₹1,590.5
▼ -4.95 -0.31%
17 Jul 2026
NSE Listed · FMCG
Manorama Industries Ltd. (MANORAMA)
Volume: 10,666Avg Vol 1W: 32,048Avg Vol 1M: 95,09152W Range:₹1,060.6₹1,760
Key Ratios
Checked just nowMarket Cap₹10,038 Cr
Current Price₹1,590.5
Previous Close₹1,595.45
High / Low (52w)₹1,760 / ₹1,060.6
Volume10,666
Avg Vol (1W)32,048
Avg Vol (1M)95,091
Stock P/E44.63
Book Value₹187.31
Dividend Yield5%
ROE32.97%
ROA18.89%
Revenue (TTM)—
Revenue Growth—
Profit Margin16.58%
Total Debt₹43 Cr
Shares Outstanding6 Cr
Face Value₹2
EPS (TTM)₹35.64
P/B8.49
Debt / Equity1.05
50 DMA₹1,568.84
200 DMA₹1,434.51
Day change-0.31%
Price Chart
₹1,590.5▲ 20.93% · 1Y
2025-11-242026-07-17
20-day avg volume: 97K shares
Pros
- Healthy return on equity of 33.0%.
- Pays a dividend yield of 5.0%.
- Company is almost debt-free.
- Revenue grew 68% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹133 Cr | ₹195 Cr | ₹209 Cr | ₹233 Cr | ₹290 Cr | ₹323 Cr | ₹363 Cr | ₹391 Cr |
| EBITDA | ₹27 Cr | ₹42 Cr | ₹52 Cr | ₹64 Cr | ₹75 Cr | ₹82 Cr | ₹107 Cr | ₹83 Cr |
| Net Profit | ₹14 Cr | ₹26 Cr | ₹30 Cr | ₹40 Cr | ₹47 Cr | ₹55 Cr | ₹72 Cr | ₹52 Cr |
| EPS | 2.27 | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹194 Cr | ₹209 Cr | ₹287 Cr | ₹357 Cr | ₹470 Cr | ₹792 Cr |
| EBITDA | ₹42 Cr | ₹33 Cr | ₹39 Cr | ₹52 Cr | ₹73 Cr | ₹185 Cr |
| Net Profit | ₹23 Cr | ₹15 Cr | ₹24 Cr | ₹30 Cr | ₹40 Cr | ₹110 Cr |
| EPS | 20.97 | 13.1 | 20.76 | 4.99 | 6.72 | 18.35 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹289 Cr | ₹254 Cr | ₹396 Cr | ₹424 Cr | ₹737 Cr | ₹983 Cr |
| Total Liabilities | ₹162 Cr | ₹109 Cr | ₹128 Cr | ₹126 Cr | ₹400 Cr | ₹524 Cr |
| Equity | ₹127 Cr | ₹145 Cr | ₹268 Cr | ₹298 Cr | ₹337 Cr | ₹460 Cr |
| Total Debt | ₹1 Cr | ₹15 Cr | ₹30 Cr | ₹24 Cr | ₹51 Cr | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹42 Cr | ₹-22 Cr | ₹71 Cr | ₹-139 Cr | ₹-27 Cr |
| Investing | ₹11 Cr | ₹-35 Cr | ₹-99 Cr | ₹-62 Cr | ₹-34 Cr |
| Financing | ₹-45 Cr | ₹117 Cr | ₹-7 Cr | ₹214 Cr | ₹93 Cr |
| Free Cash Flow | ₹42 Cr | ₹-22 Cr | ₹71 Cr | ₹-139 Cr | ₹-27 Cr |
Shareholding
Promoter 54.32% Institutions 5.84% Public 39.83%
Efficiency & Working Capital
ROCE33.3%
Interest Coverage4.7
Dividend Payout—
Debtor Days48 d
Inventory Days261 d
Payable Days7 d
Cash Conversion Cycle302 d
Working Capital Days309 d
Shareholding Details
As of 2026-06-30
Promoter54.3%
FII3.2%
DII2.6%
Institutions5.8%
Public39.8%
Promoter Pledge0%
No. of Shareholders33,841
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 57.3% | 57.3% | 57.3% | 57.3% | 57.3% | 54.4% | 54.4% | 54.4% | 54.3% | 54.3% | 54.3% | 54.3% |
| FIIs | 2.8% | 2.8% | 2.5% | 2.2% | 2.4% | 2.5% | 2.8% | 3.4% | 2.5% | 2.7% | 2.9% | 3.2% |
| DIIs | 3.3% | 2.6% | 2.5% | 1.8% | 1.8% | 4.7% | 5.1% | 4.6% | 4.4% | 3.6% | 3% | 2.6% |
| Public | 36.7% | 37.4% | 37.7% | 38.8% | 38.6% | 38.3% | 37.6% | 37.6% | 38.7% | 39.4% | 39.8% | 39.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 6,712 | 8,048 | 14,279 | 14,040 | 14,506 | 18,152 | 19,938 | 24,617 | 32,671 | 34,703 | 36,335 | 33,841 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Ashish Ramesh Saraf | Shareholding of Promoter and Promoter Group | 46.2% | 2.76 Cr |
| Vinita Ashish Saraf | Shareholding of Promoter and Promoter Group | 7.7% | 45,67,292 |
