₹261.45
▼ -2.69 -1.02%
18 Jul 2026
NSE Listed · Infrastructure Developers & Operators
ESM 1Zodiac Energy Limited (ZODIAC)
Volume: 1,092Avg Vol 1W: 2,728Avg Vol 1M: 4,70252W Range:₹205.55₹485
Key Ratios
Checked just nowMarket Cap₹396 Cr
Current Price₹261.45
Previous Close₹264.14
High / Low (52w)₹485 / ₹205.55
Volume1,092
Avg Vol (1W)2,728
Avg Vol (1M)4,702
Stock P/E37.24
Book Value₹77.13
Dividend Yield29%
ROE18.03%
ROA434.9%
Revenue (TTM)—
Revenue Growth—
Profit Margin387.85%
Total Debt₹243 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹13.91
P/B3.39
Debt / Equity1.5
50 DMA₹273.77
200 DMA₹276.49
Day change-1.02%
SurveillanceESM 1 (as of 2026-07-18)
Price Chart
₹261.45▼ 23.40% · 1Y
2025-11-242026-07-17
20-day avg volume: 4K shares
Pros
- Healthy return on equity of 18.0%.
- Pays a dividend yield of 29.0%.
- Company is almost debt-free.
- Revenue grew 85% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹79 Cr | ₹53 Cr | ₹104 Cr | ₹171 Cr | ₹98 Cr | ₹97 Cr | ₹138 Cr | ₹211 Cr |
| EBITDA | ₹4 Cr | ₹5 Cr | ₹10 Cr | ₹17 Cr | ₹8 Cr | ₹8 Cr | ₹11 Cr | ₹21 Cr |
| Net Profit | ₹2 Cr | ₹2 Cr | ₹6 Cr | ₹9 Cr | ₹3 Cr | ₹3 Cr | ₹5 Cr | ₹11 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹38 Cr | ₹63 Cr | ₹68 Cr | ₹101 Cr | ₹144 Cr | ₹138 Cr | ₹221 Cr | ₹410 Cr |
| EBITDA | ₹3 Cr | ₹5 Cr | ₹5 Cr | ₹7 Cr | ₹9 Cr | ₹8 Cr | ₹19 Cr | ₹36 Cr |
| Net Profit | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹3 Cr | ₹11 Cr | ₹20 Cr |
| EPS | 3.81 | 4.24 | 2.05 | 3.02 | 3.73 | 2.18 | 7.5 | 13.27 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹21 Cr | ₹28 Cr | ₹43 Cr | ₹56 Cr | ₹79 Cr | ₹95 Cr | ₹116 Cr | ₹302 Cr |
| Total Liabilities | ₹3 Cr | ₹8 Cr | ₹20 Cr | ₹28 Cr | ₹46 Cr | ₹59 Cr | ₹68 Cr | ₹206 Cr |
| Equity | ₹17 Cr | ₹20 Cr | ₹23 Cr | ₹27 Cr | ₹33 Cr | ₹36 Cr | ₹48 Cr | ₹97 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-3 Cr | ₹4 Cr | ₹-21 Cr | ₹20 Cr | ₹-44 Cr |
| Investing | ₹-2 Cr | ₹-4 Cr | ₹-3 Cr | ₹-5 Cr | ₹-105 Cr |
| Financing | ₹6 Cr | ₹3 Cr | ₹25 Cr | ₹-10 Cr | ₹153 Cr |
| Free Cash Flow | ₹-3 Cr | ₹4 Cr | ₹-21 Cr | ₹20 Cr | ₹-44 Cr |
Shareholding
Promoter 69.97% Institutions 0.36% Public 29.68%
Efficiency & Working Capital
ROCE13.4%
Interest Coverage4.2
Dividend Payout—
Debtor Days51 d
Inventory Days46 d
Payable Days9 d
Cash Conversion Cycle88 d
Working Capital Days97 d
Shareholding Details
As of 2026-03-31
Promoter70%
FII0.2%
DII0.2%
Institutions0.4%
Public29.7%
Promoter Pledge16.9%
No. of Shareholders36,867
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Aug 2024 | Aug 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.9% | 72.9% | 72.7% | 70.6% | 70.6% | 70% | 70% | 70% | 69.9% | 69.9% | 69.9% | 70% |
| FIIs | 0% | 0% | 0% | 2% | 2% | 1.5% | 1.3% | 0.9% | 0.5% | 0.5% | 0.3% | 0.2% |
| DIIs | 0% | 0% | 0% | 0.7% | 0.7% | 0.6% | 0.6% | 0.6% | 0.3% | 0.3% | 0.3% | 0.2% |
| Public | 27.1% | 27.1% | 27.3% | 26.6% | 26.6% | 27.9% | 28.1% | 28.5% | 29.2% | 29.2% | 29.4% | 29.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 16.9% | 16.9% | 16.9% | 16.9% | 16.9% | 16.9% | 16.9% |
| No. of Shareholders | 26,569 | 30,059 | 31,859 | 33,951 | 33,951 | 37,420 | 40,229 | 41,641 | 41,708 | 39,591 | 38,120 | 36,867 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Kunjbihari Jugalkishor Shah | Shareholding of Promoter and Promoter Group | 62.6% | 94,64,290 |
| Jugalkishor Harikrishnadas Shah | Shareholding of Promoter and Promoter Group | 4.2% | 6,40,223 |
| Parul Kunjbihari Shah | Shareholding of Promoter and Promoter Group | 2.8% | 4,24,800 |
| Jaxay Sharadkumar Shah | Public Shareholding | 1.7% | 2,54,750 |
| Jay Kunjbihari Shah | Shareholding of Promoter and Promoter Group | 0.1% | 19,566 |
| Nehaben Trirupbhai Patwa | Shareholding of Promoter and Promoter Group | 0.1% | 8,300 |
| Rinki Kuntal Shah | Shareholding of Promoter and Promoter Group | 0.1% | 8,300 |
