₹313.5
▼ -1.35 -0.43%
17 Jul 2026
NSE Listed
Swan Corp Limited (SWANCORP)
Volume: 4,00,649Avg Vol 1W: 5,92,744.2Avg Vol 1M: 9,05,883.8552W Range:₹295.65₹526.7
Key Ratios
Checked 17h agoMarket Cap₹9,869 Cr
Current Price₹313.5
Previous Close₹314.85
High / Low (52w)₹526.7 / ₹295.65
Volume4,00,649
Avg Vol (1W)5,92,744.2
Avg Vol (1M)9,05,883.85
Stock P/E39.26
Book Value₹240.43
Dividend Yield0%
ROE363.7%
ROA195.8%
Revenue (TTM)₹6,884 Cr
Revenue Growth-1.6%
Profit Margin6.27%
Total Debt₹1,260 Cr
Shares Outstanding31 Cr
Face Value₹1
EPS (TTM)₹8.75
P/B1.31
Debt / Equity0.46
50 DMA₹317.98
200 DMA₹386.22
Day change-0.43%
Price Chart
₹313.5▼ 39.94% · 1Y
2025-07-162026-07-15
20-day avg volume: 9.1L shares
Pros
- Healthy return on equity of 363.7%.
- Company is almost debt-free.
Cons
- Revenue fell 49% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,142 Cr | ₹1,032 Cr | ₹1,908 Cr | ₹856 Cr | ₹1,213 Cr | ₹1,138 Cr | ₹1,150 Cr | ₹870 Cr |
| EBITDA | ₹373 Cr | ₹123 Cr | ₹1,152 Cr | ₹9 Cr | ₹56 Cr | ₹22 Cr | ₹22 Cr | ₹346 Cr |
| Net Profit | ₹139 Cr | ₹51 Cr | ₹583 Cr | ₹-18 Cr | ₹19 Cr | ₹-4 Cr | ₹-10 Cr | ₹269 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹468 Cr | ₹911 Cr | ₹349 Cr | ₹324 Cr | ₹494 Cr | ₹1,449 Cr | ₹5,100 Cr | ₹6,884 Cr |
| EBITDA | ₹131 Cr | ₹83 Cr | ₹46 Cr | ₹30 Cr | ₹5 Cr | ₹161 Cr | ₹836 Cr | ₹1,657 Cr |
| Net Profit | ₹55 Cr | ₹-5 Cr | ₹-5 Cr | ₹-69 Cr | ₹-158 Cr | ₹-36 Cr | ₹301 Cr | ₹755 Cr |
| EPS | 2.25 | -0.22 | -0.2 | -2.8 | -6.46 | -2.52 | 22.34 | 28.83 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹2,636 Cr | ₹3,170 Cr | ₹3,489 Cr | ₹4,936 Cr | ₹6,397 Cr | ₹10,223 Cr | ₹12,168 Cr | ₹13,603 Cr |
| Total Liabilities | ₹1,704 Cr | ₹2,046 Cr | ₹2,020 Cr | ₹3,538 Cr | ₹4,699 Cr | ₹6,488 Cr | ₹4,144 Cr | ₹4,683 Cr |
| Equity | ₹932 Cr | ₹1,125 Cr | ₹1,469 Cr | ₹1,398 Cr | ₹1,698 Cr | ₹3,735 Cr | ₹8,024 Cr | ₹8,920 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹64 Cr | ₹55 Cr | ₹-90 Cr | ₹302 Cr | ₹35 Cr | ₹-493 Cr | ₹34 Cr | ₹-517 Cr |
| Investing | ₹-533 Cr | ₹-763 Cr | ₹-324 Cr | ₹-2,001 Cr | ₹-494 Cr | ₹-860 Cr | ₹-512 Cr | ₹1,346 Cr |
| Financing | ₹481 Cr | ₹707 Cr | ₹427 Cr | ₹1,760 Cr | ₹1,309 Cr | ₹599 Cr | ₹1,604 Cr | ₹-560 Cr |
| Free Cash Flow | ₹64 Cr | ₹55 Cr | ₹-90 Cr | ₹302 Cr | ₹35 Cr | ₹-493 Cr | ₹34 Cr | ₹-517 Cr |
Shareholding
Promoter 53.96% Institutions 23.3% Public 22.73%
Efficiency & Working Capital
ROCE4.5%
Interest Coverage-0.9
Dividend Payout—
Debtor Days100 d
Inventory Days124 d
Payable Days59 d
Cash Conversion Cycle165 d
Working Capital Days224 d
Shareholding Details
As of 2026-06-30
Promoter54%
FII10.4%
DII12.9%
Institutions23.3%
Public22.8%
Promoter Pledge39.6%
No. of Shareholders1,40,601
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Feb 2024 | Feb 2024 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 54% | 54% | 54% | 54% | 54% | 54% | 54% | 54% | 54% | 54% | 54% | 54% |
| FIIs | 8.7% | 10.6% | 11.2% | 11.8% | 11.8% | 10.8% | 10.3% | 9.4% | 8.9% | 9.7% | 10.4% | 10.4% |
| DIIs | 14.5% | 14.3% | 14.3% | 14.8% | 13.7% | 13.2% | 13.2% | 13.2% | 12.9% | 12.8% | 12.9% | 12.9% |
| Public | 22.8% | 21.1% | 20.5% | 19.4% | 20.6% | 22% | 22.5% | 23.5% | 24.2% | 23.5% | 22.7% | 22.8% |
| Promoter Pledge | 18.6% | 18.6% | 18.4% | 18.4% | 18.4% | 14.5% | 8.3% | 8.3% | 8.3% | 8.3% | 36.9% | 39.6% |
| No. of Shareholders | 90,095 | 90,095 | 98,555 | 94,730 | 1,23,321 | 1,37,945 | 1,50,875 | 1,60,674 | 1,60,856 | 1,44,702 | 1,37,452 | 1,40,601 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Dave Impex Private Limited | Shareholding of Promoter and Promoter Group | 14.7% | 4.60 Cr |
| Swan Realtors Private Limited | Shareholding of Promoter and Promoter Group | 13.3% | 4.16 Cr |
| Swan Engitech Works Private Limited | Shareholding of Promoter and Promoter Group | 12.3% | 3.84 Cr |
| Life Insurance Corporation Of India | Public Shareholding | 5.4% | 1.68 Cr |
