₹445.15
▼ -6.5 -1.44%
17 Jul 2026
NSE Listed · Miscellaneous
Antony Waste Hdg Cell Ltd. (AWHCL)
Volume: 4,423Avg Vol 1W: 35,579Avg Vol 1M: 53,72052W Range:₹372.5₹664.4
Key Ratios
Checked just nowMarket Cap₹1,264 Cr
Current Price₹445.15
Previous Close₹451.65
High / Low (52w)₹664.4 / ₹372.5
Volume4,423
Avg Vol (1W)35,579
Avg Vol (1M)53,720
Stock P/E16.75
Book Value₹260.3
Dividend Yield11%
ROE10.21%
ROA5.28%
Revenue (TTM)—
Revenue Growth7.76%
Profit Margin7.16%
Total Debt₹331 Cr
Shares Outstanding3 Cr
Face Value₹5
EPS (TTM)₹26.58
P/B1.71
Debt / Equity0.77
50 DMA₹464.07
200 DMA₹471.88
Day change-1.44%
Price Chart
₹445.15▼ 2.39% · 1Y
2025-11-252026-07-17
20-day avg volume: 54K shares
Pros
- Pays a dividend yield of 11.0%.
- Company is almost debt-free.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹227 Cr | ₹221 Cr | ₹243 Cr | ₹243 Cr | ₹247 Cr | ₹258 Cr | ₹262 Cr | ₹286 Cr |
| EBITDA | ₹39 Cr | ₹31 Cr | ₹40 Cr | ₹40 Cr | ₹42 Cr | ₹36 Cr | ₹28 Cr | ₹46 Cr |
| Net Profit | ₹18 Cr | ₹12 Cr | ₹16 Cr | ₹40 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹33 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹291 Cr | ₹299 Cr | ₹465 Cr | ₹481 Cr | ₹667 Cr | ₹875 Cr | ₹895 Cr | ₹959 Cr |
| EBITDA | ₹72 Cr | ₹73 Cr | ₹115 Cr | ₹99 Cr | ₹133 Cr | ₹129 Cr | ₹149 Cr | ₹150 Cr |
| Net Profit | ₹29 Cr | ₹27 Cr | ₹27 Cr | ₹45 Cr | ₹68 Cr | ₹68 Cr | ₹86 Cr | ₹85 Cr |
| EPS | 224.9 | 19.17 | 17.78 | 17.14 | 24 | 24.06 | 30.39 | 30.08 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹428 Cr | ₹513 Cr | ₹686 Cr | ₹793 Cr | ₹965 Cr | ₹1,258 Cr | ₹1,462 Cr | ₹1,654 Cr |
| Total Liabilities | ₹259 Cr | ₹306 Cr | ₹386 Cr | ₹350 Cr | ₹432 Cr | ₹642 Cr | ₹744 Cr | ₹835 Cr |
| Equity | ₹169 Cr | ₹207 Cr | ₹300 Cr | ₹443 Cr | ₹533 Cr | ₹617 Cr | ₹718 Cr | ₹819 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹45 Cr | ₹45 Cr | ₹129 Cr | ₹129 Cr | ₹126 Cr | ₹124 Cr | ₹166 Cr | ₹221 Cr |
| Investing | ₹14 Cr | ₹-54 Cr | ₹-116 Cr | ₹-33 Cr | ₹-140 Cr | ₹-260 Cr | ₹-152 Cr | ₹-152 Cr |
| Financing | ₹-29 Cr | ₹11 Cr | ₹14 Cr | ₹-4 Cr | ₹5 Cr | ₹149 Cr | ₹35 Cr | ₹12 Cr |
| Free Cash Flow | ₹45 Cr | ₹45 Cr | ₹129 Cr | ₹129 Cr | ₹126 Cr | ₹124 Cr | ₹166 Cr | ₹221 Cr |
Shareholding
Promoter 46.09% Institutions 18.17% Public 35.74%
Efficiency & Working Capital
ROCE12.8%
Interest Coverage2.7
Dividend Payout—
Debtor Days104 d
Inventory Days0 d
Payable Days42 d
Cash Conversion Cycle62 d
Working Capital Days104 d
Shareholding Details
As of 2026-03-31
Promoter46.1%
FII14.8%
DII3.4%
Institutions18.2%
Public35.7%
Promoter Pledge0.2%
No. of Shareholders78,822
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 46.2% | 46.2% | 46.1% | 46.1% | 46.1% | 46.1% | 46.1% | 46.1% | 46.1% | 46.1% | 46.1% | 46.1% |
| FIIs | 13.1% | 13.8% | 12.4% | 11.9% | 10.8% | 11.4% | 10.5% | 11% | 13.1% | 12.8% | 11.8% | 14.8% |
| DIIs | 6.1% | 6.1% | 4.6% | 6.6% | 5.2% | 4% | 4.4% | 4.7% | 3.7% | 3.7% | 3.7% | 3.4% |
| Public | 34.5% | 33.9% | 36.9% | 35.4% | 38% | 38.6% | 39% | 38.2% | 37.1% | 37.4% | 38.4% | 35.7% |
| Promoter Pledge | 0.1% | 0.1% | 0.1% | 0.2% | 0.3% | 0.3% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% |
| No. of Shareholders | 53,765 | 50,368 | 50,353 | 49,666 | 52,532 | 72,605 | 81,428 | 83,872 | 81,269 | 80,657 | 82,392 | 78,822 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Jose Jacob Kallarakal | Shareholding of Promoter and Promoter Group | 18.4% | 52,23,190 |
| Antony Motors Private Limited | Shareholding of Promoter and Promoter Group | 7.1% | 20,03,200 |
| Antony Garages Private Limited | Shareholding of Promoter and Promoter Group | 7.1% | 20,00,000 |
