₹219.52
▲ +2.47 +1.14%
18 Jul 2026
NSE Listed · Agro Chemicals
ESM 1Shivalik Rasayan Limited (SHIVALIK)
Volume: 1,966Avg Vol 1W: 8,490Avg Vol 1M: 12,17452W Range:₹206.4₹651
Key Ratios
Checked just nowMarket Cap₹346 Cr
Current Price₹219.52
Previous Close₹217.05
High / Low (52w)₹651 / ₹206.4
Volume1,966
Avg Vol (1W)8,490
Avg Vol (1M)12,174
Stock P/E76.49
Book Value₹380.38
Dividend Yield23%
ROE202.57%
ROA219.33%
Revenue (TTM)—
Revenue Growth14.21%
Profit Margin322.82%
Total Debt₹16 Cr
Shares Outstanding2 Cr
Face Value₹5
EPS (TTM)₹7.71
P/B0.58
Debt / Equity0.16
50 DMA₹222.65
200 DMA₹252.4
Day change+1.14%
SurveillanceESM 1 (as of 2026-07-18)
Price Chart
₹219.52▼ 45.68% · 1Y
2025-11-242026-07-17
20-day avg volume: 13K shares
Pros
- Healthy return on equity of 202.6%.
- Pays a dividend yield of 23.0%.
- Company is almost debt-free.
- Revenue grew 16% YoY.
- Net profit is growing year over year.
- Stock trades below its book value.
Cons
- Stock trades at a high P/E of 76.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹75 Cr | ₹82 Cr | ₹85 Cr | ₹69 Cr | ₹89 Cr | ₹94 Cr | ₹82 Cr | ₹103 Cr |
| EBITDA | ₹7 Cr | ₹7 Cr | ₹10 Cr | ₹9 Cr | ₹7 Cr | ₹8 Cr | ₹6 Cr | ₹10 Cr |
| Net Profit | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹5 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹158 Cr | ₹179 Cr | ₹189 Cr | ₹199 Cr | ₹218 Cr | ₹239 Cr | ₹277 Cr | ₹320 Cr |
| EBITDA | ₹24 Cr | ₹28 Cr | ₹28 Cr | ₹31 Cr | ₹39 Cr | ₹36 Cr | ₹31 Cr | ₹33 Cr |
| Net Profit | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹18 Cr | ₹26 Cr | ₹21 Cr | ₹13 Cr | ₹17 Cr |
| EPS | 24.06 | 11.82 | 10.16 | 12.77 | 18.12 | 14.32 | 8.35 | 10.6 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹151 Cr | ₹288 Cr | ₹328 Cr | ₹363 Cr | ₹488 Cr | ₹578 Cr | ₹692 Cr | ₹734 Cr |
| Total Liabilities | ₹57 Cr | ₹69 Cr | ₹79 Cr | ₹103 Cr | ₹124 Cr | ₹159 Cr | ₹185 Cr | ₹198 Cr |
| Equity | ₹93 Cr | ₹220 Cr | ₹250 Cr | ₹259 Cr | ₹365 Cr | ₹419 Cr | ₹508 Cr | ₹536 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-5 Cr | ₹-3 Cr | ₹12 Cr | ₹66 Cr | ₹17 Cr | ₹-13 Cr | ₹-4 Cr | ₹-6 Cr |
| Investing | ₹-24 Cr | ₹-24 Cr | ₹-102 Cr | ₹-65 Cr | ₹-23 Cr | ₹-71 Cr | ₹-74 Cr | ₹-21 Cr |
| Financing | ₹52 Cr | ₹100 Cr | ₹10 Cr | ₹2 Cr | ₹78 Cr | ₹50 Cr | ₹89 Cr | ₹21 Cr |
| Free Cash Flow | ₹-5 Cr | ₹-3 Cr | ₹12 Cr | ₹66 Cr | ₹17 Cr | ₹-13 Cr | ₹-4 Cr | ₹-6 Cr |
Shareholding
Promoter 47.37% Institutions 1.21% Public 51.41%
Efficiency & Working Capital
ROCE4.4%
Interest Coverage3.3
Dividend Payout—
Debtor Days113 d
Inventory Days138 d
Payable Days78 d
Cash Conversion Cycle173 d
Working Capital Days250 d
Shareholding Details
As of 2026-06-30
Promoter47.4%
FII1.2%
DII0%
Institutions1.2%
Public51.4%
Promoter Pledge0%
No. of Shareholders14,104
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 48% | 48% | 48% | 48% | 48% | 48% | 47.4% | 47.4% | 47.4% | 47.4% | 47.4% | 47.4% |
| FIIs | 0.7% | 1.2% | 3% | 2.2% | 3.3% | 4.3% | 4.3% | 4.4% | 4.4% | 3.9% | 4.2% | 1.2% |
