₹157.4
▲ +7.45 +4.97%
17 Jul 2026
NSE Listed
ESM 1Yaap Digital Limited (YAAP)
Volume: 45,000Avg Vol 1W: 49,800Avg Vol 1M: 28,05052W Range:₹127₹214.4
Key Ratios
Checked 19h agoMarket Cap₹314 Cr
Current Price₹157.4
Previous Close₹149.95
High / Low (52w)₹214.4 / ₹127
Volume45,000
Avg Vol (1W)49,800
Avg Vol (1M)28,050
Stock P/E17
Book Value₹51.81
Dividend Yield0%
ROE17.02%
ROA6%
Revenue (TTM)₹154 Cr
Revenue Growth—
Profit Margin0%
Total Debt—
Shares Outstanding2 Cr
Face Value—
EPS (TTM)₹8.82
P/B2.89
Debt / Equity1.41
50 DMA₹184.55
200 DMA₹175.32
Day change+4.97%
SurveillanceESM 1 (as of 2026-07-15)
Price Chart
₹157.4▲ 18.04% · 1Y
2026-03-052026-07-15
20-day avg volume: 28K shares
Pros
- Healthy return on equity of 17.0%.
- Company is almost debt-free.
Cons
- Revenue fell 49% YoY.
- Company is loss-making at the latest annual result.
Profit & Loss (Annual)
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Revenue | ₹37 Cr | ₹73 Cr | ₹67 Cr | ₹113 Cr | ₹154 Cr |
| EBITDA | ₹-1 Cr | ₹9 Cr | ₹5 Cr | ₹6 Cr | ₹17 Cr |
| Net Profit | ₹-2 Cr | ₹6 Cr | ₹3 Cr | ₹3 Cr | ₹12 Cr |
| EPS | -14.02 | 38.04 | 16.77 | 1.71 | 7.95 |
Balance Sheet
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Total Assets | ₹44 Cr | ₹56 Cr | ₹49 Cr | ₹91 Cr | ₹115 Cr |
| Total Liabilities | ₹40 Cr | ₹46 Cr | ₹39 Cr | ₹81 Cr | ₹93 Cr |
| Equity | ₹4 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr | ₹22 Cr |
| Total Debt | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-7 Cr | ₹4 Cr | ₹26 Cr | ₹38 Cr | ₹-2 Cr |
| Investing | ₹1 Cr | ₹0 Cr | ₹-4 Cr | ₹2 Cr | ₹-4 Cr |
| Financing | ₹-1 Cr | ₹-2 Cr | ₹-1 Cr | ₹2 Cr | ₹-1 Cr |
| Free Cash Flow | ₹-7 Cr | ₹4 Cr | ₹26 Cr | ₹38 Cr | ₹-2 Cr |
Shareholding
Promoter 59.02% Institutions 19.13% Public 21.84%
Efficiency & Working Capital
ROCE21.7%
Interest Coverage8.6
Dividend Payout—
Debtor Days97 d
Inventory Days0 d
Payable Days116 d
Cash Conversion Cycle-19 d
Working Capital Days97 d
Shareholding Details
As of 2026-03-31
Promoter59%
FII9.5%
DII9.6%
Institutions19.1%
Public21.8%
Promoter Pledge0%
No. of Shareholders350
Shareholding Pattern
Quarterly — figures in %. Latest 4 quarters.
| Period | Aug 2025 | Aug 2025 | Feb 2026 | Mar 2026 |
|---|---|---|---|---|
| Promoters | 90.2% | 90.2% | 80.2% | 59% |
| FIIs | 0% | 0% | 0% | 9.5% |
| DIIs | 9.8% | 0% | 19.8% | 9.6% |
| Public | 0% | 9.8% | 0% | 21.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% |
| No. of Shareholders | 8 | 8 | 11 | 350 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Atul Hegde | Shareholding of Promoter and Promoter Group | 29.5% | 61,77,591 |
| Subodh Menon | Shareholding of Promoter and Promoter Group | 14.8% | 30,88,800 |
| Sudhir Menon | Shareholding of Promoter and Promoter Group | 14.8% | 30,88,800 |
| India-ahead Venture Fund | Public Shareholding | 3.4% | 7,20,400 |
| Meru Investment Fund Pcc-cell 1 | Public Shareholding | 3.2% | 6,72,000 |
| Bharat Venture Opportunities Fund | Public Shareholding | 2.6% | 5,52,000 |
| Ashraye Lalani | Public Shareholding | 2.4% | 5,04,000 |
| Mint Focused Growth Fund Pcc- Cell 1 | Public Shareholding | 2.1% | 4,34,000 |
| Manan Kapur | Public Shareholding | 2.1% | 4,32,000 |
| Sanshi Fund-i | Public Shareholding | 2% | 4,15,000 |
| Rajasthan Global Securities Private Limited | Public Shareholding | 1.5% | 3,03,000 |
| Al Maha Investment Fund Pcc-onyx Strategy | Public Shareholding | 1.4% | 3,00,000 |
| Mukul Mahavir Agrawal | Public Shareholding | 1.4% | 3,00,000 |
| Anjan Roy | Public Shareholding | 1.4% | 2,88,009 |
| Aryabhata Global Assets Funds Icav-aryabhata India Fund | Public Shareholding | 1.2% | 2,53,000 |
| Anup Kumar | Public Shareholding | 1% | 2,16,000 |
| Shonima Kaul | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Jeevandhar Thodar Hegde | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shakuntala Hegde | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kuldeep Kaul | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Phoola Kaul | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Saawant Kaul | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Radhika Narang | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vijayraghava Menon | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Padmaja Menon | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Atul Hegde | 0 | 0% | 2026-03-31 |
| Subodh Menon | 0 | 0% | 2026-03-31 |
| Sudhir Menon | 0 | 0% | 2026-03-31 |
| Shonima Kaul | 0 | 0% | 2026-03-31 |
| Jeevandhar Thodar Hegde | 0 | 0% | 2026-03-31 |
| Shakuntala Hegde | 0 | 0% | 2026-03-31 |
| Kuldeep Kaul | 0 | 0% | 2026-03-31 |
| Phoola Kaul | 0 | 0% | 2026-03-31 |
| Saawant Kaul | 0 | 0% | 2026-03-31 |
| Radhika Narang | 0 | 0% | 2026-03-31 |
| Vijayraghava Menon | 0 | 0% | 2026-03-31 |
| Padmaja Menon | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Atul Jeevandharkumar Hedge | Chairman / Executive Director / M D / Promoter | 2025 |
| Sudhir Vijayaraghav Menon | Non Executive Director | 2025 |
| Subodh Vijayaraghava Menon | Non Executive Director | 2025 |
| Jagadesh Babu Botta | Independent Director | 2025 |
| Vandana Maithani Singh | Independent Director | 2025 |
| SHIVANI SHIVSHANKAR TIWARI | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Digital marketing services | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 25 | 2 | 2 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 3 | 10 | 16 |
| 2025 | 0 | 0 | 0 | 3 | 10 | 16 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Company Information
Incorporated2016
ChairmanAtul Jeevandharkumar Hedge
AuditorShweta Jain & Co LLP
Investor Email[email protected]
📍 802 8th Flr Signature by Lotus, Veera Desai Rd Andheri West, Mumbai, Maharashtra, 400053
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search