₹373.2
▼ -11.7 -3.04%
As of 09 Sept 2026 · delayed
NSE Listed · Agro Chemicals
Shivalik Rasayan Limited (SHIVALIK)
Volume: 4,71,778Avg Vol 1W: 1,47,055Avg Vol 1M: 61,29052W Range:₹206.4₹496
Key Ratios
Checked 3h agoMarket Cap₹606 Cr
Current Price₹373.2
Previous Close₹384.9
High / Low (52w)₹496 / ₹206.4
Volume4,71,778
Avg Vol (1W)1,47,055
Avg Vol (1M)61,290
Stock P/E44.34
Book Value₹380.38
Dividend Yield13%
ROE202.57%
ROA239.84%
Revenue (TTM)—
Revenue Growth14.21%
Profit Margin364.76%
Total Debt₹16 Cr
Shares Outstanding2 Cr
Face Value₹5
EPS (TTM)₹8.68
P/B1.01
Debt / Equity0.16
50 DMA₹261.71
200 DMA₹285.92
Day change-3.04%
Price Chart
₹373.2▼ 21.33% · 1Y
2025-09-102026-09-09
20-day avg volume: 65K shares
Pros
- Healthy return on equity of 202.6%.
- Pays a dividend yield of 13.0%.
- Company is almost debt-free.
- Revenue grew 15% YoY.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹82 Cr | ₹85 Cr | ₹69 Cr | ₹89 Cr | ₹94 Cr | ₹82 Cr | ₹103 Cr | ₹96 Cr |
| EBITDA | ₹7 Cr | ₹10 Cr | ₹9 Cr | ₹7 Cr | ₹8 Cr | ₹6 Cr | ₹10 Cr | ₹8 Cr |
| Net Profit | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹5 Cr | ₹3 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Dec 2024 | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹40 Cr | ₹40 Cr | ₹320 Cr | ₹46 Cr | ₹47 Cr | ₹35 Cr | ₹42 Cr | ₹48 Cr |
| EBITDA | ₹5 Cr | ₹6 Cr | ₹33 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹5 Cr | ₹4 Cr |
| Net Profit | ₹4 Cr | ₹3 Cr | ₹17 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr |
| EPS | — | — | 10.6 | — | — | — | — | — |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹151 Cr | ₹288 Cr | ₹328 Cr | ₹363 Cr | ₹488 Cr | ₹578 Cr | ₹692 Cr | ₹734 Cr |
| Total Liabilities | ₹57 Cr | ₹69 Cr | ₹79 Cr | ₹103 Cr | ₹124 Cr | ₹159 Cr | ₹185 Cr | ₹198 Cr |
| Equity | ₹93 Cr | ₹220 Cr | ₹250 Cr | ₹259 Cr | ₹365 Cr | ₹419 Cr | ₹508 Cr | ₹536 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-5 Cr | ₹-3 Cr | ₹12 Cr | ₹66 Cr | ₹17 Cr | ₹-13 Cr | ₹-4 Cr | ₹-6 Cr |
| Investing | ₹-24 Cr | ₹-24 Cr | ₹-102 Cr | ₹-65 Cr | ₹-23 Cr | ₹-71 Cr | ₹-74 Cr | ₹-21 Cr |
| Financing | ₹52 Cr | ₹100 Cr | ₹10 Cr | ₹2 Cr | ₹78 Cr | ₹50 Cr | ₹89 Cr | ₹21 Cr |
| Free Cash Flow | ₹-5 Cr | ₹-3 Cr | ₹12 Cr | ₹66 Cr | ₹17 Cr | ₹-13 Cr | ₹-4 Cr | ₹-6 Cr |
Shareholding
Promoter 47.37% Institutions 1.21% Public 51.41%
Efficiency & Working Capital
ROCE4.4%
Interest Coverage3.3
Dividend Payout—
Debtor Days113 d
Inventory Days138 d
Payable Days78 d
Cash Conversion Cycle173 d
Working Capital Days250 d
Shareholding Details
As of 2026-06-30
Promoter47.4%
FII1.2%
DII0%
Institutions1.2%
Public51.4%
Promoter Pledge0%
No. of Shareholders14,104
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 48% | 48% | 48% | 48% | 48% | 48% | 47.4% | 47.4% | 47.4% | 47.4% | 47.4% | 47.4% |
| FIIs | 0.7% | 1.2% | 3% | 2.2% | 3.3% | 4.3% | 4.3% | 4.4% | 4.4% | 3.9% | 4.2% | 1.2% |
| DIIs | 0.2% | 0.6% | 0.9% | 0.9% | 0.9% | 0.9% | 0.6% | 0.6% | 0.5% | 0.1% | 0% | 0% |
| Public | 51.1% | 50.3% | 48.2% | 49% | 47.9% | 46.8% | 47.7% | 47.7% | 47.8% | 48.6% | 48.4% | 51.4% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 9,190 | 9,149 | 9,398 | 10,001 | 10,627 | 11,633 | 12,841 | 13,399 | 14,199 | 14,013 | 13,413 | 14,104 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Growel Remedies Limited | Shareholding of Promoter and Promoter Group | 47.4% | 74,61,677 |
| Ginnerup Capital Aps | Public Shareholding | 3.2% | 5,06,550 |
| Eric Aarestrup Sorensen | Public Shareholding | 2.1% | 3,35,000 |
| Ritesh Kantilal Oswal | Public Shareholding | 1% | 1,60,103 |
| Sanjay Bansal | Public Shareholding | 1% | 1,60,000 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Rahul Bishnoi | Chairman/ED & CEO | 2025 |
| S K Singh | Vice Chairman / Non Independent Executive Director | 2025 |
| Vimal Kumar Shrawat | Non Independent Executive Director / MD | 2025 |
| Ashwani Kumar Sharma | Executive Non Independent Dir. | 2025 |
| Ravi Kumar Bansal | Independent Non Exe. Director | 2025 |
| Sangeeta Bishnoi | Independent Non Exe. Director | 2025 |
| Sumita Dwivedi | Independent Non Exe. Director | 2025 |
| Sanjay Bansal | Non-Exec & Non-Independent Dir | 2025 |
| SHAM GOEL | Independent Non Exe. Director | 2025 |
| SHAIVAL SAURABH | Independent Non Exe. Director | 2025 |
| Ramit Madan | Independent Non Exe. Director | 2025 |
| Parul Choudhary | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹5 | 10 | 8 | 8 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-09-21 | Dividend | — |
| forthcoming | 2026-08-14 | Board Meetings | — |
| forthcoming | 2026-07-23 | Board Meetings | — |
| dividend | 2025-09-19 | ₹0.5 (10%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 7 | 0 | 3 | 0 | 10 |
| 2025 | 0 | 0 | 0 | 3 | 0 | 4 |
| 2025 | 0 | 7 | 0 | 0 | 0 | 7 |
Insider / Designated-Person Trades
9 recent disclosure(s)
Sanjay BansalDisposal · 25,000
Sanjay BansalDisposal · 50,000
Sanjay BansalDisposal · 60,000
Sanjay BansalDisposal · 40,000
Sanjay BansalDisposal · 40,000
Kanchan SharmaDisposal · 1,12,000
Substantial Acquisitions (SAST)
1 disclosure(s)
Preferential Basis29/09/2023 · 2,86,550
Company Information
Incorporated1979
ChairmanRahul Bishnoi
AuditorRahul Chaudhary & Associates
Investor Email[email protected]; [email protected]; cs@shivalikrasaya
📍 Village Kolhupani, P O Chandanwari, Dehradun, Uttarakhand, 248007
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search