₹68.54
▲ +0.67 +0.99%
16 Jul 2026
NSE Listed
Kothari Products Ltd. (KOTHARIPRO)
Volume: 9,538Avg Vol 1W: 6,705.2Avg Vol 1M: 8,027.7552W Range:₹58₹109
Key Ratios
Checked 15h agoMarket Cap₹405 Cr
Current Price₹68.54
Previous Close₹67.87
High / Low (52w)₹109 / ₹58
Volume9,538
Avg Vol (1W)6,705.2
Avg Vol (1M)8,027.75
Stock P/E—
Book Value₹193.96
Dividend Yield0%
ROE1.9%
ROA2.5%
Revenue (TTM)₹1,009 Cr
Revenue Growth-3.5%
Profit Margin3.4%
Total Debt₹16 Cr
Shares Outstanding6 Cr
Face Value₹10
EPS (TTM)₹-0.33
P/B0.35
Debt / Equity0.09
50 DMA₹71.05
200 DMA₹73.42
Day change+0.99%
Price Chart
₹68.54▼ 20.68% · 1Y
2025-07-162026-07-15
20-day avg volume: 8K shares
Pros
- Company is almost debt-free.
- Revenue grew 10% YoY.
- Stock trades below its book value.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹248 Cr | ₹266 Cr | ₹221 Cr | ₹223 Cr | ₹248 Cr | ₹283 Cr | ₹162 Cr | ₹317 Cr |
| EBITDA | ₹6 Cr | ₹-123 Cr | ₹17 Cr | ₹17 Cr | ₹26 Cr | ₹-7 Cr | ₹2 Cr | ₹-17 Cr |
| Net Profit | ₹5 Cr | ₹-120 Cr | ₹11 Cr | ₹10 Cr | ₹21 Cr | ₹5 Cr | ₹10 Cr | ₹-2 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6,380 Cr | ₹5,798 Cr | ₹4,284 Cr | ₹3,193 Cr | ₹3,443 Cr | ₹1,430 Cr | ₹1,024 Cr | ₹1,009 Cr |
| EBITDA | ₹116 Cr | ₹219 Cr | ₹105 Cr | ₹2 Cr | ₹50 Cr | ₹20 Cr | ₹26 Cr | ₹-83 Cr |
| Net Profit | ₹55 Cr | ₹124 Cr | ₹35 Cr | ₹-56 Cr | ₹15 Cr | ₹5 Cr | ₹32 Cr | ₹-95 Cr |
| EPS | 18.55 | 41.41 | 11.64 | -18.87 | 4.92 | 1.74 | 10.89 | -15.95 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹3,563 Cr | ₹3,288 Cr | ₹2,808 Cr | ₹2,549 Cr | ₹1,768 Cr | ₹1,479 Cr | ₹1,333 Cr | ₹1,497 Cr |
| Total Liabilities | ₹2,551 Cr | ₹2,157 Cr | ₹1,637 Cr | ₹1,489 Cr | ₹685 Cr | ₹325 Cr | ₹137 Cr | ₹372 Cr |
| Equity | ₹1,013 Cr | ₹1,130 Cr | ₹1,171 Cr | ₹1,060 Cr | ₹1,083 Cr | ₹1,154 Cr | ₹1,196 Cr | ₹1,124 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-748 Cr | ₹-1,224 Cr | ₹-59 Cr | ₹122 Cr | ₹658 Cr | ₹246 Cr | ₹166 Cr | ₹106 Cr |
| Investing | ₹550 Cr | ₹814 Cr | ₹59 Cr | ₹74 Cr | ₹13 Cr | ₹-168 Cr | ₹35 Cr | ₹-127 Cr |
| Financing | ₹189 Cr | ₹548 Cr | ₹-89 Cr | ₹-138 Cr | ₹-714 Cr | ₹-81 Cr | ₹-198 Cr | ₹51 Cr |
| Free Cash Flow | ₹-748 Cr | ₹-1,224 Cr | ₹-59 Cr | ₹122 Cr | ₹658 Cr | ₹246 Cr | ₹166 Cr | ₹106 Cr |
Shareholding
Promoter 74.99% Institutions 0% Public 25.01%
Efficiency & Working Capital
ROCE2.8%
Interest Coverage-11
Dividend Payout—
Debtor Days172 d
Inventory Days28 d
Payable Days27 d
Cash Conversion Cycle173 d
Working Capital Days200 d
Shareholding Details
As of 2026-06-30
Promoter75%
FII0%
DII0%
Institutions0%
Public25%
Promoter Pledge0%
No. of Shareholders12,104
