₹5.82
▲ +0.04 +0.69%
As of 09 Sept 2026 · delayed
NSE Listed
Sambhaav Media Ltd. (SAMBHAAV)
Volume: 21,822Avg Vol 1W: 23,416.4Avg Vol 1M: 30,403.0552W Range:₹5.07₹11.53
Key Ratios
Checked 8h agoMarket Cap₹110 Cr
Current Price₹5.82
Previous Close₹5.78
High / Low (52w)₹11.53 / ₹5.07
Volume21,822
Avg Vol (1W)23,416.4
Avg Vol (1M)30,403.05
Stock P/E325
Book Value₹4.37
Dividend Yield0%
ROE28.3%
ROA-181.2%
Revenue (TTM)₹44 Cr
Revenue Growth4.8%
Profit Margin-374.7%
Total Debt₹1 Cr
Shares Outstanding19 Cr
Face Value₹1
EPS (TTM)₹0
P/B1.36
Debt / Equity0.1
50 DMA₹6.26
200 DMA₹7.15
Day change+0.69%
Price Chart
₹5.82▼ 12.87% · 1Y
2025-09-102026-09-09
20-day avg volume: 30K shares
Pros
- Healthy return on equity of 28.3%.
- Company is almost debt-free.
- Net profit is growing year over year.
Cons
- Revenue fell 15% YoY.
- Stock trades at a high P/E of 325.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹9 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr | ₹10 Cr |
| EBITDA | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹-1 Cr |
| Net Profit | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-2 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹43 Cr | ₹10 Cr | ₹8 Cr | ₹9 Cr | ₹10 Cr | ₹11 Cr | ₹44 Cr | ₹9 Cr |
| EBITDA | ₹2 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹2 Cr | ₹-1 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹-1 Cr |
| EPS | 0.02 | — | — | — | — | — | 0.01 | — |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹111 Cr | ₹118 Cr | ₹112 Cr | ₹107 Cr | ₹110 Cr | ₹103 Cr | ₹101 Cr | ₹97 Cr |
| Total Liabilities | ₹25 Cr | ₹31 Cr | ₹27 Cr | ₹21 Cr | ₹25 Cr | ₹17 Cr | ₹15 Cr | ₹11 Cr |
| Equity | ₹86 Cr | ₹87 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹86 Cr | ₹86 Cr | ₹85 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-1 Cr | ₹13 Cr | ₹6 Cr | ₹10 Cr | ₹4 Cr | ₹16 Cr | ₹21 Cr | ₹8 Cr |
| Investing | ₹-7 Cr | ₹-7 Cr | ₹-2 Cr | ₹-2 Cr | ₹-6 Cr | ₹-8 Cr | ₹-18 Cr | ₹2 Cr |
| Financing | ₹9 Cr | ₹-6 Cr | ₹-5 Cr | ₹-8 Cr | ₹1 Cr | ₹-8 Cr | ₹-3 Cr | ₹-7 Cr |
| Free Cash Flow | ₹-1 Cr | ₹13 Cr | ₹6 Cr | ₹10 Cr | ₹4 Cr | ₹16 Cr | ₹21 Cr | ₹8 Cr |
Shareholding
Promoter 62.93% Institutions 0.25% Public 36.82%
Efficiency & Working Capital
ROCE2.4%
Interest Coverage1.9
Dividend Payout—
Debtor Days120 d
Inventory Days3 d
Payable Days28 d
Cash Conversion Cycle94 d
Working Capital Days123 d
Shareholding Details
As of 2026-06-30
Promoter62.9%
FII0.2%
DII0%
Institutions0.2%
Public36.8%
Promoter Pledge0%
No. of Shareholders27,196
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% | 62.9% |
| FIIs | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.3% | 0.2% | 0.2% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% | 36.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 15,324 | 15,784 | 18,319 | 17,946 | 20,015 | 32,612 | 31,145 | 29,781 | 29,114 | 28,376 | 27,546 | 27,196 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Kiranbhai Bhupatbhai Vadodaria | Shareholding of Promoter and Promoter Group | 16.1% | 3.07 Cr |
| Manoj B Vadodaria | Shareholding of Promoter and Promoter Group | 9.2% | 1.76 Cr |
| Deep S Vadodaria | Shareholding of Promoter and Promoter Group | 8.7% | 1.67 Cr |
| Nila M Vadodaria | Shareholding of Promoter and Promoter Group | 8.6% | 1.64 Cr |
| Alpaben Kiranbhai Vadodaria | Shareholding of Promoter and Promoter Group | 7.9% | 1.51 Cr |
| Nextwave Televentures Private Limited | Public Shareholding | 7% | 1.33 Cr |
| Mina S Vadodaria | Shareholding of Promoter and Promoter Group | 5.6% | 1.07 Cr |
| Manoj Chhaganlal Rathod - Huf | Public Shareholding | 4.2% | 79,64,212 |
| Bela Himanshu Shah | Public Shareholding | 3.7% | 70,00,000 |
| Kinnari Vaibhav Shah | Public Shareholding | 3.4% | 65,00,000 |
| Chhayaben Rajeshbhai Vadodaria | Shareholding of Promoter and Promoter Group | 3.2% | 60,75,250 |
| Kajal Kiranbhai Vadodaria | Shareholding of Promoter and Promoter Group | 2% | 37,95,000 |
| Neha Manojbhai Vadodaria | Shareholding of Promoter and Promoter Group | 1.6% | 30,95,000 |
| Megha S Vadodaria | Shareholding of Promoter and Promoter Group | 0% | 8,000 |
| Karan R Vadodaria | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Siddharth R Vadodaria | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Manoj B Vadodaria | Chairman & Managing Director | 2026 |
| Jagdish Pavra | E D & Wholetime Director | 2026 |
| Hemant Golani | Non-Exec & Non-Independent Dir | 2026 |
| Gouri P Popat | Independent Non Exe. Director | 2026 |
| Paresh Vaghela | Independent Non Exe. Director | 2026 |
| Balveermal Sanghvi | Independent Non Exe. Director | 2026 |
| MANISHA GANESHBHAI MALI | Company Sec. & Compli. Officer | 2026 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Print Media | ₹11 Cr | 36.1% |
| Outdoor Media | ₹19 Cr | 63.9% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹1 | 20 | 19 | 19 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-06 | Board Meetings | — |
| forthcoming | — | Book Closure | AGM |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 5 | 18 | 0 | 3 | 64 | 90 |
| 2026 | 5 | 18 | 0 | 0 | 11 | 34 |
| 2026 | 0 | 0 | 0 | 0 | 0 | 0 |
Insider / Designated-Person Trades
6 recent disclosure(s)
Chhayaben R. VadodariaAcquisition · 32,65,250
Karan R. VadodariaDisposal · 16,28,625
Siddharth R. VadodariaDisposal · 16,36,625
Karan R. VadodariaDisposal · 16,28,625
Siddharth R. VadodariaDisposal · 16,36,625
Chhayaben R. VadodariaAcquisition · 32,65,250
Substantial Acquisitions (SAST)
4 disclosure(s)
Off Market Gift26/03/2024 · 30,95,000
Off Market Gift26/03/2024 · 30,95,000
Off Market Gift26/03/2024 · 30,95,000
Off Market Gift26/03/2024 · 30,95,000
Company Information
Incorporated1990
ChairmanManoj B Vadodaria
AuditorDhirubhai Shah & Co LLP
Investor Email[email protected]; [email protected]
📍 Sambhaav House Satellite, Opp Chief Judges Bunglows, Ahmedabad, Gujarat, 380015
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search