₹3,842.6
▲ +44.44 +1.17%
As of 23 Oct 2026 · delayed
NSE Listed
Aditya Infotech Limited (CPPLUS)
Volume: 2,72,270Avg Vol 1W: 2,74,249.2Avg Vol 1M: 3,54,908.7552W Range:₹1,304₹4,620
Key Ratios
Checked 4h agoMarket Cap₹46,574 Cr
Current Price₹3,842.6
Previous Close₹3,798.16
High / Low (52w)₹4,620 / ₹1,304
Volume2,72,270
Avg Vol (1W)2,74,249.2
Avg Vol (1M)3,54,908.75
Stock P/E97.58
Book Value₹275.38
Dividend Yield4%
ROE19.61%
ROA11.96%
Revenue (TTM)₹4,234 Cr
Revenue Growth11.8%
Profit Margin9.77%
Total Debt₹15 Cr
Shares Outstanding12 Cr
Face Value₹1
EPS (TTM)₹38.92
P/B13.8
Debt / Equity0.26
50 DMA₹3,751.37
200 DMA₹2,822.58
Day change+1.17%
Price Chart
₹3,842.6▲ 178.01% · 1Y
2025-10-272026-10-23
20-day avg volume: 3.5L shares
Pros
- Healthy return on equity of 19.6%.
- Pays a dividend yield of 4.0%.
- Company is almost debt-free.
Cons
- Stock trades at a high P/E of 98.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹669 Cr | ₹830 Cr | ₹977 Cr | ₹740 Cr | ₹920 Cr | ₹1,139 Cr | ₹1,422 Cr | ₹1,402 Cr |
| EBITDA | ₹38 Cr | ₹64 Cr | ₹86 Cr | ₹55 Cr | ₹100 Cr | ₹132 Cr | ₹236 Cr | ₹195 Cr |
| Net Profit | ₹234 Cr | ₹40 Cr | ₹55 Cr | ₹33 Cr | ₹70 Cr | ₹96 Cr | ₹169 Cr | ₹142 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3,123 Cr | ₹967 Cr | ₹731 Cr | ₹905 Cr | ₹1,126 Cr | ₹4,234 Cr | ₹1,418 Cr | ₹1,399 Cr |
| EBITDA | ₹227 Cr | ₹77 Cr | ₹53 Cr | ₹94 Cr | ₹120 Cr | ₹523 Cr | ₹216 Cr | ₹192 Cr |
| Net Profit | ₹351 Cr | ₹48 Cr | ₹31 Cr | ₹66 Cr | ₹88 Cr | ₹368 Cr | ₹156 Cr | ₹141 Cr |
| EPS | 33.02 | — | — | — | — | 32.05 | — | — |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Total Assets | ₹775 Cr | ₹703 Cr | ₹1,214 Cr | ₹1,709 Cr | ₹1,644 Cr | ₹3,175 Cr | ₹3,991 Cr |
| Total Liabilities | ₹611 Cr | ₹511 Cr | ₹928 Cr | ₹1,397 Cr | ₹1,220 Cr | ₹2,157 Cr | ₹2,114 Cr |
| Equity | ₹164 Cr | ₹192 Cr | ₹287 Cr | ₹312 Cr | ₹424 Cr | ₹1,018 Cr | ₹1,877 Cr |
| Total Debt | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | ₹72 Cr | ₹253 Cr | ₹65 Cr | ₹98 Cr | ₹-129 Cr | ₹78 Cr | ₹127 Cr |
| Investing | ₹-24 Cr | ₹3 Cr | ₹-89 Cr | ₹-122 Cr | ₹116 Cr | ₹-1 Cr | ₹-141 Cr |
| Financing | ₹-100 Cr | ₹-144 Cr | ₹20 Cr | ₹109 Cr | ₹-44 Cr | ₹-19 Cr | ₹156 Cr |
| Free Cash Flow | ₹72 Cr | ₹253 Cr | ₹65 Cr | ₹98 Cr | ₹-129 Cr | ₹78 Cr | ₹127 Cr |
Shareholding
Promoter 71.8% Institutions 22.9% Public 5.3%
Efficiency & Working Capital
ROCE25.2%
Interest Coverage17.3
Dividend Payout—
Debtor Days121 d
Inventory Days95 d
Payable Days138 d
Cash Conversion Cycle78 d
Working Capital Days217 d
Shareholding Details
As of 2026-09-30
Promoter71.8%
FII6.8%
DII16.1%
Institutions22.9%
Public5.3%
Promoter Pledge0%
No. of Shareholders68,593
Shareholding Pattern
Quarterly — figures in %. Latest 10 quarters.
