Debut Plus

₹40.49

▼ -0.59 -1.44%

10 Sept 2026

BSE Listed

Indsil Hydro Power & Manganese Ltd. (522165)

Volume: 2,459Avg Vol 1W: 5,853Avg Vol 1M: 11,10252W Range:₹29.5₹54
BSE www.indsil.com AI Report
Key Ratios
Checked just now
Market Cap₹113 Cr
Current Price₹40.49
Previous Close₹41.08
High / Low (52w)₹54 / ₹29.5
Volume2,459
Avg Vol (1W)5,853
Avg Vol (1M)11,102
Stock P/E7.5
Book Value₹71.17
Dividend Yield1.46%
ROE7.58%
ROA390.26%
Revenue (TTM)—
Revenue Growth—
Profit Margin6.16%
Total Debt—
Shares Outstanding3 Cr
Face Value—
EPS (TTM)₹5.4
P/B0.57
Debt / Equity0.83
50 DMA₹39.59
200 DMA₹40.41
Day change-1.44%
Price Chart
₹40.49▼ 15.65% · 1Y
₹55₹3073K
2025-09-10
2026-09-10

20-day avg volume: 11K shares

Pros
  • Company is almost debt-free.
  • Net profit is growing year over year.
  • Stock trades below its book value.
Quarterly Results
MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Dec 2025Mar 2026Jun 2026
Revenue₹59 Cr₹46 Cr₹21 Cr₹20 Cr₹30 Cr₹36 Cr₹38 Cr₹40 Cr
EBITDA₹5 Cr₹4 Cr₹-6 Cr₹3 Cr₹3 Cr₹4 Cr₹2 Cr₹5 Cr
Net Profit₹-5 Cr₹3 Cr₹-11 Cr₹-1 Cr₹-1 Cr₹4 Cr₹1 Cr₹5 Cr
EPS————————
Profit & Loss (Annual)
MetricSept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Revenue₹26 Cr₹34 Cr₹32 Cr₹40 Cr₹37 Cr₹36 Cr₹38 Cr₹40 Cr
EBITDA₹3 Cr₹3 Cr₹-4 Cr₹6 Cr₹4 Cr₹4 Cr₹2 Cr₹5 Cr
Net Profit₹3 Cr₹3 Cr₹-25 Cr₹6 Cr₹4 Cr₹4 Cr₹1 Cr₹5 Cr
EPS————————
Balance Sheet
MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Total Assets₹245 Cr₹695 Cr₹749 Cr₹759 Cr₹276 Cr₹288 Cr₹260 Cr₹233 Cr
Total Liabilities₹175 Cr₹471 Cr₹527 Cr₹612 Cr₹202 Cr₹145 Cr₹134 Cr₹117 Cr
Equity₹70 Cr₹224 Cr₹222 Cr₹146 Cr₹74 Cr₹144 Cr₹126 Cr₹115 Cr
Total Debt————————
Cash Flow
MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating₹35 Cr₹19 Cr₹31 Cr₹5 Cr₹101 Cr₹20 Cr₹28 Cr₹8 Cr
Investing₹1 Cr₹-234 Cr₹-55 Cr₹-85 Cr₹274 Cr₹-8 Cr₹11 Cr₹14 Cr
Financing₹-32 Cr₹16 Cr₹-29 Cr₹38 Cr₹-125 Cr₹-15 Cr₹-19 Cr₹-1 Cr
Free Cash Flow₹35 Cr₹19 Cr₹31 Cr₹5 Cr₹101 Cr₹20 Cr₹28 Cr₹8 Cr
Shareholding
Promoter 62.81% Institutions 3.79% Public 33.4%
Efficiency & Working Capital
ROCE7.7%
Interest Coverage0.2
Dividend Payout—
Debtor Days8 d
Inventory Days354 d
Payable Days7 d
Cash Conversion Cycle355 d
Working Capital Days363 d
Shareholding Details