| Massachusetts Institute Of Technology | Public Shareholding | 6.9% | 19,68,000 |
| Shiju Jacob Kallarakal | Shareholding of Promoter and Promoter Group | 5.3% | 14,90,510 |
| Tito Varghese Kallarakkal | Shareholding of Promoter and Promoter Group | 5.1% | 14,45,600 |
| The Miri Strategic Emerging Markets Fund Lp | Public Shareholding | 4.4% | 12,51,150 |
| Old Bridge Focused Fund | Public Shareholding | 2.3% | 6,40,000 |
| Authum Investment And Infrastructure Limited | Public Shareholding | 1.7% | 4,89,997 |
| 238 Plan Associates Llc | Public Shareholding | 1.7% | 4,74,000 |
| Long Term Equity Fund | Public Shareholding | 1.1% | 3,21,200 |
| John Jacob Kallarakkal | Shareholding of Promoter and Promoter Group | 0.8% | 2,34,020 |
| Jose Antony Kallarakkal | Shareholding of Promoter and Promoter Group | 0.4% | 1,22,010 |
| Jacob Ouseph Kallarakkal | Shareholding of Promoter and Promoter Group | 0.4% | 1,07,260 |
| Jimmy John Kallarakkal | Shareholding of Promoter and Promoter Group | 0.4% | 1,01,120 |
| Thomas Ouseph Kallarakkal | Shareholding of Promoter and Promoter Group | 0.3% | 91,510 |
| Antony Ouseph Kallarkkal | Shareholding of Promoter and Promoter Group | 0.3% | 88,360 |
| Poulose Ouseph Kallarakkal | Shareholding of Promoter and Promoter Group | 0.3% | 76,660 |
| Edison Thomas Kallarakkal | Shareholding of Promoter and Promoter Group | 0.1% | 39,020 |
| Shiju Antony Kallarakkal | Shareholding of Promoter and Promoter Group | 0.1% | 34,610 |
| Justin J Kallarakkal | Shareholding of Promoter and Promoter Group | 0.1% | 22,210 |
| Mary Jophy Cherayeth | Shareholding of Promoter and Promoter Group | 0% | 350 |
| Anna Shiju Kallarakal | Shareholding of Promoter and Promoter Group | 0% | 310 |
| Elsy Jacob Kallarakkal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rekha Jose Kallarakal | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Jose Jacob Kallarakal | 0 | 0% | 2026-03-31 |
| Shiju Jacob Kallarakal | 0 | 0% | 2026-03-31 |
| Tito Varghese Kallarakkal | 0 | 0% | 2026-03-31 |
| John Jacob Kallarakkal | 0 | 0% | 2026-03-31 |
| Jose Antony Kallarakkal | 30,000 | 24.6% | 2026-03-31 |
| Jacob Ouseph Kallarakkal | 0 | 0% | 2026-03-31 |
| Jimmy John Kallarakkal | 0 | 0% | 2026-03-31 |
| Thomas Ouseph Kallarakkal | 0 | 0% | 2026-03-31 |
| Antony Ouseph Kallarkkal | 0 | 0% | 2026-03-31 |
| Poulose Ouseph Kallarakkal | 0 | 0% | 2026-03-31 |
| Edison Thomas Kallarakkal | 0 | 0% | 2026-03-31 |
| Shiju Antony Kallarakkal | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| JOSE JACOB KALLARAKKAL | Chairman / Executive Director / M D / Promoter | 2025 |
| SHIJU JACOB KALLARAKAL | Executive Director & CRO | 2025 |
| SHIJU ANTONY KALLARAKKAL | NED / Chief Sustainability Officer | 2025 |
| Ajit Kumar Jain. | Independent Non Exe. Director | 2025 |
| Suneet K Maheshwari | Independent Non Exe. Director | 2025 |
| Priya Balasubramanian | Independent Non Exe. Director | 2025 |
| Harshada Rane | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| collection and transportation of wa | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹35 Cr | 100% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹5 | 19 | 14 | 14 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 96 | 0 | 0 | 2 | 1 | 99 |
| 2025 | 75 | 0 | 0 | 0 | 1 | 76 |
| 2025 | 16 | 0 | 0 | 2 | 0 | 17 |
Company Information
Incorporated2001
ChairmanJOSE JACOB KALLARAKKAL
AuditorWalker Chandiok & Co LLP
Investor Email[email protected]
📍 1403 14th Flr Cadbury Company, Dev Corpora Building EE highwa, Thane, Maharashtra, 400601
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search