₹203.62
▼ -0.39 -0.19%
16 Jul 2026
NSE Listed
ESM 1Kopran Ltd. (KOPRAN)
Volume: 99,890Avg Vol 1W: 2,22,275.6Avg Vol 1M: 1,20,083.952W Range:₹107₹219
Key Ratios
Checked 15h agoMarket Cap₹985 Cr
Current Price₹203.62
Previous Close₹204.01
High / Low (52w)₹219 / ₹107
Volume99,890
Avg Vol (1W)2,22,275.6
Avg Vol (1M)1,20,083.9
Stock P/E52.17
Book Value₹109.81
Dividend Yield1.7%
ROE4.9%
ROA2.8%
Revenue (TTM)₹634 Cr
Revenue Growth2.4%
Profit Margin3.8%
Total Debt₹14 Cr
Shares Outstanding5 Cr
Face Value₹10
EPS (TTM)₹3.91
P/B1.86
Debt / Equity0.29
50 DMA₹187.28
200 DMA₹154.33
Day change-0.19%
SurveillanceESM 1 (as of 2026-07-16)
Price Chart
₹203.62▲ 12.42% · 1Y
2025-07-162026-07-15
20-day avg volume: 1.2L shares
Pros
- Pays a dividend yield of 1.7%.
- Company is almost debt-free.
Cons
- Revenue fell 11% YoY.
- Stock trades at a high P/E of 52.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹139 Cr | ₹152 Cr | ₹166 Cr | ₹172 Cr | ₹135 Cr | ₹118 Cr | ₹194 Cr | ₹234 Cr |
| EBITDA | ₹17 Cr | ₹12 Cr | ₹16 Cr | ₹16 Cr | ₹12 Cr | ₹-10 Cr | ₹13 Cr | ₹29 Cr |
| Net Profit | ₹11 Cr | ₹7 Cr | ₹10 Cr | ₹10 Cr | ₹7 Cr | ₹-10 Cr | ₹9 Cr | ₹19 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹323 Cr | ₹361 Cr | ₹360 Cr | ₹510 Cr | ₹488 Cr | ₹554 Cr | ₹629 Cr | ₹634 Cr |
| EBITDA | ₹31 Cr | ₹41 Cr | ₹38 Cr | ₹90 Cr | ₹87 Cr | ₹42 Cr | ₹76 Cr | ₹61 Cr |
| Net Profit | ₹20 Cr | ₹24 Cr | ₹21 Cr | ₹62 Cr | ₹61 Cr | ₹27 Cr | ₹51 Cr | ₹39 Cr |
| EPS | 4.74 | 5.55 | 4.86 | 14.24 | 13.77 | 5.65 | 10.57 | 7.99 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹315 Cr | ₹352 Cr | ₹371 Cr | ₹439 Cr | ₹611 Cr | ₹650 Cr | ₹743 Cr | ₹844 Cr |
| Total Liabilities | ₹171 Cr | ₹184 Cr | ₹182 Cr | ₹194 Cr | ₹185 Cr | ₹210 Cr | ₹252 Cr | ₹326 Cr |
| Equity | ₹145 Cr | ₹168 Cr | ₹190 Cr | ₹245 Cr | ₹426 Cr | ₹439 Cr | ₹491 Cr | ₹518 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹29 Cr | ₹29 Cr | ₹39 Cr | ₹76 Cr | ₹-15 Cr | ₹47 Cr | ₹58 Cr | ₹55 Cr |
| Investing | ₹-11 Cr | ₹-25 Cr | ₹-13 Cr | ₹-25 Cr | ₹-84 Cr | ₹-13 Cr | ₹-44 Cr | ₹-56 Cr |
| Financing | ₹-15 Cr | ₹-1 Cr | ₹-18 Cr | ₹-35 Cr | ₹123 Cr | ₹-20 Cr | ₹1 Cr | ₹26 Cr |
| Free Cash Flow | ₹29 Cr | ₹29 Cr | ₹39 Cr | ₹72 Cr | ₹-15 Cr | ₹47 Cr | ₹58 Cr | ₹55 Cr |
Shareholding
Promoter 44.42% Institutions 0.52% Public 55.06%
Efficiency & Working Capital
ROCE6.6%
Interest Coverage6.6
Dividend Payout—
Debtor Days125 d
Inventory Days98 d
Payable Days69 d
Cash Conversion Cycle154 d
Working Capital Days223 d
Shareholding Details
As of 2026-06-30
Promoter44.4%
FII0.5%
DII0%
Institutions0.5%
Public55.1%
Promoter Pledge0%
No. of Shareholders56,925
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 44.5% | 44.5% | 44.5% | 44.5% | 44.5% | 44.5% | 44.4% | 44.4% | 44.4% | 44.4% | 44.4% | 44.4% |
| FIIs | 0.4% | 0.5% | 0.8% | 0.7% | 1.3% | 0.9% | 1.1% | 0.8% | 0.6% | 0.4% | 0.6% | 0.5% |
| DIIs | 0.3% | 0.1% | 1.2% | 0.1% | 0.2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 54.8% | 54.9% | 53.5% | 54.7% | 54% | 54.7% | 54.5% | 54.8% | 55% | 55.2% | 55% | 55.1% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 53,791 | 51,636 | 50,850 | 51,492 | 57,154 | 60,560 | 58,652 | 60,194 | 62,222 | 60,886 | 58,639 | 56,925 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Oricon Enterprises Limited | Shareholding of Promoter and Promoter Group | 12.9% | 62,17,183 |
| Panorama Finvest Pvt Ltd | Shareholding of Promoter and Promoter Group | 7.9% | 38,00,000 |
| Sarvamangal Mercantile Co Ltd | Shareholding of Promoter and Promoter Group | 6% | 29,02,951 |
| United Shippers Ltd | Shareholding of Promoter and Promoter Group | 4.6% | 22,00,000 |
| Oriental Enterprises (surendra Somani) | Shareholding of Promoter and Promoter Group | 3.7% | 17,64,750 |
| Varun Surendra Somani | Shareholding of Promoter and Promoter Group | 3.6% | 17,24,950 |
| Surendra Somani | Shareholding of Promoter and Promoter Group | 2% | 9,63,610 |
