₹46
▼ -1.5 -3.16%
17 Jul 2026
NSE Listed · Infrastructure Developers & Operators
ESM 1Samay Project Services Limited (SAMAY)
Volume: 0Avg Vol 1W: 13,600Avg Vol 1M: 28,36452W Range:₹28.5₹52.5
Key Ratios
Checked just nowMarket Cap₹71 Cr
Current Price₹46
Previous Close₹47.5
High / Low (52w)₹52.5 / ₹28.5
Volume0
Avg Vol (1W)13,600
Avg Vol (1M)28,364
Stock P/E11.03
Book Value₹26.02
Dividend Yield0%
ROE17.21%
ROA—
Revenue (TTM)—
Revenue Growth—
Profit Margin0%
Total Debt—
Shares Outstanding2 Cr
Face Value—
EPS (TTM)₹4.17
P/B1.77
Debt / Equity0.12
50 DMA₹42.41
200 DMA₹40.5
Day change-3.16%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹46▲ 35.29% · 1Y
2025-07-172026-07-17
20-day avg volume: 31K shares
Pros
- Healthy return on equity of 17.2%.
- Company is almost debt-free.
Profit & Loss (Annual)
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Revenue | ₹10 Cr | ₹19 Cr | ₹21 Cr | ₹41 Cr | ₹38 Cr |
| EBITDA | ₹1 Cr | ₹3 Cr | ₹4 Cr | ₹7 Cr | ₹6 Cr |
| Net Profit | ₹0 Cr | ₹2 Cr | ₹3 Cr | ₹5 Cr | ₹4 Cr |
| EPS | 14.94 | 77.57 | 3.12 | 4.18 | 3.8 |
Balance Sheet
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Total Assets | ₹12 Cr | ₹15 Cr | ₹21 Cr | ₹25 Cr | ₹32 Cr |
| Total Liabilities | ₹6 Cr | ₹6 Cr | ₹10 Cr | ₹9 Cr | ₹12 Cr |
| Equity | ₹6 Cr | ₹8 Cr | ₹11 Cr | ₹16 Cr | ₹20 Cr |
| Total Debt | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹1 Cr | ₹2 Cr | ₹0 Cr | ₹4 Cr | ₹3 Cr |
| Investing | ₹0 Cr | ₹-1 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| Financing | ₹0 Cr | ₹-1 Cr | ₹1 Cr | ₹-1 Cr | ₹-1 Cr |
| Free Cash Flow | ₹1 Cr | ₹2 Cr | ₹0 Cr | ₹4 Cr | ₹3 Cr |
Shareholding
Promoter 69.19% Institutions 4.38% Public 26.43%
Efficiency & Working Capital
ROCE22.4%
Interest Coverage14.7
Dividend Payout—
Debtor Days130 d
Inventory Days2 d
Payable Days44 d
Cash Conversion Cycle88 d
Working Capital Days132 d
Shareholding Details
As of 2026-03-31
Promoter69.2%
FII0.3%
DII4.1%
Institutions4.4%
Public26.4%
Promoter Pledge0%
No. of Shareholders205
Shareholding Pattern
Quarterly — figures in %. Latest 4 quarters.
| Period | Dec 2024 | Jun 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoters | 96.3% | 69.2% | 69.2% | 69.2% |
| FIIs | 0% | 4.2% | 2.1% | 0.3% |
| DIIs | 0% | 0% | 0% | 4.1% |
| Public | 3.7% | 26.6% | 28.8% | 26.4% |
| Promoter Pledge | 0% | 0% | 0% | 0% |
| No. of Shareholders | 7 | 507 | 269 | 205 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Anand Rajagopal | Shareholding of Promoter and Promoter Group | 47.4% | 72,73,600 |
| Santhi Karthikeyan | Shareholding of Promoter and Promoter Group | 21.8% | 33,42,400 |
| Shreni Shares Limited | Public Shareholding | 8.8% | 13,44,000 |
| Aarth Aif Growth Fund | Public Shareholding | 4.1% | 6,28,000 |
| Sailaja Sudhakar | Public Shareholding | 2.7% | 4,09,320 |
| Giriraj Stock Broking Private Limited | Public Shareholding | 2.1% | 3,20,000 |
| Vishal Talshibhai Monpara | Public Shareholding | 2% | 3,00,000 |
| Neela Anand | Shareholding of Promoter and Promoter Group | 0% | 1,000 |
| A.karthikeyan | Shareholding of Promoter and Promoter Group | 0% | 1,000 |
| Mukul Anand | Shareholding of Promoter and Promoter Group | 0% | 1,000 |
| K.sruthi Saranya | Shareholding of Promoter and Promoter Group | 0% | 1,000 |
| Balamurugan Karthikeyan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vasantha Malliga S | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Anand Rajagopal | 0 | 0% | 2026-03-31 |
| Neela Anand | 0 | 0% | 2026-03-31 |
| Santhi Karthikeyan | 0 | 0% | 2026-03-31 |
| A.karthikeyan | 0 | 0% | 2026-03-31 |
| Mukul Anand | 0 | 0% | 2026-03-31 |
| K.sruthi Saranya | 0 | 0% | 2026-03-31 |
| Balamurugan Karthikeyan | 0 | 0% | 2026-03-31 |
| Vasantha Malliga S | 0 | 0% | 2026-03-31 |
| Aarth Aif Growth Fund | 0 | 0% | 2026-03-31 |
| Vishal Talshibhai Monpara | 0 | 0% | 2026-03-31 |
| Sailaja Sudhakar | 0 | 0% | 2026-03-31 |
| Giriraj Stock Broking Private Limited | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Anand R. | Chairman & Managing Director | 2025 |
| Santhi Karthikeyan | Whole-time Director | 2025 |
| Gowri Ramachandran | Independent Director | 2025 |
| Narayanan Ananthaseshan | Independent Director | 2025 |
| Vinu | Independent Director | 2025 |
| Ramaa Krishnakumar | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 16 | 11 | 11 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 1 | 0 | 0 | 1 | 0 | 2 |
| 2026 | 1 | 0 | 0 | 0 | 0 | 1 |
| 2026 | 1 | 0 | 0 | 1 | 0 | 1 |
Company Information
🌐 www.samayprojects.com ↗
📍 Plot No.1218 17th Street West-, End Colony Mogappir Thiruvallu, Chennai, Tamil Nadu, 600050
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search