₹8.28
▼ -0.02 -0.24%
17 Jul 2026
NSE Listed
Madhav Infra Projects Limited (MADHAVIPL)
Volume: 83,973Avg Vol 1W: 1,08,965.8Avg Vol 1M: 1,10,486.952W Range:₹8₹9.9
Key Ratios
Checked 18h agoMarket Cap₹226 Cr
Current Price₹8.28
Previous Close₹8.3
High / Low (52w)₹9.9 / ₹8
Volume83,973
Avg Vol (1W)1,08,965.8
Avg Vol (1M)1,10,486.9
Stock P/E11.36
Book Value₹7.89
Dividend Yield—
ROE12.2%
ROA—
Revenue (TTM)₹616 Cr
Revenue Growth—
Profit Margin—
Total Debt₹51 Cr
Shares Outstanding—
Face Value₹1
EPS (TTM)₹0.91
P/B1.38
Debt / Equity0.72
50 DMA₹8.57
200 DMA₹8.72
Day change-0.24%
Price Chart
₹8.28▼ 6.97% · 1Y
2026-04-202026-07-15
20-day avg volume: 1.1L shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 16% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹68 Cr | ₹87 Cr | ₹147 Cr | ₹308 Cr | ₹88 Cr | ₹107 Cr | ₹54 Cr | ₹254 Cr |
| EBITDA | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹20 Cr |
| Net Profit | ₹7 Cr | ₹4 Cr | ₹3 Cr | ₹12 Cr | ₹7 Cr | ₹13 Cr | ₹-4 Cr | ₹12 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹400 Cr | ₹329 Cr | ₹232 Cr | ₹277 Cr | ₹463 Cr | ₹542 Cr | ₹467 Cr | ₹616 Cr |
| EBITDA | ₹67 Cr | ₹45 Cr | ₹50 Cr | ₹17 Cr | ₹38 Cr | ₹73 Cr | ₹49 Cr | ₹57 Cr |
| Net Profit | ₹8 Cr | ₹5 Cr | ₹4 Cr | ₹-13 Cr | ₹6 Cr | ₹34 Cr | ₹22 Cr | ₹26 Cr |
| EPS | 12.17 | 8.02 | 0.58 | -0.67 | 0.24 | 1.58 | 0.93 | 0.97 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹740 Cr | ₹564 Cr | ₹495 Cr | ₹506 Cr | ₹492 Cr | ₹574 Cr | ₹501 Cr | ₹647 Cr |
| Total Liabilities | ₹599 Cr | ₹435 Cr | ₹352 Cr | ₹375 Cr | ₹355 Cr | ₹403 Cr | ₹309 Cr | ₹433 Cr |
| Equity | ₹141 Cr | ₹129 Cr | ₹143 Cr | ₹131 Cr | ₹137 Cr | ₹170 Cr | ₹191 Cr | ₹214 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹105 Cr | ₹34 Cr | ₹-1 Cr | ₹94 Cr | ₹1 Cr | ₹68 Cr | ₹74 Cr | ₹134 Cr |
| Investing | ₹-66 Cr | ₹209 Cr | ₹4 Cr | ₹-42 Cr | ₹66 Cr | ₹-18 Cr | ₹-4 Cr | ₹-73 Cr |
| Financing | ₹-21 Cr | ₹-212 Cr | ₹-20 Cr | ₹-73 Cr | ₹-64 Cr | ₹-33 Cr | ₹-79 Cr | ₹-28 Cr |
| Free Cash Flow | ₹105 Cr | ₹34 Cr | ₹-1 Cr | ₹94 Cr | ₹1 Cr | ₹68 Cr | ₹74 Cr | ₹134 Cr |
Shareholding
Promoter 68.81% Institutions 0% Public 31.19%
Efficiency & Working Capital
ROCE14.6%
Interest Coverage2.1
Dividend Payout—
Debtor Days47 d
Inventory Days51 d
Payable Days78 d
Cash Conversion Cycle20 d
Working Capital Days98 d
Shareholding Details
As of 2026-03-31
Promoter68.8%
FII0%
DII0%
Institutions0%
Public31.2%
Promoter Pledge0%
No. of Shareholders68,506
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 69% | 69% | 69% | 68.8% | 68.8% | 68.8% | 68.8% | 68.8% | 68.8% | 68.8% | 68.8% | 68.8% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0.2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 31% | 31% | 30.8% | 31.2% | 31.2% | 31.2% | 31.2% | 31.2% | 31.2% | 31.2% | 31.2% | 31.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 24,540 | 30,632 | 40,182 | 51,175 | 51,671 | 78,692 | 78,773 | 76,849 | 73,983 | 72,208 | 71,257 | 68,506 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Ashok Madhavdas Khurana | Shareholding of Promoter and Promoter Group | 30.2% | 8.14 Cr |