| Vandana Somani | Shareholding of Promoter and Promoter Group | 2% | 9,64,650 |
| Parijat Shipping And Finale Ltd. | Shareholding of Promoter and Promoter Group | 1.9% | 9,11,109 |
| Madhuri Madhusudan Kela | Public Shareholding | 1.7% | 8,29,593 |
| Laxminarayan Vyapaar P Ltd | Public Shareholding | 1.6% | 7,51,307 |
| Zaki Abbas Nasser | Public Shareholding | 1.3% | 6,45,000 |
| Kopran Lifestyle Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Debonair Publication Pvt Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| G.claridge & Company Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Hazarimall Somani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ananya Varun Somani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Anushka Varun Somani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Nupur Somani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Somani Kumkum | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Susheel Somani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Hridai Susheel Somani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Mridula Somani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Jaya Somani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Mr Adarsh Somani | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Susheel Somani | 0 | 0% | 2026-06-30 |
| Hridai Susheel Somani | 0 | 0% | 2026-06-30 |
| Mridula Somani | 0 | 0% | 2026-06-30 |
| Surendra Somani | 0 | 0% | 2026-06-30 |
| Jaya Somani | 0 | 0% | 2026-06-30 |
| Mr Adarsh Somani | 0 | 0% | 2026-06-30 |
| Suhrid Somani | 0 | 0% | 2026-06-30 |
| Vandana Somani | 0 | 0% | 2026-06-30 |
| Nupur Somani | 0 | 0% | 2026-06-30 |
| Somani Kumkum | 0 | 0% | 2026-06-30 |
| Varun Surendra Somani | 0 | 0% | 2026-06-30 |
| Hazarimall Somani | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Susheel G Somani | Chairman & Non Executive Dir. | 2025 |
| Surendra Somani | Vice Chairman & Executive Dire | 2025 |
| Adarsh Somani | Non Executive Director | 2025 |
| Varun Somani | Non Executive Director | 2025 |
| Siddhan Subramanian | Independent Non Exe. Director | 2025 |
| Sunita Banerji | Independent Non Exe. Director | 2025 |
| Mamta Biyani | Independent Non Exe. Director | 2025 |
| Narayan Atal | Independent Non Exe. Director | 2025 |
| Chandresh Gandhi | Independent Non Exe. Director | 2025 |
| Sunil Sodhani | Company Sec. & Compli. Officer | 2025 |
| Namrata Somani | Additional Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Pharmaceuticals | ₹323 Cr | 99.2% |
| Consumer Care Division | ₹3 Cr | 0.8% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| In India | ₹3 Cr | 1% |
| South Africa | ₹115 Cr | 42.7% |
| Ethiopa | ₹41 Cr | 15.1% |
| United Kingdom | ₹28 Cr | 10.4% |
| Oman | ₹11 Cr | 4.2% |
| Tanzania | ₹10 Cr | 3.9% |
| Zambia | ₹6 Cr | 2.2% |
| Rest of World | ₹55 Cr | 20.4% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 56 | 48 | 48 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-04 | ₹3 (30%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 325 | 0 | 0 | 4 | 2 | 330 |
| 2025 | 314 | 0 | 0 | 0 | 0 | 314 |
| 2025 | 8 | 0 | 0 | 4 | 2 | 13 |
Insider / Designated-Person Trades
8 recent disclosure(s)
Mridula SomaniAcquisition · 17,64,750
Mridula SomaniAcquisition · 17,64,750
Mridula SomaniAcquisition · 2,89,000
Surendra SomaniAcquisition · 28,500
Surendra SomaniAcquisition · 65,500
Mridula SomaniAcquisition · 2,70,500
Substantial Acquisitions (SAST)
7 disclosure(s)
NULL01/09/2025 · 20,15,985
Transmission18/12/2024 · 17,64,750
Inter-se Transfer06/12/2024 · 75,000
Inter-se Transfer06/12/2024 · 1,39,900
Inter-se Transfer06/12/2024 · 64,900
Inter-se Transfer04/12/2024 · 2,25,000
Company Information
🌐 www.kopran.com ↗
📍 Parijat House 1076, Dr E Moses Road Worli, Mumbai, Maharashtra, 400018
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search