| Ritu Saraf | Public Shareholding | 7.1% | 42,36,895 |
| Prasoon Bhatt | Public Shareholding | 2.5% | 15,00,000 |
| Vaidyanath Balasubramanian | Public Shareholding | 2.3% | 13,58,180 |
| Mahesh Shivanand Desai | Public Shareholding | 2.1% | 12,60,120 |
| Sanjay Katkar | Public Shareholding | 1.9% | 11,52,585 |
| Aditya Birla Sun Life Trustee Private Limited A/c Aditya Birla Sun Life Small Cap Fund | Public Shareholding | 1.3% | 8,00,000 |
| Vijay Balkrishna Pusalkar | Public Shareholding | 1% | 6,09,500 |
| Agastya Saraf | Shareholding of Promoter and Promoter Group | 0.3% | 1,48,697 |
| Shrey Ashish Saraf | Shareholding of Promoter and Promoter Group | 0.3% | 1,48,697 |
| Bidyadevi Agarwal | Shareholding of Promoter and Promoter Group | 0% | 2,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Ashish Ramesh Saraf | 0 | 0% | 2026-06-30 |
| Vinita Ashish Saraf | 0 | 0% | 2026-06-30 |
| Agastya Saraf | 0 | 0% | 2026-06-30 |
| Shrey Ashish Saraf | 0 | 0% | 2026-06-30 |
| Bidyadevi Agarwal | 0 | 0% | 2026-06-30 |
| Aditya Birla Sun Life Trustee Private Limited A/c Aditya Birla Sun Life Small Cap Fund | 0 | 0% | 2026-06-30 |
| Prasoon Bhatt | 0 | 0% | 2026-06-30 |
| Ritu Saraf | 0 | 0% | 2026-06-30 |
| Sanjay Katkar | 0 | 0% | 2026-06-30 |
| Vaidyanath Balasubramanian | 0 | 0% | 2026-06-30 |
| Vijay Balkrishna Pusalkar | 0 | 0% | 2026-06-30 |
| Mahesh Shivanand Desai | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Ashish Ramesh Saraf | Chairman & Managing Director | 2025 |
| Vinita Ashish Saraf | Vice Chairman & Whole Time Dir | 2025 |
| Shrey Ashish Saraf | Whole-time Director | 2025 |
| Gautam Kumar Pal | Whole-time Director | 2025 |
| Ashok Jain | Whole Time Director & CFO | 2025 |
| Jose Vailapallil Jospeh | Independent Non Exe. Director | 2025 |
| Nipun Sumanlal Mehta | Independent Non Exe. Director | 2025 |
| Mudit Kumar Singh | Independent Non Exe. Director | 2025 |
| Veni Mocherla | Independent Non Exe. Director | 2025 |
| Subhaprada Nishtala | Independent Non Exe. Director | 2025 |
| Deepak Sharma | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Manufacturing of Exotic Seed based | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 30 | 12 | 12 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-08-21 | ₹0.6 (30%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 25 | 0 | 0 | 10 | 243 | 278 |
| 2025 | 6 | 0 | 0 | 2 | 6 | 14 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Insider / Designated-Person Trades
21 recent disclosure(s)
Bidyadevi AgarwalAcquisition · 2,000
Ashish Ramesh SarafAcquisition · 23,84,562
Agastya SarafDisposal · 11,92,281
Shrey Ashish SarafDisposal · 11,92,281
Ritu SarafDisposal · 2,97,995
Agastya SarafDisposal · 1,48,998
Substantial Acquisitions (SAST)
7 disclosure(s)
Off Market Transfer05/08/2025 · 23,84,562
Off Market Transfer05/08/2025 · 23,84,562
Market24/12/2024 · 16,90,609
Off Market Transfer05/11/2024 · 2,51,84,158
Off Market / Inter se transfer05/11/2024 · 2,51,84,158
-05/11/2024 · 2,51,84,158
Company Information
🌐 www.manoramagroup.co.in ↗
📍 Office No 701 7th Floor, Bonanza Bldg Andheri Kurla Rd, Mumbai, Maharashtra, 452020
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search