As of 2026-06-30

Promoter62.8%
FII0%
DII3.8%
Institutions3.8%
Public33.4%
Promoter Pledge0%
No. of Shareholders11,580
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Promoters63.4%63.4%63.4%63.4%62.9%62.8%62.8%62.8%62.8%62.8%62.8%62.8%
FIIs0%0%0%0%0%0%0%0%0%0%0%0%
DIIs3.8%3.8%3.8%3.8%3.8%3.8%3.8%3.8%3.8%3.8%3.8%3.8%
Public32.8%32.8%32.8%32.8%33.3%33.4%33.4%33.4%33.4%33.4%33.4%33.4%
Promoter Pledge74.3%74.3%74.3%39.7%40%0%0%0%0%0%0%0%
No. of Shareholders10,95711,01411,01010,75211,92612,13212,12512,02211,82811,66311,60811,580
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202603————
Major Shareholders (>1%)
NameCategoryStakeShares
Sunmet Holdings India Private LimitedShareholding of Promoter and Promoter Group50%1.39 Cr
Crosimn Agencies Private LtdShareholding of Promoter and Promoter Group5.7%15,79,906
S N VaradarajanShareholding of Promoter and Promoter Group4%11,01,110
Kerala State Industrial Development CorporationPublic Shareholding3.8%10,54,166
Anil Kumar GoelPublic Shareholding2.6%7,20,000
D Pushpa VaradarajanShareholding of Promoter and Promoter Group1.9%5,30,698
Navneet MainiPublic Shareholding1.7%4,62,999
Seema GoelPublic Shareholding1.6%4,50,000
Investor Education And Protection Fund Authority Ministry Of Corporate AffairsPublic Shareholding1.4%3,75,815
Jayashree VinodShareholding of Promoter and Promoter Group0.7%1,83,630
Vinod NarsimanShareholding of Promoter and Promoter Group0.6%1,74,322
Rudra NarsimanShareholding of Promoter and Promoter Group0%2,718
Vishwaa NarsimanShareholding of Promoter and Promoter Group0%2,718
Board of Directors
NameDesignationYear
Vinod NarsimanWTD & Executive Director2025
Ramakrishnan KNon Independent Executive Director / WTD2025
S VaradarajanNon-Exec & Non-Independent Dir2025
T KalaivaniIndependent Non Exe. Director2025
Gayatri VijaikumarIndependent Non Exe. Director2025
Narasimhan RamuIndependent Non Exe. Director2025
ULAGANATHAN KALIDOSSCompany Sec. & Compli. Officer2025
Segments — Product
SegmentRevenueShare
Smelter₹155 Cr86.2%
Power₹25 Cr13.8%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2026₹10342828
Corporate Actions
TypeDateValueRemark
forthcoming2026-09-10Dividend (0.6/- per share)Final
forthcoming2026-09-10Dividend—
dividend2026-09-10₹0.6 (6%)Final
forthcoming2026-08-12Board Meetings—
dividend2025-09-04₹0.5 (5%)Final
forthcoming—Book ClosureAGM & 6% Final Dividend
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
2026000101
2026000000
2026000001
Insider / Designated-Person Trades

2 recent disclosure(s)

Crosimn Agencies Private LimitedAcquisition · 45,000
Sunmet Holdings India Private LimitedDisposal · 45,000
Substantial Acquisitions (SAST)

3 disclosure(s)

Off Market02/12/2024 · —
Release Of Pledge14/06/2024 · —
Off Market14/06/2024 · —
Company Information
Incorporated1990
AuditorDivya K R & Associates
Investor Email[email protected]; [email protected]
🌐 www.indsil.com ↗

📍 Indsil House, TV Swamy Road West R S Puram, Coimbatore, Tamil Nadu, 641002

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

Birla Precision TechnologiesYuken India Ltd.Voith Paper Fabrics India Ltd.Artson LimitedSolitaire Machine Tools LimitedDiamond Power InfrastructureTMT India Ltd.Rasandik Engineering Industries India Ltd.Yogi Sung-Won (India) Ltd.Gujarat Apollo IndustriesTaneja Aerospace & Aviation Ltd.Conart Engineers Ltd.All “52” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search