| DIIs | 0.2% | 0.6% | 0.9% | 0.9% | 0.9% | 0.9% | 0.6% | 0.6% | 0.5% | 0.1% | 0% | 0% |
| Public | 51.1% | 50.3% | 48.2% | 49% | 47.9% | 46.8% | 47.7% | 47.7% | 47.8% | 48.6% | 48.4% | 51.4% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 9,190 | 9,149 | 9,398 | 10,001 | 10,627 | 11,633 | 12,841 | 13,399 | 14,199 | 14,013 | 13,413 | 14,104 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Growel Remedies Limited | Shareholding of Promoter and Promoter Group | 47.4% | 74,61,677 |
| Ginnerup Capital Aps | Public Shareholding | 3.2% | 5,06,550 |
| Eric Aarestrup Sorensen | Public Shareholding | 2.1% | 3,35,000 |
| Ritesh Kantilal Oswal | Public Shareholding | 1% | 1,60,103 |
| Sanjay Bansal | Public Shareholding | 1% | 1,60,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Growel Remedies Limited | 0 | 0% | 2026-06-30 |
| Ritesh Kantilal Oswal | 0 | 0% | 2026-06-30 |
| Sanjay Bansal | 0 | 0% | 2026-06-30 |
| Eric Aarestrup Sorensen | 0 | 0% | 2026-06-30 |
| Ginnerup Capital Aps | 0 | 0% | 2026-06-30 |
| Growel Remedies Limited | 0 | 0% | 2026-03-31 |
| India Emerging Giants Fund Limited | 0 | 0% | 2026-03-31 |
| Sanjay Bansal | 0 | 0% | 2026-03-31 |
| F L Dadabhoy | 0 | 0% | 2026-03-31 |
| Ritesh Kantilal Oswal | 0 | 0% | 2026-03-31 |
| Eric Aarestrup Sorensen | 0 | 0% | 2026-03-31 |
| Ginnerup Capital Aps | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Rahul Bishnoi | Chairman/ED & CEO | 2025 |
| S K Singh | Vice Chairman / Non Independent Executive Director | 2025 |
| Vimal Kumar Shrawat | Non Independent Executive Director / MD | 2025 |
| Ashwani Kumar Sharma | Executive Non Independent Dir. | 2025 |
| Ravi Kumar Bansal | Independent Non Exe. Director | 2025 |
| Sangeeta Bishnoi | Independent Non Exe. Director | 2025 |
| Sumita Dwivedi | Independent Non Exe. Director | 2025 |
| Sanjay Bansal | Non-Exec & Non-Independent Dir | 2025 |
| SHAM GOEL | Independent Non Exe. Director | 2025 |
| SHAIVAL SAURABH | Independent Non Exe. Director | 2025 |
| Ramit Madan | Independent Non Exe. Director | 2025 |
| Parul Choudhary | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹5 | 10 | 8 | 8 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-19 | ₹0.5 (10%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 7 | 0 | 3 | 0 | 10 |
| 2025 | 0 | 0 | 0 | 3 | 0 | 4 |
| 2025 | 0 | 7 | 0 | 0 | 0 | 7 |
Insider / Designated-Person Trades
14 recent disclosure(s)
Sanjay BansalDisposal · 40,000
Sanjay BansalDisposal · 40,000
Kanchan SharmaDisposal · 1,12,000
Ashwani Kumar SharmaDisposal · 62,650
Sanjay BansalDisposal · 1,00,000
Aditya ShrawatDisposal · 20,000
Substantial Acquisitions (SAST)
1 disclosure(s)
Preferential Basis29/09/2023 · 2,86,550
Company Information
Incorporated1979
ChairmanRahul Bishnoi
AuditorRahul Chaudhary & Associates
Investor Email[email protected]; [email protected]; cs@shivalikrasaya
📍 Village Kolhupani, P O Chandanwari, Dehradun, Uttarakhand, 248007
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search