Debut Plus

81.22

-1.9 -2.29%

18 Jul 2026

NSE Listed · IT - Software

Xelpmoc Design & Tech Ltd. (XELPMOC)

Volume: 13,196Avg Vol 1W: 4,479Avg Vol 1M: 4,31252W Range:79.01155.5
Key Ratios
Checked 8h ago
Market Cap₹120 Cr
Current Price₹81.22
Previous Close₹83.12
High / Low (52w)₹155.5 / ₹79.01
Volume13,196
Avg Vol (1W)4,479
Avg Vol (1M)4,312
Stock P/E
Book Value₹50.58
Dividend Yield0%
ROE-10.15%
ROA-8.86%
Revenue (TTM)
Revenue Growth-39.75%
Profit Margin-202.94%
Total Debt₹0 Cr
Shares Outstanding1 Cr
Face Value₹10
EPS (TTM)₹0
P/B1.61
Debt / Equity0.02
50 DMA₹84.99
200 DMA₹99.86
Day change-2.29%
Price Chart
81.22 41.14% · 1Y
142811.4L
2025-11-21
2026-07-17

20-day avg volume: 4K shares

Pros
  • Company is almost debt-free.
Cons
  • Revenue fell 40% YoY.
  • Company is loss-making at the latest annual result.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
EBITDA₹-3 Cr₹-1 Cr₹-2 Cr₹-2 Cr₹-2 Cr₹-2 Cr₹-2 Cr₹-2 Cr
Net Profit₹-4 Cr₹-1 Cr₹-2 Cr₹-2 Cr₹-2 Cr₹-2 Cr₹-2 Cr₹-2 Cr
EPS
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹5 Cr₹6 Cr₹9 Cr₹15 Cr₹9 Cr₹16 Cr₹8 Cr₹5 Cr
EBITDA₹-4 Cr₹-5 Cr₹-2 Cr₹4 Cr₹-13 Cr₹-16 Cr₹-12 Cr₹-8 Cr
Net Profit₹-4 Cr₹-5 Cr₹-2 Cr₹4 Cr₹-13 Cr₹-16 Cr₹-14 Cr₹-8 Cr
EPS-3.97-4.63-1.592.97-8.8-10.76-9.34-5.43
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹25 Cr₹50 Cr₹54 Cr₹70 Cr₹111 Cr₹81 Cr₹75 Cr₹72 Cr
Total Liabilities₹6 Cr₹9 Cr₹9 Cr₹11 Cr₹14 Cr₹13 Cr₹13 Cr₹8 Cr
Equity₹19 Cr₹41 Cr₹45 Cr₹59 Cr₹97 Cr₹68 Cr₹62 Cr₹64 Cr
Total Debt
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹-4 Cr₹-4 Cr₹-4 Cr₹-1 Cr₹-3 Cr₹-15 Cr₹-10 Cr₹-5 Cr
Investing₹-2 Cr₹-17 Cr₹3 Cr₹1 Cr₹-19 Cr₹4 Cr₹11 Cr₹6 Cr
Financing₹9 Cr₹21 Cr₹-1 Cr₹0 Cr₹32 Cr₹1 Cr₹-2 Cr₹-2 Cr
Free Cash Flow₹-4 Cr₹-4 Cr₹-4 Cr₹-1 Cr₹-3 Cr₹-15 Cr₹-10 Cr₹-5 Cr
Shareholding
Promoter 49.52% Institutions 0.06% Public 50.42%
Efficiency & Working Capital
ROCE-10.2%
Interest Coverage-79.7
Dividend Payout
Debtor Days96 d
Inventory Days0 d
Payable Days16 d
Cash Conversion Cycle80 d
Working Capital Days96 d
Shareholding Details

