₹76.3
▲ +0.58 +0.77%
As of 26 Oct 2026 · delayed
NSE Listed · IT - Software
Xelpmoc Design and Tech Ltd. (XELPMOC)
Volume: 11,956Avg Vol 1W: 13,272Avg Vol 1M: 42,69052W Range:₹71.1₹155.5
Key Ratios
Checked just nowMarket Cap₹112 Cr
Current Price₹76.3
Previous Close₹75.72
High / Low (52w)₹155.5 / ₹71.1
Volume11,956
Avg Vol (1W)13,272
Avg Vol (1M)42,690
Stock P/E—
Book Value₹50.5
Dividend Yield0%
ROE-10.15%
ROA-9.24%
Revenue (TTM)—
Revenue Growth-39.75%
Profit Margin-201.79%
Total Debt₹0 Cr
Shares Outstanding1 Cr
Face Value₹10
EPS (TTM)₹0
P/B1.5
Debt / Equity0.01
50 DMA₹81.17
200 DMA₹98.63
Day change+0.77%
Price Chart
₹76.3▼ 41.97% · 1Y
2025-10-272026-10-26
20-day avg volume: 46K shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 11% YoY.
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| EBITDA | ₹-1 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr |
| Net Profit | ₹-1 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1 Cr | ₹5 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹4 Cr | ₹1 Cr |
| EBITDA | ₹-2 Cr | ₹-8 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹-7 Cr | ₹-2 Cr |
| Net Profit | ₹-2 Cr | ₹-8 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr | ₹-8 Cr | ₹-2 Cr |
| EPS | — | -5.43 | — | — | — | — | -5.05 | — |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹50 Cr | ₹54 Cr | ₹70 Cr | ₹111 Cr | ₹81 Cr | ₹75 Cr | ₹72 Cr | ₹86 Cr |
| Total Liabilities | ₹9 Cr | ₹9 Cr | ₹11 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹8 Cr | ₹11 Cr |
| Equity | ₹41 Cr | ₹45 Cr | ₹59 Cr | ₹97 Cr | ₹68 Cr | ₹62 Cr | ₹64 Cr | ₹75 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-4 Cr | ₹-4 Cr | ₹-1 Cr | ₹-3 Cr | ₹-15 Cr | ₹-10 Cr | ₹-5 Cr | ₹-6 Cr |
| Investing | ₹-17 Cr | ₹3 Cr | ₹1 Cr | ₹-19 Cr | ₹4 Cr | ₹11 Cr | ₹6 Cr | ₹6 Cr |
| Financing | ₹21 Cr | ₹-1 Cr | ₹0 Cr | ₹32 Cr | ₹1 Cr | ₹-2 Cr | ₹-2 Cr | ₹0 Cr |
| Free Cash Flow | ₹-4 Cr | ₹-4 Cr | ₹-1 Cr | ₹-3 Cr | ₹-15 Cr | ₹-10 Cr | ₹-5 Cr | ₹-6 Cr |
Shareholding
Promoter 48.71% Institutions 0% Public 51.29%
Efficiency & Working Capital
ROCE-10.2%
Interest Coverage-153.8
Dividend Payout—
Debtor Days106 d
Inventory Days0 d
Payable Days26 d
Cash Conversion Cycle80 d
Working Capital Days106 d
Shareholding Details
As of 2026-09-30
Promoter48.7%
FII0%
DII0%
Institutions0%
Public51.3%
Promoter Pledge0%
No. of Shareholders11,576
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 53.8% | 53.5% | 53.2% | 53% | 52.2% | 52.2% | 52% | 51.4% | 49.7% | 49.5% | 49.4% | 48.7% |
| FIIs | 0.1% | 0% | 0.1% | 0.1% | 0% | 0% | 0% | 0% | 0% | 0.1% | 0.1% | 0% |
| DIIs | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 45.7% | 46.1% | 46.3% | 46.4% | 47.3% | 47.4% | 48% | 48.6% | 50.3% | 50.4% | 50.5% | 51.3% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 15,836 | 15,259 | 14,228 | 14,004 | 13,517 | 13,015 | 13,030 | 12,601 | 11,984 | 11,590 | 11,635 | 11,576 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Sandipan Chattopadhyay | Shareholding of Promoter and Promoter Group | 27.5% | 40,79,102 |
| Koora Srinivas | Shareholding of Promoter and Promoter Group | 15.9% | 23,52,766 |
| Omprakash Kanayalal Shah | Public Shareholding | 5.5% | 8,12,910 |
| Jaison Jose | Shareholding of Promoter and Promoter Group | 4.3% | 6,43,739 |
| Pratibha Omprakash Shah | Public Shareholding | 2.1% | 3,11,856 |
| Shaunak Jagdish Shah | Public Shareholding | 1.5% | 2,21,036 |
| Aayushi Omprakash Shah | Public Shareholding | 1.2% | 1,81,951 |
| Bhavna Chattopadhyay | Shareholding of Promoter and Promoter Group | 0.9% | 1,28,370 |
| Koora Manjula | Shareholding of Promoter and Promoter Group | 0.1% | 19,760 |
| Natasha Nayar | Shareholding of Promoter and Promoter Group | 0% | 73 |
| Bobby Jose | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Vadakkel Chacko Jose | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Celine Jose | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Hazel Jose | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vanalloor Kochummen George | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Achiamma George | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Boban George | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Fides It Services Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Koora Mala | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Savitha Regonda | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Padma B Pekamwar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Koora Anjana | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Koora Anushka | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ganapuram Purshotam Rao | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ganapuram Janaki | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Tushar Trivedi | Chairman & Independent Directo | 2025 |
| Sandipan Chattopadhyay | ED / MD / CEO / Promoter | 2025 |
| Srinivas Koora | ED / WTD / CFO / Promoter | 2025 |
| Jaison Jose | WTD & Executive Director | 2025 |
| Pranjal Sharma | Non-Exec & Non-Independent Dir | 2025 |
| Vandana Badiany | Independent Non Exe. Director | 2025 |
| Vaishali Kondbhar | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Software Development Services | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹1 Cr | 33.6% |
| Outside India | ₹2 Cr | 66.4% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 25 | 15 | 15 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-14 | Board Meetings | — |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 2 | 0 | 0 | 1 | 0 | 3 |
| 2025 | 2 | 0 | 0 | 0 | 0 | 2 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
Insider / Designated-Person Trades
10 recent disclosure(s)
Vishal ChaddhaDisposal · 600
Vishal ChaddhaDisposal · 600
Vishal ChaddhaDisposal · 600
Vishal ChaddhaDisposal · 600
Vishal ChaddhaDisposal · 400
Vishal ChaddhaDisposal · 600
Company Information
🌐 www.xelpmoc.in ↗
📍 No 17 4th Flr Agies Building, 1st A Cross Koramangala, Bengaluru, Karnataka, 560034
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search