₹5.41
▼ -0.25 -4.42%
17 Jul 2026
NSE Listed
ESM 1Madhucon Projects Ltd. (MADHUCON)
Volume: 11,361Avg Vol 1W: 40,771.4Avg Vol 1M: 24,435.852W Range:₹3.61₹8.55
Key Ratios
Checked 3h agoMarket Cap₹42 Cr
Current Price₹5.41
Previous Close₹5.66
High / Low (52w)₹8.55 / ₹3.61
Volume11,361
Avg Vol (1W)40,771.4
Avg Vol (1M)24,435.8
Stock P/E—
Book Value₹-254.61
Dividend Yield0%
ROE23.66%
ROA-14.99%
Revenue (TTM)₹1,011 Cr
Revenue Growth-41.9%
Profit Margin-80.56%
Total Debt₹1,456 Cr
Shares Outstanding7 Cr
Face Value₹1
EPS (TTM)₹0
P/B0
Debt / Equity0
50 DMA₹5.8
200 DMA₹5.72
Day change-4.42%
SurveillanceESM 1 (as of 2026-07-16)
Price Chart
₹5.41▼ 25.69% · 1Y
2025-07-172026-07-16
20-day avg volume: 24K shares
Pros
- Healthy return on equity of 23.7%.
- Company is almost debt-free.
- Revenue grew 10% YoY.
Cons
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹236 Cr | ₹190 Cr | ₹111 Cr | ₹139 Cr | ₹157 Cr | ₹129 Cr | ₹139 Cr | ₹126 Cr |
| EBITDA | ₹-2 Cr | ₹-9 Cr | ₹-442 Cr | ₹-25 Cr | ₹-121 Cr | ₹-127 Cr | ₹-109 Cr | ₹-113 Cr |
| Net Profit | ₹-10 Cr | ₹-4 Cr | ₹-422 Cr | ₹-39 Cr | ₹-118 Cr | ₹-121 Cr | ₹-107 Cr | ₹-99 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,084 Cr | ₹983 Cr | ₹780 Cr | ₹1,034 Cr | ₹1,066 Cr | ₹2,064 Cr | ₹1,465 Cr | ₹1,011 Cr |
| EBITDA | ₹-175 Cr | ₹-126 Cr | ₹21 Cr | ₹-40 Cr | ₹-87 Cr | ₹-150 Cr | ₹-29 Cr | ₹-479 Cr |
| Net Profit | ₹-866 Cr | ₹-344 Cr | ₹-1,066 Cr | ₹-233 Cr | ₹-106 Cr | ₹-144 Cr | ₹-45 Cr | ₹-475 Cr |
| EPS | -117.33 | -46.6 | -144.43 | -31.63 | -14.41 | -19.47 | -6.11 | -64.4 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹7,892 Cr | ₹7,705 Cr | ₹4,966 Cr | ₹5,335 Cr | ₹5,503 Cr | ₹4,110 Cr | ₹4,213 Cr | ₹3,612 Cr |
| Total Liabilities | ₹9,668 Cr | ₹9,874 Cr | ₹7,464 Cr | ₹7,316 Cr | ₹7,714 Cr | ₹6,467 Cr | ₹6,200 Cr | ₹5,617 Cr |
| Equity | ₹-1,776 Cr | ₹-2,169 Cr | ₹-2,498 Cr | ₹-1,982 Cr | ₹-2,210 Cr | ₹-2,357 Cr | ₹-1,988 Cr | ₹-2,005 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹571 Cr | ₹224 Cr | ₹-587 Cr | ₹-458 Cr | ₹136 Cr | ₹-241 Cr | ₹-256 Cr | ₹85 Cr |
| Investing | ₹-2 Cr | ₹3 Cr | ₹2,843 Cr | ₹839 Cr | ₹-158 Cr | ₹949 Cr | ₹467 Cr | ₹51 Cr |
| Financing | ₹-588 Cr | ₹-204 Cr | ₹-2,209 Cr | ₹-451 Cr | ₹-43 Cr | ₹-720 Cr | ₹-261 Cr | ₹-109 Cr |
| Free Cash Flow | ₹571 Cr | ₹224 Cr | ₹-587 Cr | ₹-458 Cr | ₹136 Cr | ₹-241 Cr | ₹-256 Cr | ₹85 Cr |
Shareholding
Promoter 59.08% Institutions 0% Public 40.92%
Efficiency & Working Capital
ROCE-23%
Interest Coverage-12.3
Dividend Payout—
Debtor Days3 d
Inventory Days1 d
Payable Days61 d
Cash Conversion Cycle-57 d
Working Capital Days4 d
Shareholding Details
As of 2026-06-30
Promoter59.1%
FII0%
DII0%
Institutions0%
Public40.9%
Promoter Pledge0%
No. of Shareholders19,924
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 59.1% | 59.1% | 59.1% | 59.1% | 59.1% | 59.1% | 59.1% | 59.1% | 59.1% | 59.1% | 59.1% | 59.1% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 40.9% | 40.9% | 40.9% | 40.9% | 40.9% | 40.9% | 40.9% | 40.9% | 40.9% | 40.9% | 40.9% | 40.9% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 19,395 | 19,688 | 19,714 | 19,615 | 20,606 | 20,510 | 20,643 | 20,667 | 20,435 | 20,219 | 20,067 | 19,924 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Nama Nageswar Rao | Shareholding of Promoter and Promoter Group | 14.5% | 1.07 Cr |
| Madhucon Granites Limited | Shareholding of Promoter and Promoter Group | 10.9% | 80,44,000 |
| Nama Chinnamma | Shareholding of Promoter and Promoter Group | 8.3% | 61,58,000 |
| Nama Investments Limited | Shareholding of Promoter and Promoter Group | 4.9% | 36,44,410 |
| Tarun Nama | Shareholding of Promoter and Promoter Group | 4.2% | 30,76,239 |
