₹2,662.8
▲ +78.31 +3.03%
As of 10 Sept 2026 · delayed
NSE Listed · Ship Building
Swan Defence and Heavy Industries Ltd. (SWANDEF)
Volume: 22,304Avg Vol 1W: 20,534Avg Vol 1M: 24,94052W Range:₹549.6₹2,750
Key Ratios
Checked just nowMarket Cap₹14,028 Cr
Current Price₹2,662.8
Previous Close₹2,584.49
High / Low (52w)₹2,750 / ₹549.6
Volume22,304
Avg Vol (1W)20,534
Avg Vol (1M)24,940
Stock P/E—
Book Value₹13.22
Dividend Yield0%
ROE-324.5%
ROA-7.48%
Revenue (TTM)—
Revenue Growth—
Profit Margin-75.84%
Total Debt₹1,144 Cr
Shares Outstanding5 Cr
Face Value₹10
EPS (TTM)₹0
P/B201.45
Debt / Equity14.49
50 DMA₹2,408.14
200 DMA—
Day change+3.03%
Price Chart
₹2,662.8▲ 384.45% · 1Y
2025-09-152026-09-10
20-day avg volume: 25K shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 87% YoY.
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1 Cr | ₹1 Cr | ₹5 Cr | ₹0 Cr | ₹40 Cr | ₹6 Cr | ₹236 Cr | ₹31 Cr |
| EBITDA | ₹-49 Cr | ₹-50 Cr | ₹-18 Cr | ₹-29 Cr | ₹-18 Cr | ₹-30 Cr | ₹-138 Cr | ₹-25 Cr |
| Net Profit | ₹-53 Cr | ₹-53 Cr | ₹-23 Cr | ₹-31 Cr | ₹-20 Cr | ₹-33 Cr | ₹-142 Cr | ₹-42 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18 Cr | ₹5 Cr | ₹0 Cr | ₹40 Cr | ₹6 Cr | ₹236 Cr | ₹440 Cr | ₹31 Cr |
| EBITDA | ₹-158 Cr | ₹-18 Cr | ₹-29 Cr | ₹-18 Cr | ₹-30 Cr | ₹-138 Cr | ₹-215 Cr | ₹-25 Cr |
| Net Profit | ₹-181 Cr | ₹-23 Cr | ₹-31 Cr | ₹-20 Cr | ₹-33 Cr | ₹-143 Cr | ₹-226 Cr | ₹-42 Cr |
| EPS | -51.51 | — | — | — | — | — | -42.88 | — |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹4,146 Cr | ₹4,747 Cr | ₹3,807 Cr | ₹3,743 Cr | ₹2,785 Cr | ₹2,743 Cr | ₹2,892 Cr | ₹3,167 Cr |
| Total Liabilities | ₹14,568 Cr | ₹16,925 Cr | ₹19,111 Cr | ₹21,133 Cr | ₹2,238 Cr | ₹2,267 Cr | ₹2,596 Cr | ₹3,098 Cr |
| Equity | ₹-10,421 Cr | ₹-12,178 Cr | ₹-15,304 Cr | ₹-17,390 Cr | ₹547 Cr | ₹477 Cr | ₹296 Cr | ₹70 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-127 Cr | ₹-1,186 Cr | ₹709 Cr | ₹2,007 Cr | ₹1,425 Cr | ₹-70 Cr | ₹-96 Cr | ₹183 Cr |
| Investing | ₹-16 Cr | ₹49 Cr | ₹-1 Cr | ₹2 Cr | ₹12 Cr | ₹-11 Cr | ₹-162 Cr | ₹-440 Cr |
| Financing | ₹102 Cr | ₹1,099 Cr | ₹-707 Cr | ₹-1,999 Cr | ₹-1,460 Cr | ₹91 Cr | ₹268 Cr | ₹413 Cr |
| Free Cash Flow | ₹-127 Cr | ₹-1,186 Cr | ₹709 Cr | ₹2,007 Cr | ₹1,425 Cr | ₹-70 Cr | ₹-96 Cr | ₹183 Cr |
Shareholding
Promoter 89.9% Institutions 2.61% Public 7.49%
Efficiency & Working Capital
ROCE-7.5%
Interest Coverage-17.5
Dividend Payout—
Debtor Days—
Inventory Days—
Payable Days—
Cash Conversion Cycle—
Working Capital Days—
Shareholding Details
As of 2026-06-30
Promoter89.9%
FII0.7%
DII1.9%
Institutions2.6%
Public7.5%
Promoter Pledge0%
No. of Shareholders84,204
