₹20.85
▲ +3.35 +19.14%
16 Jul 2026
NSE Listed
ESM 1Identical Brains Studio Limited (IDENTICAL)
Volume: 6,000Avg Vol 1W: 3,200Avg Vol 1M: 6,70052W Range:₹14.1₹45.8
Key Ratios
Updated 14h agoMarket Cap—
Current Price₹20.85
Previous Close₹17.5
High / Low (52w)₹45.8 / ₹14.1
Volume6,000
Avg Vol (1W)3,200
Avg Vol (1M)6,700
Stock P/E15.49
Book Value₹25.36
Dividend Yield—
ROE—
ROA—
Revenue (TTM)₹26 Cr
Revenue Growth—
Profit Margin—
Total Debt—
Shares Outstanding—
Face Value—
EPS (TTM)₹1.13
P/B0.69
Debt / Equity—
50 DMA₹17.65
200 DMA₹24.44
Day change+19.14%
SurveillanceESM 1 (as of 2026-07-11)
Price Chart
₹20.85▼ 53.41% · 1Y
2025-07-162026-07-15
20-day avg volume: 7K shares
Pros
- Stock trades below its book value.
Cons
- Revenue fell 52% YoY.
Profit & Loss (Annual)
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | ₹4 Cr | ₹8 Cr | ₹20 Cr | ₹26 Cr |
| EBITDA | ₹1 Cr | ₹2 Cr | ₹7 Cr | ₹5 Cr |
| Net Profit | ₹1 Cr | ₹2 Cr | ₹5 Cr | ₹4 Cr |
| EPS | 0.49 | 1.56 | 5.18 | 2.82 |
Balance Sheet
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | ₹2 Cr | ₹5 Cr | ₹17 Cr | ₹39 Cr |
| Total Liabilities | ₹1 Cr | ₹2 Cr | ₹5 Cr | ₹5 Cr |
| Equity | ₹1 Cr | ₹3 Cr | ₹12 Cr | ₹34 Cr |
| Total Debt | — | — | — | — |
Cash Flow
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating | ₹0 Cr | ₹3 Cr | ₹4 Cr | ₹-6 Cr |
| Investing | ₹0 Cr | ₹-2 Cr | ₹-6 Cr | ₹0 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹4 Cr | ₹18 Cr |
| Free Cash Flow | ₹0 Cr | ₹3 Cr | ₹4 Cr | ₹-6 Cr |
Shareholding
Promoter 63.74% Institutions 1.41% Public 34.85%
Efficiency & Working Capital
ROCE23.4%
Interest Coverage272
Dividend Payout—
Debtor Days240 d
Inventory Days0 d
Payable Days37 d
Cash Conversion Cycle202 d
Working Capital Days240 d
Shareholding Details
As of 2026-03-31
Promoter63.7%
FII0%
DII1.4%
Institutions1.4%
Public34.8%
Promoter Pledge0%
No. of Shareholders676
Shareholding Pattern
Quarterly — figures in %. Latest 6 quarters.
| Period | Aug 2024 | Aug 2024 | Dec 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 86.5% | 86.5% | 63.7% | 63.7% | 63.7% | 63.7% |
| FIIs | 0% | 0% | 5.5% | 3.3% | 0% | 0% |
| DIIs | 13.5% | 0% | 0.5% | 0.1% | 0% | 1.4% |
| Public | 0% | 13.5% | 30.3% | 32.9% | 36.2% | 34.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 13 | 13 | 963 | 791 | 715 | 676 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Raghvendra Umesh Rai | Shareholding of Promoter and Promoter Group | 63.1% | 88,50,600 |
| Yash Jasbir Oberoi | Public Shareholding | 3.7% | 5,14,944 |
| Oberoi Mega Entertainment Llp | Public Shareholding | 1.8% | 2,57,472 |
| Shomik Lalit Ranawat | Public Shareholding | 1.5% | 2,06,514 |
| Holani Venture Capital Fund- Holani Venture Capital Fund-i | Public Shareholding | 1.4% | 1,94,000 |
| Srinivas Danthuri | Public Shareholding | 1.4% | 1,92,000 |
| Sameer Rai | Shareholding of Promoter and Promoter Group | 0.6% | 89,400 |
| Rekha Raghvendra Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Umesh Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kiran Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ankur Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Triveni Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Tara Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Raghvendra Rai Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rani Triveni Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Anshiv Raghvendra Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Siya Raghvendra Rai | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Raghvendra Umesh Rai | 0 | 0% | 2026-03-31 |
| Sameer Rai | 0 | 0% | 2026-03-31 |
| Rekha Raghvendra Rai | 0 | 0% | 2026-03-31 |
| Umesh Rai | 0 | 0% | 2026-03-31 |
| Kiran Rai | 0 | 0% | 2026-03-31 |
| Ankur Rai | 0 | 0% | 2026-03-31 |
| Triveni Rai | 0 | 0% | 2026-03-31 |
| Tara Rai | 0 | 0% | 2026-03-31 |
| Raghvendra Rai Huf | 0 | 0% | 2026-03-31 |
| Rani Triveni Rai | 0 | 0% | 2026-03-31 |
| Anshiv Raghvendra Rai | 0 | 0% | 2026-03-31 |
| Siya Raghvendra Rai | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Raghvendra Rai | Chairman / Executive Director / Managing Director | 2025 |
| Sameer Rai | Executive Director | 2025 |
| Shridhar Sanjay Tari | Independent Director | 2025 |
| Rakesh Ramchandra Pawar | Independent Director | 2025 |
| Jyoti Sharma | Independent Director | 2025 |
| Suvarna Jayesh Katke | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 15 | 14 | 14 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Company Information
Incorporated2019
ChairmanRaghvendra Rai
AuditorS C Mehra & Associates LLP
Investor Email[email protected]
📍 802,803 & 804 Crescent Royale, Veera Desai Rd Off.New Link Rd, Mumbai, Maharashtra, 400053
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search