Debut Plus

219.52

+2.47 +1.14%

18 Jul 2026

NSE Listed · Agro Chemicals

ESM 1

Shivalik Rasayan Limited (SHIVALIK)

Volume: 1,966Avg Vol 1W: 8,490Avg Vol 1M: 12,17452W Range:206.4651
Market Cap₹346 Cr
Current Price₹219.52
Previous Close₹217.05
High / Low (52w)₹651 / ₹206.4
Volume1,966
Avg Vol (1W)8,490
Avg Vol (1M)12,174
Stock P/E76.49
Book Value₹380.38
Dividend Yield23%
ROE202.57%
ROA219.33%
Revenue (TTM)
Revenue Growth14.21%
Profit Margin322.82%
Total Debt₹16 Cr
Shares Outstanding2 Cr
Face Value₹5
EPS (TTM)₹7.71
P/B0.58
Debt / Equity0.16
50 DMA₹222.65
200 DMA₹252.4
Day change+1.14%
SurveillanceESM 1 (as of 2026-07-18)
Price Chart
219.52 45.68% · 1Y
4842103.7L
2025-11-24
2026-07-17

20-day avg volume: 13K shares

Pros
  • Healthy return on equity of 202.6%.
  • Pays a dividend yield of 23.0%.
  • Company is almost debt-free.
  • Revenue grew 16% YoY.
  • Net profit is growing year over year.
  • Stock trades below its book value.
Cons
  • Stock trades at a high P/E of 76.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹75 Cr₹82 Cr₹85 Cr₹69 Cr₹89 Cr₹94 Cr₹82 Cr₹103 Cr
EBITDA₹7 Cr₹7 Cr₹10 Cr₹9 Cr₹7 Cr₹8 Cr₹6 Cr₹10 Cr
Net Profit₹4 Cr₹4 Cr₹5 Cr₹4 Cr₹2 Cr₹3 Cr₹3 Cr₹5 Cr
EPS
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹158 Cr₹179 Cr₹189 Cr₹199 Cr₹218 Cr₹239 Cr₹277 Cr₹320 Cr
EBITDA₹24 Cr₹28 Cr₹28 Cr₹31 Cr₹39 Cr₹36 Cr₹31 Cr₹33 Cr
Net Profit₹15 Cr₹14 Cr₹14 Cr₹18 Cr₹26 Cr₹21 Cr₹13 Cr₹17 Cr
EPS24.0611.8210.1612.7718.1214.328.3510.6
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹151 Cr₹288 Cr₹328 Cr₹363 Cr₹488 Cr₹578 Cr₹692 Cr₹734 Cr
Total Liabilities₹57 Cr₹69 Cr₹79 Cr₹103 Cr₹124 Cr₹159 Cr₹185 Cr₹198 Cr
Equity₹93 Cr₹220 Cr₹250 Cr₹259 Cr₹365 Cr₹419 Cr₹508 Cr₹536 Cr
Total Debt
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹-5 Cr₹-3 Cr₹12 Cr₹66 Cr₹17 Cr₹-13 Cr₹-4 Cr₹-6 Cr
Investing₹-24 Cr₹-24 Cr₹-102 Cr₹-65 Cr₹-23 Cr₹-71 Cr₹-74 Cr₹-21 Cr
Financing₹52 Cr₹100 Cr₹10 Cr₹2 Cr₹78 Cr₹50 Cr₹89 Cr₹21 Cr
Free Cash Flow₹-5 Cr₹-3 Cr₹12 Cr₹66 Cr₹17 Cr₹-13 Cr₹-4 Cr₹-6 Cr
Shareholding
Promoter 47.37% Institutions 1.21% Public 51.41%
Efficiency & Working Capital
ROCE4.4%
Interest Coverage3.3
Dividend Payout
Debtor Days113 d
Inventory Days138 d
Payable Days78 d
Cash Conversion Cycle173 d
Working Capital Days250 d
Shareholding Details

As of 2026-06-30

Promoter47.4%
FII1.2%
DII0%
Institutions1.2%
Public51.4%
Promoter Pledge0%
No. of Shareholders14,104
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Promoters48%48%48%48%48%48%47.4%47.4%47.4%47.4%47.4%47.4%
FIIs0.7%1.2%3%2.2%3.3%4.3%4.3%4.4%4.4%3.9%4.2%1.2%
DIIs0.2%0.6%0.9%0.9%0.9%0.9%0.6%0.6%0.5%0.1%0%0%
Public51.1%50.3%48.2%49%47.9%46.8%47.7%47.7%47.8%48.6%48.4%51.4%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders9,1909,1499,39810,00110,62711,63312,84113,39914,19914,01313,41314,104
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503
Major Shareholders (>1%)
NameCategoryStakeShares
Growel Remedies LimitedShareholding of Promoter and Promoter Group47.4%74,61,677
Ginnerup Capital ApsPublic Shareholding3.2%5,06,550
Eric Aarestrup SorensenPublic Shareholding2.1%3,35,000
Ritesh Kantilal OswalPublic Shareholding1%1,60,103
Sanjay BansalPublic Shareholding1%1,60,000
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Growel Remedies Limited00%2026-06-30
Ritesh Kantilal Oswal00%2026-06-30
Sanjay Bansal00%2026-06-30
Eric Aarestrup Sorensen00%2026-06-30
Ginnerup Capital Aps00%2026-06-30
Growel Remedies Limited00%2026-03-31
India Emerging Giants Fund Limited00%2026-03-31
Sanjay Bansal00%2026-03-31
F L Dadabhoy00%2026-03-31
Ritesh Kantilal Oswal00%2026-03-31
Eric Aarestrup Sorensen00%2026-03-31
Ginnerup Capital Aps00%2026-03-31
Board of Directors
NameDesignationYear
Rahul BishnoiChairman/ED & CEO2025
S K SinghVice Chairman / Non Independent Executive Director2025
Vimal Kumar ShrawatNon Independent Executive Director / MD2025
Ashwani Kumar SharmaExecutive Non Independent Dir.2025
Ravi Kumar BansalIndependent Non Exe. Director2025
Sangeeta BishnoiIndependent Non Exe. Director2025
Sumita DwivediIndependent Non Exe. Director2025
Sanjay BansalNon-Exec & Non-Independent Dir2025
SHAM GOELIndependent Non Exe. Director2025
SHAIVAL SAURABHIndependent Non Exe. Director2025
Ramit MadanIndependent Non Exe. Director2025
Parul ChoudharyCompany Sec. & Compli. Officer2025
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹51088
Corporate Actions
TypeDateValueRemark
dividend2025-09-19₹0.5 (10%)Final
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
20250703010
2025000304
2025070007
Insider / Designated-Person Trades

14 recent disclosure(s)

Sanjay BansalDisposal · 40,000
Sanjay BansalDisposal · 40,000
Kanchan SharmaDisposal · 1,12,000
Ashwani Kumar SharmaDisposal · 62,650
Sanjay BansalDisposal · 1,00,000
Aditya ShrawatDisposal · 20,000
Substantial Acquisitions (SAST)

1 disclosure(s)

Preferential Basis29/09/2023 · 2,86,550
Company Information
Incorporated1979
ChairmanRahul Bishnoi
AuditorRahul Chaudhary & Associates
Investor Email[email protected]; [email protected]; cs@shivalikrasaya
🌐 www.shivalikrasayan.com

📍 Village Kolhupani, P O Chandanwari, Dehradun, Uttarakhand, 248007

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search