Debut Plus

₹396.1

▼ -0.2 -0.05%

17 Jul 2026

NSE Listed

Marathon Nxtgen Realt Ltd. (MARATHON)

Volume: 57,572Avg Vol 1W: 75,458.8Avg Vol 1M: 75,929.152W Range:₹368.3₹769.45
NSE BSE www.marathonnextgen.com
Key Ratios
Checked 20h ago
Market Cap₹2,779 Cr
Current Price₹396.1
Previous Close₹396.3
High / Low (52w)₹769.45 / ₹368.3
Volume57,572
Avg Vol (1W)75,458.8
Avg Vol (1M)75,929.1
Stock P/E14.14
Book Value₹231.79
Dividend Yield—
ROE10.9%
ROA—
Revenue (TTM)₹676 Cr
Revenue Growth—
Profit Margin—
Total Debt₹378 Cr
Shares Outstanding—
Face Value₹5
EPS (TTM)₹31.73
P/B2.22
Debt / Equity0.6
50 DMA₹427.57
200 DMA₹489.54
Day change-0.05%
Price Chart
₹396.1▼ 47.02% · 1Y
₹761₹3809.3L
2025-07-16
2026-07-15

20-day avg volume: 76K shares

Pros
  • Company is almost debt-free.
  • Revenue grew 12% YoY.
  • Net profit is growing year over year.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹162 Cr₹146 Cr₹123 Cr₹149 Cr₹141 Cr₹117 Cr₹125 Cr₹114 Cr
EBITDA₹63 Cr₹61 Cr₹62 Cr₹80 Cr₹81 Cr₹80 Cr₹41 Cr₹63 Cr
Net Profit₹37 Cr₹48 Cr₹48 Cr₹53 Cr₹60 Cr₹66 Cr₹32 Cr₹45 Cr
EPS————————
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹70 Cr₹83 Cr₹249 Cr₹223 Cr₹344 Cr₹759 Cr₹746 Cr₹676 Cr
EBITDA₹43 Cr₹51 Cr₹67 Cr₹76 Cr₹110 Cr₹279 Cr₹271 Cr₹267 Cr
Net Profit₹39 Cr₹31 Cr₹24 Cr₹15 Cr₹39 Cr₹121 Cr₹166 Cr₹187 Cr
EPS7.936.845.233.38.3625.2132.537.19
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹885 Cr₹1,498 Cr₹1,617 Cr₹1,700 Cr₹2,139 Cr₹2,153 Cr₹2,248 Cr₹2,097 Cr
Total Liabilities₹336 Cr₹877 Cr₹1,020 Cr₹1,085 Cr₹1,484 Cr₹1,360 Cr₹1,231 Cr₹895 Cr
Equity₹550 Cr₹621 Cr₹598 Cr₹614 Cr₹655 Cr₹793 Cr₹1,017 Cr₹1,203 Cr
Total Debt————————
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹181 Cr₹108 Cr₹7 Cr₹-108 Cr₹91 Cr₹343 Cr₹68 Cr₹21 Cr
Investing₹-198 Cr₹-312 Cr₹-71 Cr₹-3 Cr₹-375 Cr₹27 Cr₹112 Cr₹298 Cr
Financing₹40 Cr₹203 Cr₹60 Cr₹144 Cr₹273 Cr₹-326 Cr₹-155 Cr₹-265 Cr
Free Cash Flow₹181 Cr₹108 Cr₹7 Cr₹-108 Cr₹91 Cr₹343 Cr₹68 Cr₹21 Cr
Efficiency & Working Capital
ROCE10.9%
Interest Coverage3.6
Dividend Payout—
Debtor Days60 d
Inventory Days412 d
Payable Days34 d
Cash Conversion Cycle438 d
Working Capital Days472 d
Shareholding Details