| Nama Rushika | Shareholding of Promoter and Promoter Group | 4.1% | 29,88,999 |
| Chandra Singh Lodha | Public Shareholding | 2.8% | 20,85,535 |
| Tulasamma Mallampati | Shareholding of Promoter and Promoter Group | 1.8% | 12,90,000 |
| Nama Heman | Shareholding of Promoter and Promoter Group | 1.5% | 11,06,928 |
| Umadevi Nama | Shareholding of Promoter and Promoter Group | 1.5% | 11,06,928 |
| Dinesh Chand Agrawal | Public Shareholding | 1.5% | 10,77,868 |
| Prithviteja Nama | Shareholding of Promoter and Promoter Group | 1.4% | 10,51,500 |
| Srinivasarao Kamma | Shareholding of Promoter and Promoter Group | 1.4% | 10,31,500 |
| Nnr Infra Investments Private Limited | Shareholding of Promoter and Promoter Group | 1% | 7,28,533 |
| Dhanalakshmi Kamma | Shareholding of Promoter and Promoter Group | 0.9% | 6,69,000 |
| Bhavyateja Nama | Shareholding of Promoter and Promoter Group | 0.9% | 6,67,350 |
| Ramarao Nama | Shareholding of Promoter and Promoter Group | 0.7% | 5,09,000 |
| Krishnaiah Nama | Shareholding of Promoter and Promoter Group | 0.6% | 4,62,327 |
| Seetharamaiah Mareddi | Shareholding of Promoter and Promoter Group | 0.2% | 1,65,000 |
| Bhuvaneswari Nama | Shareholding of Promoter and Promoter Group | 0.1% | 67,500 |
| Venkata Subbarao Thottempudi | Shareholding of Promoter and Promoter Group | 0% | 24,000 |
| Sucharita Thottempudi | Shareholding of Promoter and Promoter Group | 0% | 24,000 |
| Seethaiah Nama | Shareholding of Promoter and Promoter Group | 0% | 23,802 |
| Madhu Malampati | Shareholding of Promoter and Promoter Group | 0% | 24,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Prithviteja Nama | 0 | 0% | 2026-06-30 |
| Nama Heman | 0 | 0% | 2026-06-30 |
| Bhavyateja Nama | 0 | 0% | 2026-06-30 |
| Bhuvaneswari Nama | 0 | 0% | 2026-06-30 |
| Srinivasarao Kamma | 0 | 0% | 2026-06-30 |
| Venkata Subbarao Thottempudi | 0 | 0% | 2026-06-30 |
| Sucharita Thottempudi | 0 | 0% | 2026-06-30 |
| Tulasamma Mallampati | 0 | 0% | 2026-06-30 |
| Nama Nageswar Rao | 0 | 0% | 2026-06-30 |
| Seethaiah Nama | 0 | 0% | 2026-06-30 |
| Krishnaiah Nama | 0 | 0% | 2026-06-30 |
| Umadevi Nama | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Ramadas Kasaraneni | Chairman & Independent Directo | 2025 |
| Mohammad Shafi | Non Independent Executive Director / Joint MD | 2025 |
| Lakshimi Kuniari | Independent Non Exe. Director | 2025 |
| Geeta Battula | Independent Non Exe. Director | 2025 |
| K. Venkateswarlu | Non Independent Executive Director / CFO | 2025 |
| Sambasiva Rao Jasty | Director | 2025 |
| Turlapati Venkata Sundara Jawarharlal Nehru | Independent Director | 2025 |
| DARGABAVI MALLA REDDY | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Construction/project activities | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 2,030 | 7 | 7 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | -92 | 0 | 46 | 1 | 0 | -45 |
| 2025 | -92 | 0 | 15 | 0 | 0 | -78 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
Insider / Designated-Person Trades
2 recent disclosure(s)
Krishnaiah NamaDisposal · 22,13,856
Seethaiah NamaDisposal · 59,77,988
Company Information
Incorporated1990
ChairmanRamadas Kasaraneni
AuditorP Murali & Co
Investor Email[email protected]; [email protected]
📍 1-7-70 Madhu Complex, Jubilipura, Khammam, Telangana, 507003
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Maan Aluminium LimitedMacobs Technologies Ltd.Macpower CNC Machines Ltd.Madhav Marble & GraniteVaidya Sane Ayur Lab Ltd.Madhav Infra Projects LimitedMadhusudan Masala LimitedMadras Fertilisers Ltd.Mafatlal Industries Ltd.Magadh Sugar & Energy Ltd.Magnum Ventures Ltd.Magson Retail And Dist LimitedAll “M” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search