Debut Plus

₹148.6

▲ +0.25 +0.17%

18 Jul 2026

BSE Listed

Sai Capital Ltd. (531931)

Volume: 4,612Avg Vol 1W: 4,082Avg Vol 1M: 6,32152W Range:₹130₹371.1
BSE www.saicapital.co.in
Key Ratios
Checked 1h ago
Market Cap₹43 Cr
Current Price₹148.6
Previous Close₹148.35
High / Low (52w)₹371.1 / ₹130
Volume4,612
Avg Vol (1W)4,082
Avg Vol (1M)6,321
Stock P/E3.48
Book Value₹1,272.11
Dividend Yield0%
ROE335.94%
ROA323.1%
Revenue (TTM)—
Revenue Growth—
Profit Margin1,835.82%
Total Debt—
Shares Outstanding0 Cr
Face Value—
EPS (TTM)₹42.74
P/B0.12
Debt / Equity0.05
50 DMA₹150.33
200 DMA₹177.25
Day change+0.17%
Price Chart
₹148.6▼ 40.88% · 1Y
₹353₹14224K
2025-07-18
2026-07-17

20-day avg volume: 7K shares

Pros
  • Healthy return on equity of 335.9%.
  • Company is almost debt-free.
  • Revenue grew 33% YoY.
  • Stock trades below its book value.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue————————
EBITDA————————
Net Profit₹2 Cr₹2 Cr₹2 Cr₹5 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr
EPS————————
Profit & Loss (Annual)
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹201 Cr₹211 Cr₹102 Cr₹18 Cr₹16 Cr₹18 Cr₹23 Cr
EBITDA₹48 Cr₹42 Cr₹9 Cr₹16 Cr₹5 Cr₹-8 Cr₹16 Cr
Net Profit₹30 Cr₹31 Cr₹5 Cr₹11 Cr₹3 Cr₹-13 Cr₹11 Cr
EPS105.27106.0816.4637.68.81-44.8237.64
Balance Sheet
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹324 Cr₹354 Cr₹352 Cr₹366 Cr₹379 Cr₹366 Cr₹382 Cr
Total Liabilities₹9 Cr₹9 Cr₹3 Cr₹5 Cr₹16 Cr₹16 Cr₹21 Cr
Equity₹314 Cr₹345 Cr₹350 Cr₹361 Cr₹363 Cr₹350 Cr₹361 Cr
Total Debt———————
Cash Flow
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹52 Cr₹2 Cr₹3 Cr₹0 Cr₹4 Cr₹-1 Cr₹-57 Cr
Investing₹-27 Cr₹-45 Cr₹-5 Cr₹-8 Cr₹-7 Cr₹20 Cr₹49 Cr
Financing₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹2 Cr₹-2 Cr₹0 Cr
Free Cash Flow₹52 Cr₹2 Cr₹3 Cr₹0 Cr₹4 Cr₹-1 Cr₹-57 Cr
Shareholding
Promoter 73.72% Institutions 0% Public 26.28%
Efficiency & Working Capital
ROCE5%
Interest Coverage22.6
Dividend Payout—
Debtor Days64 d
Inventory Days598 d
Payable Days21 d
Cash Conversion Cycle641 d
Working Capital Days662 d
Shareholding Details

As of 2026-06-30

Promoter73.7%
FII0%
DII0%
Institutions0%
Public26.3%
Promoter Pledge37.5%
No. of Shareholders3,039
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Promoters73.7%73.7%73.7%73.7%73.7%73.7%73.7%73.7%73.7%73.7%73.7%73.7%
FIIs0%0%0%0%0%0%0%0%0%0%0%0%
DIIs0%0%0%0%0%0%0%0%0%0%0%0%
Public26.3%26.3%26.3%26.3%26.3%26.3%26.3%26.3%26.3%26.3%26.3%26.3%
Promoter Pledge69.2%69.2%69.2%69.2%69.2%69.2%69.2%77.3%77.3%77.3%69.2%37.5%
No. of Shareholders1,5361,5271,5201,5531,5572,4592,5352,5462,7342,8852,9203,039
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503————
Major Shareholders (>1%)
NameCategoryStakeShares
Sai Agencies Private LimtedShareholding of Promoter and Promoter Group31.8%9,16,800
Sai Business And Consultancy Systems PrivateShareholding of Promoter and Promoter Group12.6%3,62,600
Sai Enterprises Pvt LtdShareholding of Promoter and Promoter Group12.5%3,61,100
Sanjiv AsthanaShareholding of Promoter and Promoter Group11.3%3,26,500
Niraj Kumar SinghShareholding of Promoter and Promoter Group4.8%1,38,600
Juhi SinghShareholding of Promoter and Promoter Group0.6%17,100
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Juhi Singh00%2026-06-30
Niraj Kumar Singh00%2026-06-30
Sai Business And Consultancy Systems Private00%2026-06-30
Sai Agencies Private Limted7,96,24486.9%2026-06-30
Sai Enterprises Pvt Ltd00%2026-06-30
Sanjiv Asthana00%2026-06-30
Juhi Singh00%2026-03-31
Niraj Kumar Singh00%2026-03-31
Sai Business And Consultancy Systems Private Limited3,36,90092.9%2026-03-31
Sai Agencies Private Limted7,96,24486.9%2026-03-31
Sai Enterprises Private Limited3,35,30092.9%2026-03-31
Sanjiv Asthana00%2026-03-31
Board of Directors
NameDesignationYear
Niraj K SinghCMD & Executive Director2025
Ankur RawatNon Independent Non Executive Director / CFO2025
Kailash Chandra SharmaIndependent Non Exe. Director2025
Kamlesh GuptaIndependent Non Exe. Director2025
Karan MehraCompany Sec. & Compli. Officer2025
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹10633
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
2025000000
2025000000
2025000000
Company Information
Incorporated1995
ChairmanNiraj K Singh
AuditorMehrotra & Co
Investor Email[email protected]
🌐 www.saicapital.co.in ↗

📍 204 Aurobindo Place, Hauz Khas, New Delhi, New Delhi, 110016

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

Agarwal Industrial CorporationDhampure Speciality SugarShantanu Sheorey AquakultGolden Carpets Ltd.Innocorp Ltd.Sarthak Industries Ltd.Blue ChipLexoraa Industries LimitedChadha Papers Ltd.Riba Textiles Ltd.Newtime Infrastructure LimitedJune Industries LimitedAll “53” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search