₹174.15
▼ -9.84 -5.35%
17 Jul 2026
BSE Listed
Brahmaputra Infrastructur (535693)
Volume: 47,455Avg Vol 1W: 51,776Avg Vol 1M: 27,92052W Range:₹64.5₹208.8
Key Ratios
Checked 4h agoMarket Cap₹505 Cr
Current Price₹174.15
Previous Close₹183.99
High / Low (52w)₹208.8 / ₹64.5
Volume47,455
Avg Vol (1W)51,776
Avg Vol (1M)27,920
Stock P/E8.48
Book Value₹119.01
Dividend Yield0%
ROE17.24%
ROA8.31%
Revenue (TTM)—
Revenue Growth—
Profit Margin16.31%
Total Debt—
Shares Outstanding3 Cr
Face Value—
EPS (TTM)₹20.53
P/B1.46
Debt / Equity0.77
50 DMA₹164.52
200 DMA₹136.2
Day change-5.35%
Price Chart
₹174.15▲ 159.46% · 1Y
2025-07-172026-07-17
20-day avg volume: 30K shares
Pros
- Healthy return on equity of 17.2%.
- Company is almost debt-free.
- Revenue grew 12% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹79 Cr | ₹32 Cr | ₹32 Cr | ₹103 Cr | ₹92 Cr | ₹91 Cr | ₹93 Cr | ₹94 Cr |
| EBITDA | ₹13 Cr | ₹4 Cr | ₹4 Cr | ₹31 Cr | ₹22 Cr | ₹23 Cr | ₹21 Cr | ₹20 Cr |
| Net Profit | ₹7 Cr | ₹0 Cr | ₹0 Cr | ₹22 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹249 Cr | ₹245 Cr | ₹165 Cr | ₹164 Cr | ₹164 Cr | ₹179 Cr | ₹221 Cr | ₹247 Cr |
| EBITDA | ₹30 Cr | ₹38 Cr | ₹30 Cr | ₹22 Cr | ₹30 Cr | ₹35 Cr | ₹42 Cr | ₹52 Cr |
| Net Profit | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹7 Cr | ₹11 Cr | ₹17 Cr | ₹30 Cr |
| EPS | 0.36 | -0.07 | 0.42 | -0.01 | 2.45 | 3.7 | 5.93 | 10.29 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹674 Cr | ₹682 Cr | ₹668 Cr | ₹621 Cr | ₹575 Cr | ₹597 Cr | ₹717 Cr | ₹699 Cr |
| Total Liabilities | ₹514 Cr | ₹522 Cr | ₹534 Cr | ₹464 Cr | ₹436 Cr | ₹446 Cr | ₹461 Cr | ₹413 Cr |
| Equity | ₹160 Cr | ₹160 Cr | ₹134 Cr | ₹158 Cr | ₹140 Cr | ₹151 Cr | ₹256 Cr | ₹286 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹74 Cr | ₹6 Cr | ₹15 Cr | ₹33 Cr | ₹-3 Cr | ₹29 Cr | ₹-125 Cr | ₹42 Cr |
| Investing | ₹-3 Cr | ₹-2 Cr | ₹11 Cr | ₹0 Cr | ₹24 Cr | ₹2 Cr | ₹19 Cr | ₹17 Cr |
| Financing | ₹-75 Cr | ₹-15 Cr | ₹-27 Cr | ₹-28 Cr | ₹-14 Cr | ₹-22 Cr | ₹113 Cr | ₹-45 Cr |
| Free Cash Flow | ₹74 Cr | ₹6 Cr | ₹15 Cr | ₹33 Cr | ₹-3 Cr | ₹29 Cr | ₹-125 Cr | ₹42 Cr |
Shareholding
Promoter 74.05% Institutions 0.42% Public 25.53%
Efficiency & Working Capital
ROCE13.4%
Interest Coverage2.6
Dividend Payout—
Debtor Days40 d
Inventory Days142 d
Payable Days90 d
Cash Conversion Cycle92 d
Working Capital Days183 d
Shareholding Details
As of 2026-03-31
Promoter74.1%
FII0%
DII0.4%
Institutions0.4%
Public25.5%
Promoter Pledge100%
No. of Shareholders7,783
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% |
| Public | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% |
| Promoter Pledge | 100% | 100% | 0% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| No. of Shareholders | 2,330 | 2,566 | 4,372 | 5,119 | 8,643 | 9,798 | 10,219 | 9,953 | 10,570 | 8,952 | 7,987 | 7,783 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| M. L. Singhi And Associates Private Limited | Shareholding of Promoter and Promoter Group | 18.8% | 54,61,475 |
| Brahmaputra Finlease Private Limited | Shareholding of Promoter and Promoter Group | 13.5% | 39,20,819 |
| Brahmaputra Holdings Private Limited | Shareholding of Promoter and Promoter Group | 11.5% | 33,39,161 |
| Suresh Kumar Prithani | Shareholding of Promoter and Promoter Group | 5.9% | 16,99,983 |
