₹107.32
▼ -3.67 -3.31%
17 Jul 2026
NSE Listed
ESM 1CP Capital Limited (CPCAP)
Volume: 23,947Avg Vol 1W: 29,229.8Avg Vol 1M: 35,950.552W Range:₹73.51₹174
Key Ratios
Checked 18h agoMarket Cap₹202 Cr
Current Price₹107.32
Previous Close₹110.99
High / Low (52w)₹174 / ₹73.51
Volume23,947
Avg Vol (1W)29,229.8
Avg Vol (1M)35,950.5
Stock P/E22.11
Book Value₹314.96
Dividend Yield0%
ROE7.4%
ROA6.4%
Revenue (TTM)₹67 Cr
Revenue Growth—
Profit Margin61.8%
Total Debt₹1 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹5.02
P/B0.35
Debt / Equity0.13
50 DMA₹101.87
200 DMA₹103.74
Day change-3.31%
SurveillanceESM 1 (as of 2026-07-14)
Price Chart
₹107.32▼ 36.93% · 1Y
2025-07-162026-07-15
20-day avg volume: 36K shares
Pros
- Company is almost debt-free.
- Stock trades below its book value.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — |
| Net Profit | ₹12 Cr | ₹8 Cr | ₹8 Cr | ₹9 Cr | ₹11 Cr | ₹10 Cr | ₹13 Cr | ₹9 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹100 Cr | ₹107 Cr | ₹110 Cr | ₹57 Cr | ₹59 Cr | ₹91 Cr | ₹66 Cr | ₹67 Cr |
| EBITDA | ₹37 Cr | ₹38 Cr | ₹44 Cr | ₹11 Cr | ₹31 Cr | ₹17 Cr | ₹56 Cr | ₹55 Cr |
| Net Profit | ₹22 Cr | ₹24 Cr | ₹27 Cr | ₹0 Cr | ₹23 Cr | ₹12 Cr | ₹43 Cr | ₹38 Cr |
| EPS | 12.23 | 13.29 | 14.97 | 0.08 | 12.48 | 6.57 | 23.89 | 20.95 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹519 Cr | ₹529 Cr | ₹544 Cr | ₹543 Cr | ₹520 Cr | ₹562 Cr | ₹581 Cr | ₹625 Cr |
| Total Liabilities | ₹115 Cr | ₹101 Cr | ₹95 Cr | ₹95 Cr | ₹48 Cr | ₹82 Cr | ₹82 Cr | ₹79 Cr |
| Equity | ₹404 Cr | ₹428 Cr | ₹449 Cr | ₹448 Cr | ₹472 Cr | ₹480 Cr | ₹499 Cr | ₹546 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹104 Cr | ₹29 Cr | ₹23 Cr | ₹11 Cr | ₹46 Cr | ₹9 Cr | ₹-15 Cr | ₹-2 Cr |
| Investing | ₹-46 Cr | ₹-2 Cr | ₹5 Cr | ₹8 Cr | ₹10 Cr | ₹4 Cr | ₹17 Cr | ₹19 Cr |
| Financing | ₹-50 Cr | ₹-21 Cr | ₹-16 Cr | ₹-12 Cr | ₹-49 Cr | ₹-10 Cr | ₹5 Cr | ₹-1 Cr |
| Free Cash Flow | ₹104 Cr | ₹29 Cr | ₹23 Cr | ₹11 Cr | ₹46 Cr | ₹9 Cr | ₹-15 Cr | ₹-2 Cr |
Shareholding
Promoter 63.8% Institutions 2.96% Public 33.23%
Efficiency & Working Capital
ROCE10%
Interest Coverage13.3
Dividend Payout—
Debtor Days0 d
Inventory Days140 d
Payable Days0 d
Cash Conversion Cycle140 d
Working Capital Days140 d
Shareholding Details
As of 2026-03-31
Promoter63.8%
FII0%
DII2.9%
Institutions3%
Public33.2%
Promoter Pledge0%
No. of Shareholders11,769
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.7% | 63.7% | 63.7% | 63.7% | 63.7% | 63.7% | 63.7% | 63.7% | 63.7% | 63.8% | 63.8% | 63.8% |
| FIIs | 0.1% | 0% | 0.1% | 0.1% | 0.2% | 0.1% | 0.2% | 0.2% | 0.1% | 0.1% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2.9% |
| Public | 36.2% | 36.3% | 36.3% | 36.3% | 36.2% | 36.2% | 36.2% | 36.2% | 36.3% | 36.2% | 36.2% | 33.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 14,216 | 13,164 | 12,507 | 12,938 | 11,472 | 11,536 | 11,616 | 11,320 | 12,099 | 12,122 | 11,972 | 11,769 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Kailash Bai | Shareholding of Promoter and Promoter Group | 14.7% | 26,79,000 |