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Aug 2024 | Aug 2024 | Sept 2024 | Nov 2024 | Nov 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 94.9% | 94.9% | 94.9% | 94.9% | 94.9% | 94.9% | 94.9% | 94.9% | 94.9% | 94.9% | 89.9% | 89.9% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.6% | 0.7% |
| DIIs | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 2.1% | 1.9% |
| Public | 4.7% | 4.7% | 4.7% | 4.7% | 4.7% | 4.7% | 4.7% | 4.7% | 4.7% | 4.7% | 7.4% | 7.5% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 1,01,237 | 1,01,237 | 1,01,237 | 1,00,662 | 1,00,662 | 1,00,662 | 99,428 | 98,302 | 96,586 | 93,166 | 87,730 | 84,204 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Hazel Infra Limited | Shareholding of Promoter and Promoter Group | 89.9% | 4.74 Cr |
| Quant Mutual Fund-quant Elss Tax Saver Fund | Public Shareholding | 1.3% | 6,57,922 |
| Zerodha Broking | Public Shareholding | 1% | 5,50,000 |
| Vistra Itcl India Limited | Public Shareholding | 1% | 5,27,654 |
| Swan Corp Limited (formerly Known As Swan Energy Limited) | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Nikhil Merchant | Chairman / Executive Director / Managing Director | 2025 |
| Arvind Morbale | Non Independent Non Executive Director / WTD | 2025 |
| Paresh V Merchant | Non-Exec & Non-Independent Dir | 2025 |
| VIVEK PARESH MERCHANT | Non-Exec & Non-Independent Dir | 2025 |
| BHAVIK NIKHIL MERCHANT | Non-Exec & Non-Independent Dir | 2025 |
| ARUN SINHA | Independent Non Exe. Director | 2025 |
| Kaiyoze B Billimoria | Independent Non Exe. Director | 2025 |
| Ashish J Bairagra | Independent Non Exe. Director | 2025 |
| Maya Sinha | Independent Non Exe. Director | 2025 |
| Prabhakar R Patil | Independent Non Exe. Director | 2025 |
| Priti P Dave | Company Sec. & Compli. Officer | 2025 |
| Jayaramakrishnan Kannan | Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Ship Building and Fabrication | ₹306 Cr | 100% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹75 Cr | 100% |
| Outside India | ₹0 Cr | 0% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 11,000 | 53 | 53 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-11 | Board Meetings | — |
| forthcoming | — | Book Closure | AGM |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 0 | 2 | 0 | 4 | 0 | 2,329 |
| 2026 | 0 | 2 | 0 | 0 | 0 | 1,713 |
| 2026 | 0 | 0 | 0 | 3 | 0 | 3 |
Insider / Designated-Person Trades
1 recent disclosure(s)
Hazel Infra LimitedDisposal · 26,38,747
Substantial Acquisitions (SAST)
2 disclosure(s)
'Insolvency & Bankruptcy Code 2016 By Nclt'08/12/2023 · 5,00,00,000
—08/12/2023 · 5,00,00,000
Company Information
🌐 www.rnaval.co.in ↗
📍 Pipavav Port, Post Ucchaiya Via-Rajula, Amreli, Gujarat, 365560
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search