| Dave Leasing And Holdings Private Limited | Shareholding of Promoter and Promoter Group | 2.4% | 74,40,800 |
| Sbi Life Insurance Co. Ltd | Public Shareholding | 2.2% | 68,07,259 |
| Sahajanand Soaps And Chemicals Pvt Ltd | Shareholding of Promoter and Promoter Group | 2.1% | 66,10,000 |
| Quant Mutual Fund - Quant Multi Cap Fund | Public Shareholding | 2.1% | 65,37,314 |
| Muse Advertising And Media Private Limited | Shareholding of Promoter and Promoter Group | 1.7% | 53,39,500 |
| Vakratund Plaza Private Limited | Shareholding of Promoter and Promoter Group | 1.7% | 53,08,500 |
| Ares Diversified | Public Shareholding | 1.7% | 52,44,411 |
| 2i Capital Pcc | Public Shareholding | 1.4% | 44,62,000 |
| Quant Mutual Fund - Quant Flexi Cap Fund | Public Shareholding | 1.4% | 42,17,909 |
| Dhankalash Tradecomm Private Limited | Shareholding of Promoter and Promoter Group | 1.3% | 40,00,000 |
| Forceful Vincom Private Limited | Shareholding of Promoter and Promoter Group | 1.3% | 40,00,000 |
| Banshidhar Traders Private Limited | Shareholding of Promoter and Promoter Group | 1.3% | 40,00,000 |
| Inderlok Dealcomm Private Limited | Shareholding of Promoter and Promoter Group | 1.3% | 40,00,000 |
| Swan International Limited | Shareholding of Promoter and Promoter Group | 0.8% | 23,40,442 |
| Bhavik Nikhil Merchant | Shareholding of Promoter and Promoter Group | 0% | 41,000 |
| Vinita Naman Patel | Shareholding of Promoter and Promoter Group | 0% | 41,500 |
| Nikhil Vasantlal Merchant | Shareholding of Promoter and Promoter Group | 0% | 4,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Bhavik Nikhil Merchant | 0 | 0% | 2026-06-30 |
| Vinita Naman Patel | 0 | 0% | 2026-06-30 |
| Nikhil Vasantlal Merchant | 0 | 0% | 2026-06-30 |
| Muse Advertising And Media Private Limited | 0 | 0% | 2026-06-30 |
| Vakratund Plaza Private Limited | 0 | 0% | 2026-06-30 |
| Dave Impex Private Limited | 1.89 Cr | 41% | 2026-06-30 |
| Swan Engitech Works Private Limited | 1.80 Cr | 46.9% | 2026-06-30 |
| Swan Realtors Private Limited | 3.00 Cr | 72.1% | 2026-06-30 |
| Dave Leasing And Holdings Private Limited | 0 | 0% | 2026-06-30 |
| Sahajanand Soaps And Chemicals Pvt Ltd | 0 | 0% | 2026-06-30 |
| Swan International Limited | 0 | 0% | 2026-06-30 |
| Dhankalash Tradecomm Private Limited | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Navinbhai C Dave | Chairman & Non Executive Dir. | 2025 |
| Nikhil Merchant | ED / MD / Promoter | 2025 |
| Paresh V Merchant | E D & Wholetime Director | 2025 |
| Padmanabhan Sugavanam | E D & Wholetime Director | 2025 |
| Chetan K Selarka | Executive Director / Whole Time Director / CFO | 2025 |
| Prabhakar R Patil | Independent Non Exe. Director | 2025 |
| Ashish J Bairagra | Independent Non Exe. Director | 2025 |
| Jayaramakrishnan Kannan | Independent Non Exe. Director | 2025 |
| Rohinton Eruch Shroff | Independent Non Exe. Director | 2025 |
| Saptarshi Gangu ly | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Textiles | ₹113 Cr | 83.5% |
| Property development/Others | ₹22 Cr | 16.5% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 100 | 31 | 31 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-22 | ₹0.1 (10%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 3,121 | 0 | 0 | 5 | 16 | 3,143 |
| 2025 | 3,121 | 0 | 0 | 0 | 7 | 3,128 |
| 2025 | 0 | 0 | 0 | 5 | 0 | 6 |
Insider / Designated-Person Trades
18 recent disclosure(s)
Swan Engitech Private LimitedPledge · 45,00,000
Dave Impex Private LimitedPledge · 49,00,000
Swan Realtors Private LimitedPledge · 3,00,00,000
Swan Engitech Works Private LimitedPledge · 1,35,00,000
DAVE IMPEX PRIVATE LIMITEDPledge · 81,500
DAVE IMPEX PRIVATE LIMITEDPledge · 50,18,500
Company Information
🌐 www.swan.co.in ↗
📍 6 Feltham House 2nd Floor, 10 J N Heredia Mrg BallardEst., Mumbai, Maharashtra, 400001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search