₹201
▼ -2.85 -1.40%
17 Jul 2026
NSE Listed
Vaidya Sane Ayur Lab Ltd. (MADHAVBAUG)
Volume: 3,600Avg Vol 1W: 6,160Avg Vol 1M: 5,48052W Range:₹150₹335
Key Ratios
Checked 7h agoMarket Cap₹156 Cr
Current Price₹201
Previous Close₹203.85
High / Low (52w)₹335 / ₹150
Volume3,600
Avg Vol (1W)6,160
Avg Vol (1M)5,480
Stock P/E43.46
Book Value₹76.47
Dividend Yield—
ROE—
ROA—
Revenue (TTM)₹92 Cr
Revenue Growth-9.5%
Profit Margin—
Total Debt₹0 Cr
Shares Outstanding—
Face Value—
EPS (TTM)₹4.69
P/B2.67
Debt / Equity0.03
50 DMA₹188.14
200 DMA₹236.21
Day change-1.40%
Price Chart
₹201▲ 11.98% · 1Y
2025-07-172026-07-16
20-day avg volume: 5K shares
Pros
- Company is almost debt-free.
- Revenue grew 44% YoY.
Cons
- Company is loss-making at the latest annual result.
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹75 Cr | ₹52 Cr | ₹75 Cr | ₹101 Cr | ₹101 Cr | ₹92 Cr |
| EBITDA | ₹0 Cr | ₹2 Cr | ₹5 Cr | ₹7 Cr | ₹3 Cr | ₹11 Cr |
| Net Profit | ₹-1 Cr | ₹0 Cr | ₹3 Cr | ₹5 Cr | ₹2 Cr | ₹7 Cr |
| EPS | -123.82 | 87.11 | 8 | 4.6 | 1.75 | 5.81 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹29 Cr | ₹26 Cr | ₹50 Cr | ₹55 Cr | ₹70 Cr | ₹77 Cr |
| Total Liabilities | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity | ₹8 Cr | ₹10 Cr | ₹36 Cr | ₹40 Cr | ₹56 Cr | ₹63 Cr |
| Total Debt | ₹0 Cr | ₹0 Cr | ₹0 Cr | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹6 Cr | ₹-12 Cr | ₹3 Cr | ₹0 Cr | ₹12 Cr |
| Investing | ₹-1 Cr | ₹-8 Cr | ₹1 Cr | ₹-13 Cr | ₹-10 Cr |
| Financing | ₹-5 Cr | ₹22 Cr | ₹-1 Cr | ₹15 Cr | ₹-1 Cr |
| Free Cash Flow | ₹6 Cr | ₹-12 Cr | ₹3 Cr | ₹0 Cr | ₹12 Cr |
Shareholding
Promoter 66.34% Institutions 0% Public 33.66%
Efficiency & Working Capital
ROCE17.7%
Interest Coverage111.9
Dividend Payout—
Debtor Days31 d
Inventory Days15 d
Payable Days28 d
Cash Conversion Cycle18 d
Working Capital Days46 d
Shareholding Details
As of 2026-03-31
Promoter66.3%
FII0%
DII0%
Institutions0%
Public33.7%
Promoter Pledge0%
No. of Shareholders671
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 66.3% | 66.3% | 66.3% | 66.3% | 66.3% | 66.3% | 66.3% | 66.3% | 66.3% | 66.3% | 66.3% | 66.3% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.2% | 0% | 0% |
| Public | 33.7% | 33.7% | 33.7% | 33.7% | 33.7% | 33.7% | 33.7% | 33.7% | 33.7% | 33.5% | 33.7% | 33.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 464 | 534 | 595 | 637 | 731 | 846 | 881 | 821 | 787 | 712 | 700 | 671 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Rohit Madhav Sane | Shareholding of Promoter and Promoter Group | 66.3% | 69,69,300 |
| Thermo Pads Private Limited | Public Shareholding | 2.9% | 3,02,400 |
| Virtuous Capital Limited | Public Shareholding | 2.3% | 2,39,924 |
| Rekha Jitesh Paralkar . | Shareholding of Promoter and Promoter Group | 0.1% | 5,000 |
| Medemy Life Sciences Private Limitedt | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Rohit Madhav Sane | 0 | 0% | 2026-03-31 |
| Medemy Life Sciences Private Limitedt | 0 | 0% | 2026-03-31 |
| Rekha Jitesh Paralkar . | 0 | 0% | 2026-03-31 |
| Thermo Pads Private Limited | 0 | 0% | 2026-03-31 |
| Virtuous Capital Limited | 0 | 0% | 2026-03-31 |
| Rohit Madhav Sane | 0 | 0% | 2025-12-31 |
| Rekha Jitesh Paralkar . | 0 | 0% | 2025-12-31 |
| Thermo Capital Private Limited | 0 | 0% | 2025-12-31 |
| Virtuous Capital Limited | 0 | 0% | 2025-12-31 |
| Rohit Madhav Sane | 0 | 0% | 2025-09-30 |
| Rekha Jitesh Paralkar . | 0 | 0% | 2025-09-30 |
| Thermo Capital Private Limited | 0 | 0% | 2025-09-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Rohit Madhav Sane | Managing Director | 2025 |
| Vidyut Bipin Ghag | Whole-time Director | 2025 |
| Ratnakar Venkappa Rai | Independent Director | 2025 |
| Sushrut Raghavendra Dambal | Independent Director | 2025 |
| Mahesh P. Kshirsagar | Independent Director | 2025 |
| Sapna Vaishnav | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Hospital Activity | ₹22 Cr | 25.6% |
| Sale of Product Activity | ₹63 Cr | 74.4% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 15 | 11 | 11 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2024 | 9 | 0 | 0 | 4 | 17 | 29 |
| 2024 | 9 | 0 | 0 | 4 | 0 | 12 |
| 2024 | 0 | 0 | 0 | 0 | 17 | 17 |
Company Information
🌐 www.madhavbaug.org ↗
📍 201 B Bhoomi Velocity Road, No.23 Above ICICI Bank Thane(W, Thane, Maharashtra, 400604
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search