₹13.89
▲ +0.22 +1.61%
16 Jul 2026
NSE Listed · Telecom-Service
Vodafone Idea Limited (IDEA)
Volume: 29,99,79,019Avg Vol 1W: 18,97,01,425Avg Vol 1M: 15,98,77,74352W Range:₹6.12₹15.34
Key Ratios
Updated 1h agoMarket Cap₹1,50,488 Cr
Current Price₹13.89
Previous Close₹13.67
High / Low (52w)₹15.34 / ₹6.12
Volume29,99,79,019
Avg Vol (1W)18,97,01,425
Avg Vol (1M)15,98,77,743
Stock P/E2.85
Book Value₹-3.3
Dividend Yield0%
ROE67.24%
ROA18.03%
Revenue (TTM)—
Revenue Growth2.16%
Profit Margin77.14%
Total Debt₹1,82,768 Cr
Shares Outstanding10,834 Cr
Face Value₹10
EPS (TTM)₹0
P/B0
Debt / Equity0
50 DMA₹14.36
200 DMA₹11.83
Day change+1.61%
Price Chart
₹13.89▲ 39.32% · 1Y
2025-11-212026-07-16
20-day avg volume: 16.1Cr shares
Pros
- Healthy return on equity of 67.2%.
- Company is almost debt-free.
Cons
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10,508 Cr | ₹10,932 Cr | ₹11,117 Cr | ₹11,015 Cr | ₹11,023 Cr | ₹11,195 Cr | ₹11,323 Cr | ₹11,332 Cr |
| EBITDA | ₹-908 Cr | ₹-554 Cr | ₹-667 Cr | ₹-698 Cr | ₹-718 Cr | ₹-781 Cr | ₹-540 Cr | ₹-525 Cr |
| Net Profit | ₹-6,432 Cr | ₹-7,176 Cr | ₹-6,609 Cr | ₹-7,167 Cr | ₹-6,608 Cr | ₹-5,524 Cr | ₹-5,286 Cr | ₹51,970 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹28,632 Cr | ₹37,824 Cr | ₹45,997 Cr | ₹42,126 Cr | ₹38,645 Cr | ₹42,489 Cr | ₹42,765 Cr | ₹44,592 Cr |
| EBITDA | ₹-2,009 Cr | ₹-9,682 Cr | ₹-8,405 Cr | ₹-6,519 Cr | ₹-7,419 Cr | ₹-5,921 Cr | ₹-5,394 Cr | ₹-2,826 Cr |
| Net Profit | ₹-4,197 Cr | ₹-14,629 Cr | ₹-73,878 Cr | ₹-44,233 Cr | ₹-28,245 Cr | ₹-29,301 Cr | ₹-31,238 Cr | ₹-27,383 Cr |
| EPS | -11.36 | -17.17 | -27.25 | -15.4 | -9.83 | -8.43 | -6.41 | -4.01 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹98,577 Cr | ₹2,29,700 Cr | ₹2,26,920 Cr | ₹2,03,481 Cr | ₹1,94,029 Cr | ₹2,07,243 Cr | ₹1,84,998 Cr | ₹1,97,867 Cr |
| Total Liabilities | ₹71,315 Cr | ₹1,70,065 Cr | ₹2,20,940 Cr | ₹2,41,709 Cr | ₹2,55,994 Cr | ₹2,81,602 Cr | ₹2,89,165 Cr | ₹2,68,187 Cr |
| Equity | ₹27,263 Cr | ₹59,635 Cr | ₹5,980 Cr | ₹-38,228 Cr | ₹-61,965 Cr | ₹-74,359 Cr | ₹-1,04,167 Cr | ₹-70,320 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹5,749 Cr | ₹5,068 Cr | ₹4,921 Cr | ₹14,849 Cr | ₹15,918 Cr | ₹17,524 Cr | ₹17,856 Cr | ₹8,815 Cr |
| Investing | ₹-9,272 Cr | ₹-7,379 Cr | ₹-2,790 Cr | ₹1,075 Cr | ₹-5,730 Cr | ₹-5,414 Cr | ₹-1,907 Cr | ₹-16,248 Cr |
| Financing | ₹3,925 Cr | ₹-2,949 Cr | ₹-5,019 Cr | ₹-16,731 Cr | ₹-10,554 Cr | ₹-14,679 Cr | ₹-18,980 Cr | ₹7,047 Cr |
| Free Cash Flow | ₹5,749 Cr | ₹5,068 Cr | ₹4,921 Cr | ₹14,849 Cr | ₹15,918 Cr | ₹17,524 Cr | ₹17,856 Cr | ₹8,815 Cr |
Shareholding
Promoter 25.64% Institutions 11.77% Public 62.58%
Efficiency & Working Capital
ROCE-1.6%
Interest Coverage-0.1
Dividend Payout—
Debtor Days17 d
Inventory Days0 d
Payable Days90 d
Cash Conversion Cycle-73 d
Working Capital Days17 d
Shareholding Details
As of 2026-03-31
Promoter25.6%
FII5.6%
DII6.2%
Institutions11.8%
Public62.6%
Promoter Pledge11.8%
No. of Shareholders59,39,398
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jul 2024 | Sept 2024 | Dec 2024 | Jan 2025 | Jan 2025 | Mar 2025 | Apr 2025 | Apr 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 37.2% | 37.3% | 38.8% | 38.8% | 38.8% | 38.8% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% |
