₹8
■ +0 +0.00%
18 Jul 2026
BSE Listed
INTEGRATED THERMOPLASTICS (530921)
Volume: 0Avg Vol 1W: 860Avg Vol 1M: 3,39152W Range:₹6₹9.82
Key Ratios
Checked 5h agoMarket Cap₹5 Cr
Current Price₹8
Previous Close₹8
High / Low (52w)₹9.82 / ₹6
Volume0
Avg Vol (1W)860
Avg Vol (1M)3,391
Stock P/E—
Book Value₹-67.69
Dividend Yield0%
ROE32.97%
ROA-55.28%
Revenue (TTM)—
Revenue Growth—
Profit Margin-591.67%
Total Debt—
Shares Outstanding1 Cr
Face Value—
EPS (TTM)₹0
P/B0
Debt / Equity0
50 DMA₹7.72
200 DMA—
Day change+0.00%
Price Chart
₹8▼ 12.76% · 1Y
2025-07-242026-07-17
20-day avg volume: 2K shares
Pros
- Healthy return on equity of 33.0%.
- Company is almost debt-free.
- Revenue grew 78% YoY.
Cons
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Sept 2022 | Jun 2023 | Sept 2023 |
|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| EBITDA | ₹-1 Cr | ₹-1 Cr | ₹-2 Cr |
| Net Profit | ₹-1 Cr | ₹-1 Cr | ₹-2 Cr |
| EPS | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹53 Cr | ₹74 Cr | ₹87 Cr | ₹72 Cr | ₹55 Cr | ₹8 Cr | ₹4 Cr | ₹7 Cr |
| EBITDA | ₹3 Cr | ₹-8 Cr | ₹1 Cr | ₹2 Cr | ₹-15 Cr | ₹-10 Cr | ₹-7 Cr | ₹-6 Cr |
| Net Profit | ₹-2 Cr | ₹-13 Cr | ₹-2 Cr | ₹0 Cr | ₹-17 Cr | ₹-10 Cr | ₹-10 Cr | ₹-6 Cr |
| EPS | -2.51 | -20.28 | -2.61 | -0.3 | -26.64 | -15.86 | -15.96 | -9.63 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹34 Cr | ₹45 Cr | ₹50 Cr | ₹45 Cr | ₹35 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr |
| Total Liabilities | ₹35 Cr | ₹59 Cr | ₹66 Cr | ₹61 Cr | ₹67 Cr | ₹57 Cr | ₹63 Cr | ₹71 Cr |
| Equity | ₹-1 Cr | ₹-14 Cr | ₹-16 Cr | ₹-16 Cr | ₹-33 Cr | ₹-43 Cr | ₹-53 Cr | ₹-59 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-5 Cr | ₹-5 Cr | ₹8 Cr | ₹1 Cr | ₹-2 Cr |
| Investing | ₹-1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Financing | ₹6 Cr | ₹6 Cr | ₹-8 Cr | ₹-1 Cr | ₹2 Cr |
| Free Cash Flow | ₹-5 Cr | ₹-5 Cr | ₹8 Cr | ₹1 Cr | ₹-2 Cr |
Shareholding
Promoter 34.38% Institutions 0.57% Public 65.05%
Efficiency & Working Capital
ROCE165.7%
Interest Coverage0
Dividend Payout—
Debtor Days328 d
Inventory Days17 d
Payable Days1076 d
Cash Conversion Cycle-731 d
Working Capital Days344 d
Shareholding Details
As of 2026-03-31
Promoter34.4%
FII0%
DII0.6%
Institutions0.6%
Public65.1%
Promoter Pledge0%
No. of Shareholders2,013
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 34.4% | 34.4% | 34.4% | 34.4% | 34.4% | 34.4% | 34.4% | 34.4% | 26.7% | 34.4% | 34.4% | 34.4% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0.6% | 0% | 0.6% | 0.6% | 0.6% | 0.6% | 0.6% | 0.6% | 0.6% |
| Public | 65.6% | 65.6% | 65.6% | 65.1% | 65.6% | 65.1% | 65.1% | 65.1% | 72.7% | 65.1% | 65.1% | 65.1% |
| Promoter Pledge | 100% | 100% | 0% | 100% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 1,991 | 1,991 | 1,989 | 1,989 | 1,987 | 1,987 | 1,987 | 2,000 | 2,006 | 2,005 | 2,013 | 2,013 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Sujala Pipes Private Limited | Shareholding of Promoter and Promoter Group | 21.7% | 13,63,800 |
| Sannapureddy Parvathi | Shareholding of Promoter and Promoter Group | 7.7% | 4,83,300 |
| Sajjala Sreedhar Reddy | Shareholding of Promoter and Promoter Group | 4.6% | 2,91,400 |
| Sannapu Reddy Sujala | Shareholding of Promoter and Promoter Group | 0.4% | 23,400 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Sannapureddy Parvathi | 0 | 0% | 2026-03-31 |
| Sajjala Sreedhar Reddy | 0 | 0% | 2026-03-31 |
| Sannapu Reddy Sujala | 0 | 0% | 2026-03-31 |
| Sujala Pipes Private Limited | 0 | 0% | 2026-03-31 |
| Sannapureddy Parvathi | 0 | 0% | 2025-12-31 |
| Sajjala Sreedhar Reddy | 0 | 0% | 2025-12-31 |
| Sannapu Reddy Sujala | 0 | 0% | 2025-12-31 |
| Sujala Pipes Private Limited | 0 | 0% | 2025-12-31 |
| Sannapureddy Parvathi | 0 | 0% | 2025-09-30 |
| Sajjala Sreedhar Reddy | 0 | 0% | 2025-09-30 |
| Sannapu Reddy Sujala | 0 | 0% | 2025-09-30 |
| Sujala Pipes Private Limited | 0 | 0% | 2025-09-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Aravinda Rani Vemuri | Non Executive Director | 2025 |
| A Sreenivasulu Reddy | Independent Non Exe. Director | 2025 |
| Venkata Lakshmi Reddy Sajjala | Independent Non Exe. Director | 2025 |
| Tulasi Sajjala | Independent Non Exe. Director | 2025 |
| Aruna Sajjala | Independent Non Exe. Director | 2025 |
| Neha Aggarwal | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 10 | 6 | 6 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2023 | 0 | 0 | 0 | 0 | 5 | 5 |
| 2023 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2023 | 0 | 0 | 0 | 0 | 5 | 5 |
Substantial Acquisitions (SAST)
1 disclosure(s)
Inter-se Transfer02/06/2025 - 03/06/2025 · 4,83,300
Company Information
🌐 www.integratedthermo.com ↗
📍 Survey No 375, Manoharabad (V) Toopran (M), Medak, Telangana, 502334
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search