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 75% | 75% | 75% | 75% | 75% | 75% | 75% | 75% | 75% | 75% | 75% | 75% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 25% | 25% | 25% | 25% | 25% | 25% | 25% | 25% | 25% | 25% | 25% | 25% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 8,591 | 8,734 | 9,971 | 9,946 | 10,485 | 11,517 | 12,644 | 12,320 | 12,437 | 12,138 | 12,183 | 12,104 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Deepak Kothari | Shareholding of Promoter and Promoter Group | 59.3% | 3.54 Cr |
| Mitesh Kothari - Huf | Shareholding of Promoter and Promoter Group | 6.1% | 36,56,196 |
| Arti Kothari | Shareholding of Promoter and Promoter Group | 6% | 35,78,142 |
| Magnus Properties Private Limited | Public Shareholding | 5.7% | 33,80,228 |
| Khattri Perfumers P Ltd | Public Shareholding | 4.2% | 24,87,664 |
| Mitesh Kothari | Shareholding of Promoter and Promoter Group | 3.4% | 20,19,140 |
| K Raheja Corp Pvt Ltd | Public Shareholding | 1.6% | 9,25,434 |
| Uflex Ltd. | Public Shareholding | 1.2% | 6,85,800 |
| Urvi Kothari | Shareholding of Promoter and Promoter Group | 0.2% | 1,09,286 |
| Chirag Dilip Shah | Shareholding of Promoter and Promoter Group | 0% | 13,500 |
| Sadhna Kothari | Shareholding of Promoter and Promoter Group | 0% | 9,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Deepak Kothari | 0 | 0% | 2026-06-30 |
| Mitesh Kothari - Huf | 0 | 0% | 2026-06-30 |
| Mitesh Kothari | 0 | 0% | 2026-06-30 |
| Sadhna Kothari | 0 | 0% | 2026-06-30 |
| Urvi Kothari | 0 | 0% | 2026-06-30 |
| Arti Kothari | 0 | 0% | 2026-06-30 |
| Chirag Dilip Shah | 0 | 0% | 2026-06-30 |
| K Raheja Corp Pvt Ltd | 0 | 0% | 2026-06-30 |
| Khattri Perfumers P Ltd | 0 | 0% | 2026-06-30 |
| Magnus Properties Private Limited | 0 | 0% | 2026-06-30 |
| Uflex Ltd. | 0 | 0% | 2026-06-30 |
| Deepak Kothari | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Deepak Kothari | CMD & Executive Director | 2025 |
| Mitesh Kothari | WTD & Executive Director | 2025 |
| DEEPAK GAMBHIRDAS GANDHI | Independent Non Exe. Director | 2025 |
| Pradeep Kumar | Independent Non Exe. Director | 2025 |
| Jayant Chaturvedi | Independent Non Exe. Director | 2025 |
| Poonam Acharya | Non Executive Director | 2025 |
| Raj Kumar Gupta | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Trading Items | ₹1,102 Cr | 98.9% |
| Real Estate etc | ₹13 Cr | 1.1% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 62 | 60 | 60 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 58 | 0 | 498 | 331 | 887 |
| 2025 | 0 | 58 | 0 | 497 | 329 | 885 |
| 2025 | 0 | 0 | 0 | 1 | 1 | 2 |
Substantial Acquisitions (SAST)
9 disclosure(s)
-27/03/2026 · 8,00,000
Inter-se Transfer27/03/2026 · 6,00,000
Inter-se Transfer27/03/2026 · 2,00,000
Inter-se Transfer27/03/2026 · 8,00,000
NULL17/02/2025 · 12,10,927
Inter-se Transfer30/12/2024 · 20,89,071
Company Information
Incorporated1983
ChairmanDeepak Kothari
AuditorG M Kapadia & Co
Investor Email[email protected];[email protected]
📍 Pan Parag House, 24/19 The Mall, Kanpur, Uttar Pradesh, 208001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search