| Ashok Madhavdas Khurana | Shareholding of Promoter and Promoter Group | 28.1% | 7.57 Cr |
| Manju Ashok Khurana | Shareholding of Promoter and Promoter Group | 4.9% | 1.31 Cr |
| Neelakshi Amit Khurana | Shareholding of Promoter and Promoter Group | 3% | 80,43,120 |
| Amit Ashok Khurana | Shareholding of Promoter and Promoter Group | 1.8% | 47,91,240 |
| Ashok Khurana Huf | Shareholding of Promoter and Promoter Group | 0.9% | 23,35,206 |
| Bindya Ashok Khurana | Shareholding of Promoter and Promoter Group | 0% | 76,000 |
| Rasika Vikramsinh Chauhan | Shareholding of Promoter and Promoter Group | 0% | 80,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Amit Ashok Khurana | 0 | 0% | 2026-03-31 |
| Ashok Khurana Huf | 0 | 0% | 2026-03-31 |
| Ashok Madhavdas Khurana | 0 | 0% | 2026-03-31 |
| Bindya Ashok Khurana | 0 | 0% | 2026-03-31 |
| Manju Ashok Khurana | 0 | 0% | 2026-03-31 |
| Neelakshi Amit Khurana | 0 | 0% | 2026-03-31 |
| Rasika Vikramsinh Chauhan | 0 | 0% | 2026-03-31 |
| Ashok Madhavdas Khurana | 0 | 0% | 2026-03-31 |
| Neelakshi Amit Khurana | 0 | 0% | 2025-12-31 |
| Amit Ashok Khurana | 0 | 0% | 2025-12-31 |
| Bindya Ashok Khurana | 0 | 0% | 2025-12-31 |
| Ashok Madhavdas Khurana | 0 | 0% | 2025-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| ASHOK MADHAVDAS KHURANA | Chairman & Non Executive Dir. | 2025 |
| Amit A Khurana | ED / MD / Promoter | 2025 |
| Neelakshi A Khurana | Non-Exec & Non-Independent Dir | 2025 |
| Shanker R Bhagat | Independent Non Exe. Director | 2025 |
| Hiral Vinodbhai Patel | Non-Exec & Non-Independent Dir | 2025 |
| Nikhil Kaushik | Independent Non Exe. Director | 2025 |
| Khushbu Prakash Prajapati | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Civil EPC Contract | ₹304 Cr | 99.2% |
| Trading | ₹2 Cr | 0.6% |
| Solar Power Generation Income | ₹0 Cr | 0.1% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 39 | 27 | 27 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 101 | 161 | 49 | 57 | 0 | 368 |
| 2025 | 76 | 58 | 4 | 57 | 0 | 195 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Insider / Designated-Person Trades
8 recent disclosure(s)
Madhav Power Private LimitedAcquisition · 20,000
Madhav Power Private LimitedAcquisition · 50,000
Madhav Power Private LimitedAcquisition · 30,000
Ashok Madhavdas KhuranaDisposal · 1,62,500
Ashok Madhavdas KhuranaDisposal · 1,50,000
Ashok Madhavdas KhuranaDisposal · 1,00,000
Substantial Acquisitions (SAST)
7 disclosure(s)
Market26/03/2025 · 20,000
Market24/03/2025 · 50,000
Market21/03/2025 · 30,000
Market05/03/2024 - 06/03/2024 · 1,62,500
Market19/02/2024 · 1,50,000
Market15/02/2024 · 1,00,000
Company Information
Incorporated1992
ChairmanASHOK MADHAVDAS KHURANA
AuditorShah & Kadam
Investor Email[email protected]; [email protected]; s
📍 Madhav House Plot No 04, Nr Panchratna Bldg Subhanpura, Vadodara, Gujarat, 380023
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search