₹6.11
▼ -0.01 -0.16%
17 Jul 2026
NSE Listed
Sambhaav Media Ltd. (SAMBHAAV)
Volume: 22,416Avg Vol 1W: 47,284Avg Vol 1M: 33,536.2552W Range:₹5.07₹11.53
Key Ratios
Checked 13h agoMarket Cap₹117 Cr
Current Price₹6.11
Previous Close₹6.12
High / Low (52w)₹11.53 / ₹5.07
Volume22,416
Avg Vol (1W)47,284
Avg Vol (1M)33,536.25
Stock P/E306
Book Value₹4.37
Dividend Yield0%
ROE28.3%
ROA8.3%
Revenue (TTM)₹43 Cr
Revenue Growth4.8%
Profit Margin55.7%
Total Debt₹1 Cr
Shares Outstanding19 Cr
Face Value₹1
EPS (TTM)₹0.01
P/B1.45
Debt / Equity0.15
50 DMA₹6.57
200 DMA₹7.61
Day change-0.16%
Price Chart
₹6.11▼ 13.21% · 1Y
2025-07-172026-07-16
20-day avg volume: 34K shares
Pros
- Healthy return on equity of 28.3%.
- Company is almost debt-free.
- Net profit is growing year over year.
Cons
- Stock trades at a high P/E of 306.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹9 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹44 Cr | ₹45 Cr | ₹53 Cr | ₹45 Cr | ₹37 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr |
| EBITDA | ₹8 Cr | ₹6 Cr | ₹3 Cr | ₹1 Cr | ₹-2 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr |
| Net Profit | ₹4 Cr | ₹3 Cr | ₹1 Cr | ₹-2 Cr | ₹0 Cr | ₹-3 Cr | ₹1 Cr | ₹0 Cr |
| EPS | 0.21 | 0.13 | 0.03 | -0.09 | 0 | -0.14 | 0.03 | -0 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹101 Cr | ₹111 Cr | ₹118 Cr | ₹112 Cr | ₹107 Cr | ₹110 Cr | ₹103 Cr | ₹101 Cr |
| Total Liabilities | ₹17 Cr | ₹25 Cr | ₹31 Cr | ₹27 Cr | ₹21 Cr | ₹25 Cr | ₹17 Cr | ₹15 Cr |
| Equity | ₹84 Cr | ₹86 Cr | ₹87 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹86 Cr | ₹86 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹12 Cr | ₹-1 Cr | ₹13 Cr | ₹6 Cr | ₹10 Cr | ₹4 Cr | ₹16 Cr | ₹21 Cr |
| Investing | ₹-5 Cr | ₹-7 Cr | ₹-7 Cr | ₹-2 Cr | ₹-2 Cr | ₹-6 Cr | ₹-8 Cr | ₹-18 Cr |
| Financing | ₹-3 Cr | ₹9 Cr | ₹-6 Cr | ₹-5 Cr | ₹-8 Cr | ₹1 Cr | ₹-8 Cr | ₹-3 Cr |
| Free Cash Flow | ₹12 Cr | ₹-1 Cr | ₹13 Cr | ₹6 Cr | ₹10 Cr | ₹4 Cr | ₹16 Cr | ₹21 Cr |
Shareholding
Promoter 62.93% Institutions 0.25% Public 36.82%
Efficiency & Working Capital
ROCE2.4%
Interest Coverage1.5
Dividend Payout—
Debtor Days118 d
Inventory Days4 d
Payable Days21 d
Cash Conversion Cycle102 d
Working Capital Days122 d
Shareholding Details
As of 2026-06-30
Promoter62.9%
FII0.2%
DII0%
Institutions0.2%
Public36.8%
Promoter Pledge0%
No. of Shareholders27,196
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% |
| FIIs | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.3% | 0.2% | 0.2% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 15,324 | 15,784 | 18,319 | 17,946 | 20,015 | 32,612 | 31,145 | 29,781 | 29,114 | 28,376 | 27,546 | 27,196 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Kiranbhai Bhupatbhai Vadodaria | Shareholding of Promoter and Promoter Group | 16.1% | 3.07 Cr |
| Manoj B Vadodaria | Shareholding of Promoter and Promoter Group | 9.2% | 1.76 Cr |
| Deep S Vadodaria | Shareholding of Promoter and Promoter Group | 8.7% | 1.67 Cr |
| Nila M Vadodaria | Shareholding of Promoter and Promoter Group | 8.6% | 1.64 Cr |
