Debut Plus

201

-2.85 -1.40%

17 Jul 2026

NSE Listed

Vaidya Sane Ayur Lab Ltd. (MADHAVBAUG)

Volume: 3,600Avg Vol 1W: 6,160Avg Vol 1M: 5,48052W Range:150335
Key Ratios
Checked 7h ago
Market Cap₹156 Cr
Current Price₹201
Previous Close₹203.85
High / Low (52w)₹335 / ₹150
Volume3,600
Avg Vol (1W)6,160
Avg Vol (1M)5,480
Stock P/E43.46
Book Value₹76.47
Dividend Yield
ROE
ROA
Revenue (TTM)₹92 Cr
Revenue Growth-9.5%
Profit Margin
Total Debt₹0 Cr
Shares Outstanding
Face Value
EPS (TTM)₹4.69
P/B2.67
Debt / Equity0.03
50 DMA₹188.14
200 DMA₹236.21
Day change-1.40%
Price Chart
201 11.98% · 1Y
3031642.1L
2025-07-17
2026-07-16

20-day avg volume: 5K shares

Pros
  • Company is almost debt-free.
  • Revenue grew 44% YoY.
Cons
  • Company is loss-making at the latest annual result.
Profit & Loss (Annual)
MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹75 Cr₹52 Cr₹75 Cr₹101 Cr₹101 Cr₹92 Cr
EBITDA₹0 Cr₹2 Cr₹5 Cr₹7 Cr₹3 Cr₹11 Cr
Net Profit₹-1 Cr₹0 Cr₹3 Cr₹5 Cr₹2 Cr₹7 Cr
EPS-123.8287.1184.61.755.81
Balance Sheet
MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹29 Cr₹26 Cr₹50 Cr₹55 Cr₹70 Cr₹77 Cr
Total Liabilities₹21 Cr₹16 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Equity₹8 Cr₹10 Cr₹36 Cr₹40 Cr₹56 Cr₹63 Cr
Total Debt₹0 Cr₹0 Cr₹0 Cr
Cash Flow
MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹6 Cr₹-12 Cr₹3 Cr₹0 Cr₹12 Cr
Investing₹-1 Cr₹-8 Cr₹1 Cr₹-13 Cr₹-10 Cr
Financing₹-5 Cr₹22 Cr₹-1 Cr₹15 Cr₹-1 Cr
Free Cash Flow₹6 Cr₹-12 Cr₹3 Cr₹0 Cr₹12 Cr
Shareholding
Promoter 66.34% Institutions 0% Public 33.66%
Efficiency & Working Capital
ROCE17.7%
Interest Coverage111.9
Dividend Payout
Debtor Days31 d
Inventory Days15 d
Payable Days28 d
Cash Conversion Cycle18 d
Working Capital Days46 d
Shareholding Details

As of 2026-03-31

Promoter66.3%
FII0%
DII0%
Institutions0%
Public33.7%
Promoter Pledge0%
No. of Shareholders671
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodSept 2022Dec 2022Mar 2023Jun 2023Sept 2023Dec 2023Mar 2024Sept 2024Mar 2025Sept 2025Dec 2025Mar 2026
Promoters66.3%66.3%66.3%66.3%66.3%66.3%66.3%66.3%66.3%66.3%66.3%66.3%
FIIs0%0%0%0%0%0%0%0%0%0%0%0%
DIIs0%0%0%0%0%0%0%0%0%0.2%0%0%
Public33.7%33.7%33.7%33.7%33.7%33.7%33.7%33.7%33.7%33.5%33.7%33.7%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders464534595637731846881821787712700671
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503
Major Shareholders (>1%)
NameCategoryStakeShares
Rohit Madhav SaneShareholding of Promoter and Promoter Group66.3%69,69,300
Thermo Pads Private LimitedPublic Shareholding2.9%3,02,400
Virtuous Capital LimitedPublic Shareholding2.3%2,39,924
Rekha Jitesh Paralkar .Shareholding of Promoter and Promoter Group0.1%5,000
Medemy Life Sciences Private LimitedtShareholding of Promoter and Promoter Group0%0
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Rohit Madhav Sane00%2026-03-31
Medemy Life Sciences Private Limitedt00%2026-03-31
Rekha Jitesh Paralkar .00%2026-03-31
Thermo Pads Private Limited00%2026-03-31
Virtuous Capital Limited00%2026-03-31
Rohit Madhav Sane00%2025-12-31
Rekha Jitesh Paralkar .00%2025-12-31
Thermo Capital Private Limited00%2025-12-31
Virtuous Capital Limited00%2025-12-31
Rohit Madhav Sane00%2025-09-30
Rekha Jitesh Paralkar .00%2025-09-30
Thermo Capital Private Limited00%2025-09-30
Board of Directors
NameDesignationYear
Rohit Madhav SaneManaging Director2025
Vidyut Bipin GhagWhole-time Director2025
Ratnakar Venkappa RaiIndependent Director2025
Sushrut Raghavendra DambalIndependent Director2025
Mahesh P. KshirsagarIndependent Director2025
Sapna VaishnavCompany Sec. & Compli. Officer2025
Segments — Product
SegmentRevenueShare
Hospital Activity₹22 Cr25.6%
Sale of Product Activity₹63 Cr74.4%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹10151111
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
202490041729
20249004012
202400001717
Company Information
Incorporated1999
AuditorA A Mohare & Co
Investor Email[email protected]
🌐 www.madhavbaug.org

📍 201 B Bhoomi Velocity Road, No.23 Above ICICI Bank Thane(W, Thane, Maharashtra, 400604

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search