| Period | Sept 2024 | Jul 2025 | Jul 2025 | Aug 2025 | Aug 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 89% | 93.1% | 93.1% | 77.1% | 77.1% | 77.1% | 76.9% | 74.7% | 74.7% | 71.8% |
| FIIs | 0% | 0% | 0% | 4% | 4% | 4.4% | 4.4% | 5.7% | 6.3% | 6.8% |
| DIIs | 0% | 6.9% | 0% | 8.2% | 8.2% | 10.1% | 10.2% | 14.7% | 13.6% | 16.1% |
| Public | 11% | 0% | 6.9% | 10.6% | 10.6% | 8.4% | 8.5% | 4.8% | 5.3% | 5.3% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 9 | 28 | 28 | 97,320 | 97,320 | 39,981 | 38,806 | 36,773 | 58,182 | 68,593 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Aditya Khemka | Shareholding of Promoter and Promoter Group | 30.3% | 3.72 Cr |
| Hari Khemka Business Family Trust | Shareholding of Promoter and Promoter Group | 14.7% | 1.80 Cr |
| Rishi Khemka | Shareholding of Promoter and Promoter Group | 9.1% | 1.12 Cr |
| Aditya Khemka Business Family Trust | Shareholding of Promoter and Promoter Group | 7.9% | 97,18,342 |
| Shradha Khemka | Shareholding of Promoter and Promoter Group | 4% | 48,81,257 |
| Invesco India Focused Fund | Public Shareholding | 3.9% | 47,89,357 |
| Ruchi Khemka | Shareholding of Promoter and Promoter Group | 3.9% | 47,58,251 |
| Dixon Technologies (india) Limited | Public Shareholding | 2.3% | 28,09,925 |
| Motilal Oswal Bse Select Ipo Etf | Public Shareholding | 2.3% | 27,98,824 |
| Hsbc Mutual Fund - Hsbc Multi Cap Fund | Public Shareholding | 2.1% | 25,63,898 |
| Kotak Mahindra Trustee Co Ltd A/c Kotak Business Cycle Fund | Public Shareholding | 2% | 24,86,385 |
| Ananmay Khemka | Shareholding of Promoter and Promoter Group | 1% | 11,78,794 |
| Advay Khemka | Shareholding of Promoter and Promoter Group | 1% | 11,77,981 |
| Aditya Khemka Huf | Shareholding of Promoter and Promoter Group | 0% | 4,013 |
| Sneha Sharma | Shareholding of Promoter and Promoter Group | 0% | 511 |
| Anand Kumar Khemka | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Surendra Kumar Khemka | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Pooja Singhal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Mukesh Bansal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Nirmal Agarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Chitra Goyal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Deoki Nandan Agarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Laxmi Agarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vatsal Agarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Deepika Gupta | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Hari Shanker Khemka | Chairman & Exec. Director | 2026 |
| Aditya Khemka | ED / MD / Promoter | 2026 |
| Ananmay Khemka | WTD & Executive Director | 2026 |
| Ambika Sharma | Independent Non Exe. Director | 2026 |
| Chetan Kajaria | Independent Non Exe. Director | 2026 |
| Himanshu Baid | Independent Non Exe. Director | 2026 |
| Manish Sharma | Independent Non Exe. Director | 2026 |
| ROSHNI TANDON | Company Sec. & Compli. Officer | 2026 |
| Atul B Lall | Non Executive Director | 2026 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Trading of security and survellianc | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹4,172 Cr | 99.8% |
| Foreign countries | ₹7 Cr | 0.2% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹1 | 15 | 12 | 12 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-12 | Board Meetings | — |
| forthcoming | 2026-07-20 | Dividend (1.64/- per share) | Final |
| dividend | 2026-07-20 | ₹1.64 (164%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 3,109 | 0 | 0 | 74 | 3 | 3,186 |
| 2026 | 987 | 0 | 0 | 16 | 1 | 1,004 |
| 2026 | 2,117 | 0 | 0 | 58 | 2 | 2,177 |
Substantial Acquisitions (SAST)
4 disclosure(s)
NULL27/03/2026 · 1,60,43,999
NULL27/03/2026 · 55,000
NULL26/03/2026 · 1,48,647
Market25/02/2026 · 44,95,880
Company Information
Incorporated1995
ChairmanHari Shanker Khemka
AuditorWalker Chandiok & Co LLP
Investor Email[email protected]
📍 F-28 Okhla Industrial Area, Phase-I, New Delhi, New Delhi, 110020
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search