| Alpaben Kiranbhai Vadodaria | Shareholding of Promoter and Promoter Group | 7.9% | 1.51 Cr |
| Nextwave Televentures Private Limited | Public Shareholding | 7% | 1.33 Cr |
| Mina S Vadodaria | Shareholding of Promoter and Promoter Group | 5.6% | 1.07 Cr |
| Manoj Chhaganlal Rathod - Huf | Public Shareholding | 4.2% | 79,64,212 |
| Bela Himanshu Shah | Public Shareholding | 3.7% | 70,00,000 |
| Kinnari Vaibhav Shah | Public Shareholding | 3.4% | 65,00,000 |
| Chhayaben Rajeshbhai Vadodaria | Shareholding of Promoter and Promoter Group | 3.2% | 60,75,250 |
| Kajal Kiranbhai Vadodaria | Shareholding of Promoter and Promoter Group | 2% | 37,95,000 |
| Neha Manojbhai Vadodaria | Shareholding of Promoter and Promoter Group | 1.6% | 30,95,000 |
| Megha S Vadodaria | Shareholding of Promoter and Promoter Group | 0% | 8,000 |
| Karan R Vadodaria | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Siddharth R Vadodaria | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Kiranbhai Bhupatbhai Vadodaria | 0 | 0% | 2026-06-30 |
| Manoj B Vadodaria | 0 | 0% | 2026-06-30 |
| Deep S Vadodaria | 0 | 0% | 2026-06-30 |
| Nila M Vadodaria | 0 | 0% | 2026-06-30 |
| Alpaben Kiranbhai Vadodaria | 0 | 0% | 2026-06-30 |
| Mina S Vadodaria | 0 | 0% | 2026-06-30 |
| Chhayaben Rajeshbhai Vadodaria | 0 | 0% | 2026-06-30 |
| Kajal Kiranbhai Vadodaria | 0 | 0% | 2026-06-30 |
| Neha Manojbhai Vadodaria | 0 | 0% | 2026-06-30 |
| Megha S Vadodaria | 0 | 0% | 2026-06-30 |
| Karan R Vadodaria | 0 | 0% | 2026-06-30 |
| Siddharth R Vadodaria | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Manoj B Vadodaria | Chairman & Managing Director | 2025 |
| Gouri P Popat | Independent Non Exe. Director | 2025 |
| Jagdish Pawra | Whole-time Director | 2025 |
| Hemant Golani | Non-Exec & Non-Independent Dir | 2025 |
| Paresh Vaghela | Independent Non Exe. Director | 2025 |
| Balveer Mal Singhvi | Independent Non Exe. Director | 2025 |
| MANISHA GANESHBHAI MALI | Company Secretary / Compliance Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Print Media | ₹11 Cr | 36.1% |
| Outdoor Media | ₹19 Cr | 63.9% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 20 | 19 | 19 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 2 | 0 | 0 | 0 | 52 | 55 |
| 2025 | 0 | 0 | 0 | 0 | 17 | 17 |
| 2025 | 2 | 0 | 0 | 0 | 16 | 18 |
Insider / Designated-Person Trades
17 recent disclosure(s)
Chhayaben R. VadodariaAcquisition · 32,65,250
Karan R. VadodariaDisposal · 16,28,625
Siddharth R. VadodariaDisposal · 16,36,625
Karan R. VadodariaDisposal · 16,28,625
Siddharth R. VadodariaDisposal · 16,36,625
Chhayaben R. VadodariaAcquisition · 32,65,250
Substantial Acquisitions (SAST)
4 disclosure(s)
Off Market Gift26/03/2024 · 30,95,000
Off Market Gift26/03/2024 · 30,95,000
Off Market Gift26/03/2024 · 30,95,000
Off Market Gift26/03/2024 · 30,95,000
Company Information
Incorporated1990
ChairmanManoj B Vadodaria
AuditorDhirubhai Shah & Co LLP
Investor Email[email protected]; [email protected]
📍 Sambhaav House Satellite, Opp Chief Judges Bunglows, Ahmedabad, Gujarat, 380015
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search