₹16.7
▲ +0.6 +3.73%
As of 22 Oct 2026 · delayed
NSE Listed
Identical Brains Studio Limited (IDENTICAL)
Volume: 8,000Avg Vol 1W: 12,400Avg Vol 1M: 7,50052W Range:₹14.1₹40
Key Ratios
Checked 13h agoMarket Cap—
Current Price₹16.7
Previous Close₹16.1
High / Low (52w)₹40 / ₹14.1
Volume8,000
Avg Vol (1W)12,400
Avg Vol (1M)7,500
Stock P/E14.78
Book Value₹25.36
Dividend Yield—
ROE—
ROA—
Revenue (TTM)₹20 Cr
Revenue Growth—
Profit Margin—
Total Debt—
Shares Outstanding—
Face Value—
EPS (TTM)₹1.13
P/B0.66
Debt / Equity0
50 DMA₹17.7
200 DMA₹18.77
Day change+3.73%
Price Chart
₹16.7▼ 56.17% · 1Y
2025-10-272026-10-22
20-day avg volume: 8K shares
Pros
- Company is almost debt-free.
- Stock trades below its book value.
Cons
- Revenue fell 52% YoY.
Profit & Loss (Annual)
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | ₹4 Cr | ₹8 Cr | ₹20 Cr | ₹26 Cr | ₹20 Cr |
| EBITDA | ₹1 Cr | ₹2 Cr | ₹7 Cr | ₹5 Cr | ₹2 Cr |
| Net Profit | ₹1 Cr | ₹2 Cr | ₹5 Cr | ₹4 Cr | ₹2 Cr |
| EPS | 0.49 | 1.56 | 5.18 | 2.82 | 1.13 |
Balance Sheet
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Total Assets | ₹2 Cr | ₹5 Cr | ₹17 Cr | ₹39 Cr | ₹39 Cr |
| Total Liabilities | ₹1 Cr | ₹2 Cr | ₹5 Cr | ₹5 Cr | ₹4 Cr |
| Equity | ₹1 Cr | ₹3 Cr | ₹12 Cr | ₹34 Cr | ₹36 Cr |
| Total Debt | — | — | — | — | — |
Cash Flow
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Operating | ₹0 Cr | ₹3 Cr | ₹4 Cr | ₹-6 Cr | ₹-2 Cr |
| Investing | ₹0 Cr | ₹-2 Cr | ₹-6 Cr | ₹0 Cr | ₹-9 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹4 Cr | ₹18 Cr | ₹0 Cr |
| Free Cash Flow | ₹0 Cr | ₹3 Cr | ₹4 Cr | ₹-6 Cr | ₹-2 Cr |
Shareholding
Promoter 63.74% Institutions 0.74% Public 35.52%
Efficiency & Working Capital
ROCE23.4%
Interest Coverage17.2
Dividend Payout—
Debtor Days423 d
Inventory Days0 d
Payable Days51 d
Cash Conversion Cycle372 d
Working Capital Days423 d
Shareholding Details
As of 2026-09-30
Promoter63.7%
FII0%
DII0.7%
Institutions0.7%
Public35.5%
Promoter Pledge0%
No. of Shareholders633
Shareholding Pattern
Quarterly — figures in %. Latest 7 quarters.
| Period | Aug 2024 | Aug 2024 | Dec 2024 | Mar 2025 | Sept 2025 | Mar 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|
| Promoters | 86.5% | 86.5% | 63.7% | 63.7% | 63.7% | 63.7% | 63.7% |
| FIIs | 0% | 0% | 5.5% | 3.3% | 0% | 0% | 0% |
| DIIs | 13.5% | 0% | 0.5% | 0.1% | 0% | 1.4% | 0.7% |
| Public | 0% | 13.5% | 30.3% | 32.9% | 36.2% | 34.8% | 35.5% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 13 | 13 | 963 | 791 | 715 | 676 | 633 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Raghvendra Umesh Rai | Shareholding of Promoter and Promoter Group | 63.1% | 88,50,600 |
| Yash Jasbir Oberoi | Public Shareholding | 3.2% | 4,44,944 |
| Gaurav Gill | Public Shareholding | 2.1% | 2,94,000 |
| Oberoi Mega Entertainment Llp | Public Shareholding | 1.8% | 2,57,472 |
| Shomik Lalit Ranawat | Public Shareholding | 1.5% | 2,06,514 |
| Srinivas Danthuri . | Public Shareholding | 1.4% | 1,92,000 |
| Sireesha Danthuri | Public Shareholding | 1% | 1,44,000 |
| Solanki Tejas Kiritbhai | Public Shareholding | 1% | 1,42,000 |
| Sameer Rai | Shareholding of Promoter and Promoter Group | 0.6% | 89,400 |
| Rekha Raghvendra Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Umesh Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kiran Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ankur Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Triveni Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Tara Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Raghvendra Rai Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rani Triveni Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Anshiv Raghvendra Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Siya Raghvendra Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ar Creations | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Raghvendra Rai | Chairman / Executive Director / Managing Director | 2025 |
| Sameer Rai | Executive Director | 2025 |
| Shridhar Sanjay Tari | Independent Director | 2025 |
| Rakesh Ramchandra Pawar | Independent Director | 2025 |
| Jyoti Sharma | Independent Director | 2025 |
| Suvarna Jayesh Katke | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 15 | 14 | 14 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 0 | 0 | 0 | 0 | 0 | 1 |
| 2026 | 0 | 0 | 0 | 0 | 0 | 1 |
| 2026 | 0 | 0 | 0 | 0 | 0 | 1 |
Company Information
Incorporated2019
ChairmanRaghvendra Rai
AuditorS C Mehra & Associates LLP
Investor Email[email protected]
📍 802,803 & 804 Crescent Royale, Veera Desai Rd Off.New Link Rd, Mumbai, Maharashtra, 400053
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search