₹111.5
▲ +1.65 +1.50%
17 Jul 2026
BSE Listed
Source Natural Foods & He (531398)
Volume: 205Avg Vol 1W: 292Avg Vol 1M: 1,24152W Range:₹96.55₹170
Key Ratios
Checked 7h agoMarket Cap₹70 Cr
Current Price₹111.5
Previous Close₹109.85
High / Low (52w)₹170 / ₹96.55
Volume205
Avg Vol (1W)292
Avg Vol (1M)1,241
Stock P/E20.74
Book Value₹40.01
Dividend Yield0%
ROE13.2%
ROA8.28%
Revenue (TTM)—
Revenue Growth—
Profit Margin438.44%
Total Debt—
Shares Outstanding1 Cr
Face Value—
EPS (TTM)₹5.28
P/B2.74
Debt / Equity0.21
50 DMA₹110.72
200 DMA₹128.2
Day change+1.50%
Price Chart
₹111.5▼ 24.71% · 1Y
2025-07-172026-07-17
20-day avg volume: 1K shares
Pros
- Company is almost debt-free.
- Revenue grew 65% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8 Cr | ₹10 Cr | ₹10 Cr | ₹16 Cr | ₹12 Cr | ₹17 Cr | ₹20 Cr | ₹21 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| Net Profit | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹27 Cr | ₹45 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr |
| EPS | 1.24 | 1.59 | 2.55 | 5.24 | 3.78 | 3.3 | 2.7 | 4.51 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹17 Cr | ₹19 Cr | ₹21 Cr | ₹25 Cr | ₹36 Cr |
| Total Liabilities | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹13 Cr |
| Equity | ₹8 Cr | ₹9 Cr | ₹10 Cr | ₹13 Cr | ₹16 Cr | ₹18 Cr | ₹19 Cr | ₹22 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹4 Cr | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹0 Cr |
| Investing | ₹-2 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-5 Cr |
| Financing | ₹0 Cr | ₹-1 Cr | ₹-1 Cr | ₹1 Cr | ₹5 Cr |
| Free Cash Flow | ₹4 Cr | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹0 Cr |
Shareholding
Promoter 74.37% Institutions 0% Public 25.63%
Efficiency & Working Capital
ROCE16.6%
Interest Coverage6.8
Dividend Payout—
Debtor Days99 d
Inventory Days49 d
Payable Days26 d
Cash Conversion Cycle122 d
Working Capital Days149 d
Shareholding Details
As of 2026-03-31
Promoter74.4%
FII0%
DII0%
Institutions0%
Public25.6%
Promoter Pledge0%
No. of Shareholders3,638
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 3,127 | 3,241 | 3,271 | 3,387 | 3,966 | 3,834 | 3,864 | 3,849 | 3,752 | 3,778 | 3,705 | 3,638 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Sriveda Sattva Private Limited | Shareholding of Promoter and Promoter Group | 74.4% | 47,86,891 |
| Guttikonda Vara Lakshmi | Public Shareholding | 3% | 1,90,614 |
| Manmohan Agarwal | Public Shareholding | 2.8% | 1,78,025 |
| Multiplex Capital Limited | Public Shareholding | 1.1% | 69,366 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Sriveda Sattva Private Limited | 0 | 0% | 2026-03-31 |
| Guttikonda Vara Lakshmi | 0 | 0% | 2026-03-31 |
| Manmohan Agarwal | 0 | 0% | 2026-03-31 |
| Multiplex Capital Limited | 0 | 0% | 2026-03-31 |
| Sriveda Sattva Private Limited | 0 | 0% | 2025-12-31 |
| Guttikonda Vara Lakshmi | 0 | 0% | 2025-12-31 |
| Manmohan Agarwal | 0 | 0% | 2025-12-31 |
| Sriveda Sattva Private Limited | 0 | 0% | 2025-09-30 |
| Guttikonda Vara Lakshmi | 0 | 0% | 2025-09-30 |
| Manmohan Agarwal | 0 | 0% | 2025-09-30 |
| Sriveda Sattva Private Limited | 0 | 0% | 2025-06-30 |
| Astha Katpitia | 0 | 0% | 2025-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| NARAYANAN NARASIMHAN | Chairman & Non Executive Dir. | 2025 |
| Arvind Varchaswi N | Managing Director | 2025 |
| Tejagna Kashmira Katpitia | E D & Wholetime Director | 2025 |
| CHANDRAKANT LAXMINARAYAN RATHI | Independent Director | 2025 |
| Puvan Sripathy | Independent Director | 2025 |
| Commodore H G Harsha | Independent Director | 2025 |
| Prasana Prabhu | Independent Director | 2025 |
| Romila Sen | Independent Director | 2025 |
| Jeewan Prakash Gupta | Non Executive Director | 2025 |
| Sturle Harald Pedersen | Non Executive Director | 2025 |
| Darshna Patel | Independent Director | 2025 |
| Yash Jain | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Ayurveda | ₹39 Cr | 77.2% |
| Energy | ₹11 Cr | 22.8% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 9 | 6 | 6 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 0 | 43 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 5 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 2 |
Company Information
Incorporated1995
ChairmanNARAYANAN NARASIMHAN
AuditorSrinaga & Giridharan
Investor Email[email protected]; info@source
📍 201 2nd Floor Sumeru Towers, 54/46 39 Jayanagar 4th Block, Bangaluru, Karnataka, 560041
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search