunal Lalani | 0 | 0% | 2025-09-30 |
| Vimi Lalani | 0 | 0% | 2025-09-30 |
| Vishal Lalani | 0 | 0% | 2025-09-30 |
| Todar Mal Lalani | 0 | 0% | 2025-09-30 |
| Vimi Investments And Finance Pvt Ltd | 0 | 0% | 2025-09-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Kunal Lalani | Founder / Chairman / Executive Director / MD | 2025 |
| Vimi Lalani | Non-Exec & Non-Independent Dir | 2025 |
| Hulas Mal Lalani | Non-Exec & Non-Independent Dir | 2025 |
| VINOD ZUTSHI | Independent Non Exe. Director | 2025 |
| Surendra Kumar Pagaria | Independent Non Exe. Director | 2025 |
| Ashraye Lalani | Independent Non Exe. Director | 2025 |
| Akbar Mehtab | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| advertising and marketing Services | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 25 | 24 | 24 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 2 | 35 | 38 |
| 2025 | 0 | 0 | 0 | 0 | 18 | 18 |
| 2025 | 0 | 0 | 0 | 1 | 4 | 5 |
Company Information
Incorporated1986
ChairmanKunal Lalani
AuditorManish Pandey & Assocciates/Vaish & Co
Investor Email[email protected]
📍 NSIC Complex MaaAnandmayeeMarg, Okhla IndustrialEstate PhaseII, New Delhi, New Delhi, 110020
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search