| Apeksha Patwa | Shareholding of Promoter and Promoter Group | 0.1% | 8,300 |
| Geetaben Prakashbhai Shah | Shareholding of Promoter and Promoter Group | 0% | 5,400 |
| Arunaben Jugalkishor Shah | Shareholding of Promoter and Promoter Group | 0% | 800 |
| Rameshkumar Shah | Shareholding of Promoter and Promoter Group | 0% | 1,500 |
| Sumitraben Shah | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Amit Shah | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Divya Patel | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Priyasharan Shah | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Madhuben Shah | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kokila Desai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Trupti Rajput | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rasila Shah | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sandhya Shah | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vishwa Nirav Shah | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Zenith Power Projects Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rosemoor Infrastructure Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Amazon Attires | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Phoenix Engineers | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Kunjbihari Jugalkishor Shah | 17,90,870 | 18.9% | 2026-03-31 |
| Jugalkishor Harikrishnadas Shah | 0 | 0% | 2026-03-31 |
| Parul Kunjbihari Shah | 0 | 0% | 2026-03-31 |
| Jay Kunjbihari Shah | 0 | 0% | 2026-03-31 |
| Geetaben Prakashbhai Shah | 0 | 0% | 2026-03-31 |
| Apeksha Patwa | 0 | 0% | 2026-03-31 |
| Arunaben Jugalkishor Shah | 0 | 0% | 2026-03-31 |
| Nehaben Trirupbhai Patwa | 0 | 0% | 2026-03-31 |
| Rinki Kuntal Shah | 0 | 0% | 2026-03-31 |
| Miti Kunjbihari Shah | 0 | 0% | 2026-03-31 |
| Kunjbihari Jugalkishor Shah Huf | 0 | 0% | 2026-03-31 |
| Rameshkumar Shah | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Kunjbihari Shah | Chairman / Executive Director / M D / Promoter | 2025 |
| Parul Shah | E D & Wholetime Director | 2025 |
| Jaxay Shah | Non Executive Director | 2025 |
| Dhaval Shah | Non Executive Director | 2025 |
| Kalpesh Lalitchandra Joshi | Independent Non Exe. Director | 2025 |
| Ambar J Patel | Independent Non Exe. Director | 2025 |
| Rakeshbhai Arvindbhai Patel | Independent Non Exe. Director | 2025 |
| Jaimin Jagdishbhai Shah | Independent Non Exe. Director | 2025 |
| Divya Joshi | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Sale of Solar Based Power Plants an | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹397 Cr | 97.3% |
| Outside India | ₹11 Cr | 2.7% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 20 | 15 | 15 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-12 | ₹0.75 (7.5%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 2 | 36 | 38 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 2 | 26 | 28 |
Insider / Designated-Person Trades
24 recent disclosure(s)
Jay Kunjbihari ShahAcquisition · 9,208
Kunjbihari ShahAcquisition · 1,750
Aryan Shah RevisedDisposal · 10,000
Aryan ShahDisposal · 10,000
Aryan ShahDisposal · 11,045
Nehaben Trirupbhai PatwaAcquisition · 7,500
Substantial Acquisitions (SAST)
1 disclosure(s)
Market30/12/2025 - 31/12/2025 · 1,750
Company Information
Incorporated1992
ChairmanKunjbihari Shah
AuditorNPKU & Associates/D J N V & Co
Investor Email[email protected]
📍 A 12 Times Corporate Park, Thaltej-Shitlaj Road Thaltej, Ahmedabad, Gujarat, 380059
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Zenith Steel Pip Ind Ltd.Zensar Technologies Ltd.Zen Technologies LimitedZF Com Ve Ctr Sys Ind Ltd.Z F Steering Gear (I) Ltd.Zim Laboratories LimitedZodiac Clothing Co.Ltd.Zota Health Care LimitedSaraswati Comm (India) LimitedZ-Tech India LimitedZuari Agro Chemicals Ltd.Zuari Industries LimitedAll “Z” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search