| Sanjeev Kumar Prithani | Shareholding of Promoter and Promoter Group | 5.1% | 14,81,534 |
| Manoj Kumar Prithani | Shareholding of Promoter and Promoter Group | 4.9% | 14,26,533 |
| Siw Prasad Agarwalla | Shareholding of Promoter and Promoter Group | 2.9% | 8,52,625 |
| Siw Prasad Agarwalla (huf) | Shareholding of Promoter and Promoter Group | 2.3% | 6,65,000 |
| Geeta Devi Agarwalla | Shareholding of Promoter and Promoter Group | 1.7% | 4,96,300 |
| Udi Sales Private Limited | Public Shareholding | 1.6% | 4,57,411 |
| Brahmaputra Projects Limited | Shareholding of Promoter and Promoter Group | 1.5% | 4,42,500 |
| Suresh Kumar Prithani (huf) | Shareholding of Promoter and Promoter Group | 1.5% | 4,39,500 |
| R.l. Vema | Public Shareholding | 1.4% | 4,01,526 |
| M. S. V. Fiscal Services Private Limited | Public Shareholding | 1.1% | 3,31,500 |
| Reena Segal | Public Shareholding | 1% | 2,92,012 |
| Kiran Prithani | Shareholding of Promoter and Promoter Group | 0.9% | 2,61,000 |
| Manoj Kumar Prithani (huf) | Shareholding of Promoter and Promoter Group | 0.8% | 2,40,000 |
| Anita Prithani | Shareholding of Promoter and Promoter Group | 0.8% | 2,26,000 |
| Sanjay Kumar Mozika | Shareholding of Promoter and Promoter Group | 0.7% | 2,03,000 |
| Shobna Prithani | Shareholding of Promoter and Promoter Group | 0.6% | 1,83,250 |
| Sanjeev Kumar Prithani (huf) | Shareholding of Promoter and Promoter Group | 0.5% | 1,50,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Suresh Kumar Prithani | 16,99,983 | 100% | 2026-03-31 |
| Sanjeev Kumar Prithani | 14,81,534 | 100% | 2026-03-31 |
| Manoj Kumar Prithani | 14,26,533 | 100% | 2026-03-31 |
| Siw Prasad Agarwalla | 8,52,625 | 100% | 2026-03-31 |
| Siw Prasad Agarwalla (huf) | 6,65,000 | 100% | 2026-03-31 |
| Geeta Devi Agarwalla | 4,96,300 | 100% | 2026-03-31 |
| Suresh Kumar Prithani (huf) | 4,39,500 | 100% | 2026-03-31 |
| Kiran Prithani | 2,61,000 | 100% | 2026-03-31 |
| Manoj Kumar Prithani (huf) | 2,40,000 | 100% | 2026-03-31 |
| Anita Prithani | 2,26,000 | 100% | 2026-03-31 |
| Sanjay Kumar Mozika | 2,03,000 | 100% | 2026-03-31 |
| Shobna Prithani | 1,83,250 | 100% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Sanjay Kumar Mozika | Chairman / Executive Director / Joint MD | 2025 |
| N N Batabyal | Executive Director / Whole Time Director / CFO | 2025 |
| Anju Kumari | Independent Non Exe. Director | 2025 |
| Lalit Kumar | Independent Non Exe. Director | 2025 |
| Vikas Keshri | Independent Non Exe. Director | 2025 |
| Umang Prithani | Joint MD & Executive Director | 2025 |
| Vivek Malhotra | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| EPC Divison | ₹224 Cr | 90.7% |
| Real Estate Division | ₹23 Cr | 9.3% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 80 | 29 | 29 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2024 | 0 | 0 | 110 | 0 | 59 | 170 |
| 2024 | 0 | 0 | 102 | 0 | 54 | 156 |
| 2024 | 0 | 0 | 0 | 0 | 5 | 5 |
Company Information
Incorporated1998
ChairmanSanjay Kumar Mozika
AuditorGoyal Nagpal & Co
Investor Email[email protected], [email protected]
📍 Brahamputra House, A-7 Mahipalpur, New Delhi, New Delhi, 110037
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search