As of 2026-03-31

Promoter49.5%
FII0.1%
DII0%
Institutions0.1%
Public50.4%
Promoter Pledge0%
No. of Shareholders11,590
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Promoters54%54%53.8%53.5%53.2%53%52.2%52.2%52%51.4%49.7%49.5%
FIIs5%1%0.1%0%0.1%0.1%0%0%0%0%0%0.1%
DIIs0.4%0.4%0.4%0.4%0.4%0.4%0.4%0.4%0%0%0%0%
Public40.6%44.6%45.7%46.1%46.3%46.4%47.3%47.4%48%48.6%50.3%50.4%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders15,18015,86015,83615,25914,22814,00413,51713,01513,03012,60111,98411,590
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503
Major Shareholders (>1%)
NameCategoryStakeShares
Sandipan ChattopadhyayShareholding of Promoter and Promoter Group27.6%40,79,102
Koora SrinivasShareholding of Promoter and Promoter Group15.9%23,52,766
Omprakash Kanayalal ShahPublic Shareholding5.2%7,64,880
Jaison JoseShareholding of Promoter and Promoter Group4.4%6,43,739
Pratibha Omprakash ShahPublic Shareholding2.1%3,11,477
Shaunak Jagdish ShahPublic Shareholding1.5%2,21,036
Bhavna ChattopadhyayShareholding of Promoter and Promoter Group1.5%2,13,639
G Raghavendra RaoPublic Shareholding1.3%1,91,000
Aayushi Omprakash ShahPublic Shareholding1.2%1,78,801
Koora ManjulaShareholding of Promoter and Promoter Group0.1%19,760
Natasha NayarShareholding of Promoter and Promoter Group0%73
Bobby JoseShareholding of Promoter and Promoter Group0%10
Vadakkel Chacko JoseShareholding of Promoter and Promoter Group0%0
Celine JoseShareholding of Promoter and Promoter Group0%0
Hazel JoseShareholding of Promoter and Promoter Group0%0
Vanalloor Kochummen GeorgeShareholding of Promoter and Promoter Group0%0
Achiamma GeorgeShareholding of Promoter and Promoter Group0%0
Boban GeorgeShareholding of Promoter and Promoter Group0%0
Fides It Services Private LimitedShareholding of Promoter and Promoter Group0%0
Koora MalaShareholding of Promoter and Promoter Group0%0
Savitha RegondaShareholding of Promoter and Promoter Group0%0
Padma B PekamwarShareholding of Promoter and Promoter Group0%0
Koora AnjanaShareholding of Promoter and Promoter Group0%0
Koora AnushkaShareholding of Promoter and Promoter Group0%0
Ganapuram Purshotam RaoShareholding of Promoter and Promoter Group0%0
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Natasha Nayar00%2026-03-31
Koora Manjula00%2026-03-31
Sandipan Chattopadhyay00%2026-03-31
Koora Srinivas00%2026-03-31
Bhavna Chattopadhyay00%2026-03-31
Jaison Jose00%2026-03-31
Bobby Jose00%2026-03-31
Vadakkel Chacko Jose00%2026-03-31
Celine Jose00%2026-03-31
Hazel Jose00%2026-03-31
Vanalloor Kochummen George00%2026-03-31
Achiamma George00%2026-03-31
Board of Directors
NameDesignationYear
Tushar TrivediChairman & Independent Directo2025
Sandipan ChattopadhyayED / MD / CEO / Promoter2025
Srinivas KooraED / WTD / CFO / Promoter2025
Jaison JoseWTD & Executive Director2025
Pranjal SharmaNon-Exec & Non-Independent Dir2025
Vandana BadianyIndependent Non Exe. Director2025
Vaishali KondbharCompany Sec. & Compli. Officer2025
Segments — Product
SegmentRevenueShare
Software Development Services₹0 Cr
Segments — Geography
RegionRevenueShare
India₹2 Cr39.3%
Outside India₹2 Cr60.7%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹10251515
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
2025200103
2025200002
2025000101
Insider / Designated-Person Trades

10 recent disclosure(s)

Vishal ChaddhaDisposal · 600
Vishal ChaddhaDisposal · 600
Vishal ChaddhaDisposal · 600
Vishal ChaddhaDisposal · 600
Vishal ChaddhaDisposal · 400
Vishal ChaddhaDisposal · 600
Company Information
Incorporated2015
ChairmanTushar Trivedi
AuditorJHS & Associates LLP
Investor Email[email protected]
🌐 www.xelpmoc.in

📍 No 17 4th Flr Agies Building, 1st A Cross Koramangala, Bengaluru, Karnataka, 560034

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search