As of 2026-03-31

Promoter56.4%
FII5.1%
DII14.7%
Institutions19.8%
Public23.8%
Promoter Pledge0%
No. of Shareholders14,399
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodDec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Jul 2025Jul 2025Sept 2025Dec 2025Mar 2026
Promoters73.7%73.7%73.6%73.6%73.6%73.6%73.6%55.9%55.9%55.9%55.9%56.4%
FIIs1.6%0.6%0.4%3.2%2.3%2.3%0.9%9.9%9.9%6.9%5.1%5.1%
DIIs0.1%0%0.8%1.6%2.5%2.4%2.3%16.7%16.7%15.6%14.4%14.7%
Public24.7%25.8%25.2%21.6%21.6%21.7%23.1%17.5%17.5%21.6%24.5%23.8%
Promoter Pledge0%0%0%0%0%91.5%69.3%0%0%0%0%0%
No. of Shareholders10,33010,9109,78710,63510,76210,70611,06911,09211,09215,44715,44214,399
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503————
Major Shareholders (>1%)
NameCategoryStakeShares
Marathon Realty Pvt LtdShareholding of Promoter and Promoter Group51.2%3.45 Cr
Quant Mutual Fund - Quant Small Cap FundPublic Shareholding9.9%66,98,953
Peanence Commercial Pvt LimitedPublic Shareholding3%20,05,042
Maybank Securities Pte Ltd - OdiPublic Shareholding2.4%16,44,045
Buoyant Capital Aif - Buoyant OpportunitPublic Shareholding2%13,51,035
Rahul Dilipbhai JhaveriPublic Shareholding1.5%10,00,000
Zeta Global Funds (oeic) Pcc Limited-zetPublic Shareholding1.4%9,24,258
Sonal Mayur ShahShareholding of Promoter and Promoter Group0.8%5,18,410
Shailaja Chetan ShahShareholding of Promoter and Promoter Group0.7%5,00,300
Chetan Ramniklal ShahShareholding of Promoter and Promoter Group0.7%5,00,300
Mayur Ramniklal ShahShareholding of Promoter and Promoter Group0.7%5,00,300
Ansuya Ramniklal ShahShareholding of Promoter and Promoter Group0.5%3,06,113
Shah Gargi ChetanShareholding of Promoter and Promoter Group0.4%2,50,000
Parmeet Mayur ShahShareholding of Promoter and Promoter Group0.4%2,50,000
Samyag ShahShareholding of Promoter and Promoter Group0.4%2,50,000
Kaivalya ShahShareholding of Promoter and Promoter Group0.4%2,50,000
Rita Dhanraj ShahShareholding of Promoter and Promoter Group0.3%2,00,000
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Shah Gargi Chetan00%2026-03-31
Rita Dhanraj Shah00%2026-03-31
Ansuya Ramniklal Shah00%2026-03-31
Sonal Mayur Shah00%2026-03-31
Parmeet Mayur Shah00%2026-03-31
Samyag Shah00%2026-03-31
Kaivalya Shah00%2026-03-31
Shailaja Chetan Shah00%2026-03-31
Chetan Ramniklal Shah00%2026-03-31
Mayur Ramniklal Shah00%2026-03-31
Marathon Realty Pvt Ltd00%2026-03-31
Quant Mutual Fund - Quant Small Cap Fund00%2026-03-31
Board of Directors
NameDesignationYear
Chetan R ShahChairman / Executive Director / M D / Promoter2025
Kaivalya Chetan ShahWTD & Executive Director2025
Samyag Mayur ShahWTD & Executive Director2025
Mayur R ShahNon-Exec & Non-Independent Dir2025
Shailaja C ShahNon-Exec & Non-Independent Dir2025
Parul ShahIndependent Non Exe. Director2025
Atul MehtaIndependent Non Exe. Director2025
Ashwin Mohan ThakkeIndependent Non Exe. Director2025
Deepak R ShahIndependent Non Exe. Director2025
Devendra J ShrimankerIndependent Non Exe. Director2025
Yogesh PatoleCompany Secretary / Compliance Officer2025
Segments — Product
SegmentRevenueShare
Property Development₹204 Cr94.9%
Lease Rental₹10 Cr4.4%
Others₹1 Cr0.7%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹5742626
Corporate Actions
TypeDateValueRemark
dividend2025-09-19₹1 (20%)Final
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
20251,406010,46705423,127
2025920010,45801822,143
20255000748
Insider / Designated-Person Trades

30 recent disclosure(s)

Ansuya Ramniklal ShahAcquisition · 26,623
Ansuya Ramniklal ShahAcquisition · 20,010
Ansuya Ramniklal ShahAcquisition · 15,000
Ansuya Ramniklal ShahAcquisition · 5,000
Ansuya Ramniklal ShahAcquisition · 25,000
Ansuya Ramniklal ShahAcquisition · 8,413
Substantial Acquisitions (SAST)

5 disclosure(s)

Market29/07/2024 · 1,83,470
Market25/07/2024 · 13,16,278
Market20/06/2024 · 8,21,156
Market20/06/2024 · 8,21,156
Pref. Allotment25/01/2024 · 32,00,000
Company Information
Incorporated1978
ChairmanChetan R Shah
AuditorRajendra & Co
Investor Email[email protected]; marathon@marathonnextg
🌐 www.marathonnextgen.com ↗

📍 Futurex N M Joshi Marg, Nr Railway Station Lower Parel, Mumbai, Maharashtra, 400013

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

Manorama Industries Ltd.Mangalam Organics LimitedManugraphVedant Fashions LimitedCE Info Systems LimitedMaral Overseas Ltd.Marc Technocrats LimitedMarco Cable & Conductor LimitedMarico LimitedMarine Electrical (I) Ltd.Marinetrans India LimitedMarkolines Pavement Tec LimitedAll “M” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search