| Pramod Maheshwari | Shareholding of Promoter and Promoter Group | 11.8% | 21,38,216 |
| Om Prakash Maheshwari | Shareholding of Promoter and Promoter Group | 7.6% | 13,86,300 |
| Nawal Kishore Maheshwari | Shareholding of Promoter and Promoter Group | 7.6% | 13,85,800 |
| Neelima Maheshwari | Shareholding of Promoter and Promoter Group | 7.4% | 13,39,500 |
| Rekha Maheshwari | Shareholding of Promoter and Promoter Group | 7.4% | 13,39,500 |
| Shilpa Maheshwari | Shareholding of Promoter and Promoter Group | 7.4% | 13,39,500 |
| Manish Jain | Public Shareholding | 3.2% | 5,74,027 |
| Navneet Education Limited | Public Shareholding | 2.5% | 4,57,000 |
| Optirational Ventures Llp | Public Shareholding | 1.8% | 3,22,000 |
| Negen Undiscovered Value Fund | Public Shareholding | 1.7% | 3,06,866 |
| Yr Investment Opportunities Fund | Public Shareholding | 1.1% | 1,92,103 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Kailash Bai | 0 | 0% | 2026-03-31 |
| Pramod Maheshwari | 0 | 0% | 2026-03-31 |
| Om Prakash Maheshwari | 0 | 0% | 2026-03-31 |
| Nawal Kishore Maheshwari | 0 | 0% | 2026-03-31 |
| Neelima Maheshwari | 0 | 0% | 2026-03-31 |
| Rekha Maheshwari | 0 | 0% | 2026-03-31 |
| Shilpa Maheshwari | 0 | 0% | 2026-03-31 |
| Negen Undiscovered Value Fund | 0 | 0% | 2026-03-31 |
| Yr Investment Opportunities Fund | 0 | 0% | 2026-03-31 |
| Navneet Education Limited | 0 | 0% | 2026-03-31 |
| Manish Jain | 0 | 0% | 2026-03-31 |
| Optirational Ventures Llp | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Pramod Maheshwari | CMD & Executive Director | 2025 |
| Om Prakash Maheshwari | Executive Director & CFO | 2025 |
| Nawal Kishore Maheshwari | Executive Director | 2025 |
| Neelima Maheshwari | Non-Exec & Non-Independent Dir | 2025 |
| Divya Sodani | Independent Non Exe. Director | 2025 |
| Akshya Gupta | Independent Non Exe. Director | 2025 |
| Neha Garg | Independent Non Exe. Director | 2025 |
| Sanjay Khandelwal | Independent Non Exe. Director | 2025 |
| Nikhar Jain | Independent Non Exe. Director | 2025 |
| Manmohan Pareek | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Informal Education | ₹71 Cr | 93.6% |
| Formal Education | ₹5 Cr | 6.4% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 34 | 18 | 18 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 9 | 0 | 0 | 2 | 186 | 197 |
| 2025 | 0 | 0 | 0 | 0 | 177 | 177 |
| 2025 | 1 | 0 | 0 | 2 | 9 | 13 |
Insider / Designated-Person Trades
2 recent disclosure(s)
VISHAL JAINAcquisition · 5,000
VISHAL JAINAcquisition · 15,000
Substantial Acquisitions (SAST)
2 disclosure(s)
Market25/02/2026 · 5,550
Market22/09/2025 - 23/09/2025 · 5,600
Company Information
🌐 www.cpil.in ↗
📍 CP Tower Road No.1, IPIA, Kota, Rajasthan, 324005
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Waterways Leisure Tour LimitedCords Cable Indus Ltd.Coromandel Interntl. Ltd.Corona Remedies LimitedCosmo First LimitedCountry Condo S LimitedCareer Point Edutech Ltd.Aditya Infotech LimitedC P S Shapers LimitedCraftsman Automation Ltd.Canara Robeco Amc LimitedCrayons Advertising Ltd.All “C” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search