| FIIs | 12.8% | 12.7% | 9.9% | 9.9% | 9.9% | 10.1% | 6.6% | 6.6% | 6% | 6% | 6% | 5.6% |
| DIIs | 7% | 4.9% | 4.2% | 4.2% | 4.2% | 4.9% | 3.4% | 3.4% | 4.2% | 4.8% | 5.6% | 6.2% |
| Public | 43.1% | 45.1% | 47.1% | 24.5% | 47.1% | 46.2% | 15.5% | 64.4% | 64.3% | 63.7% | 62.8% | 62.6% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 11.8% | 11.8% |
| No. of Shareholders | 49,86,871 | 53,69,114 | 59,88,618 | 59,88,618 | 59,88,618 | 60,54,755 | 60,77,186 | 60,77,186 | 61,82,208 | 61,55,526 | 60,11,025 | 59,39,398 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Department Of Investment And Public Asset Management | Public Shareholding | 49% | 5308.32 Cr |
| Euro Pacific Securities Ltd | Shareholding of Promoter and Promoter Group | 5.2% | 559.33 Cr |
| Oriana Investments Pte Ltd | Shareholding of Promoter and Promoter Group | 4.1% | 438.86 Cr |
| Grasim Industries Limited | Shareholding of Promoter and Promoter Group | 3.1% | 331.76 Cr |
| Prime Metals Ltd | Shareholding of Promoter and Promoter Group | 2.5% | 275.65 Cr |
| Mobilvest | Shareholding of Promoter and Promoter Group | 1.6% | 167.60 Cr |
| Vodafone Telecommunications (india) Limited | Shareholding of Promoter and Promoter Group | 1.5% | 162.45 Cr |
| Trans Crystal Ltd. | Shareholding of Promoter and Promoter Group | 1.4% | 146.11 Cr |
| Omega Telecom Holdings Private Limited | Shareholding of Promoter and Promoter Group | 1.3% | 136.36 Cr |
| Kotak Mahindra Trustee Co Ltd A/c Kotak Nifty Midcap 150 Momentum 50 Index Fund | Public Shareholding | 1.1% | 113.84 Cr |
| Asian Telecommunications Investments (mauritius) Limited | Shareholding of Promoter and Promoter Group | 0.9% | 98.05 Cr |
| Elaine Investments Pte Ltd | Shareholding of Promoter and Promoter Group | 0.8% | 86.11 Cr |
| Al-amin Investments Ltd | Shareholding of Promoter and Promoter Group | 0.8% | 81.27 Cr |
| Hindalco Industries Limited | Shareholding of Promoter and Promoter Group | 0.7% | 75.11 Cr |
| Usha Martin Telematics Limited | Shareholding of Promoter and Promoter Group | 0.7% | 69.97 Cr |
| Cc Ii (mauritius) Inc | Shareholding of Promoter and Promoter Group | 0.4% | 44.61 Cr |
| Igh Holdings Private Limited | Shareholding of Promoter and Promoter Group | 0.4% | 40.75 Cr |
| Birla Group Holdings Private Limited | Shareholding of Promoter and Promoter Group | 0.3% | 35.38 Cr |
| Pilani Investment And Industries Corporation Limited | Shareholding of Promoter and Promoter Group | 0.2% | 18.95 Cr |
| Kumar Mangalam Birla | Shareholding of Promoter and Promoter Group | 0.1% | 9.78 Cr |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Kumar Mangalam Birla | 0 | 0% | 2026-03-31 |
| Grasim Industries Limited | 0 | 0% | 2026-03-31 |
| Hindalco Industries Limited | 0 | 0% | 2026-03-31 |
| Omega Telecom Holdings Private Limited | 25.68 Cr | 18.8% | 2026-03-31 |
| Usha Martin Telematics Limited | 13.18 Cr | 18.8% | 2026-03-31 |
| Birla Group Holdings Private Limited | 0 | 0% | 2026-03-31 |
| Pilani Investment And Industries Corporation Limited | 0 | 0% | 2026-03-31 |
| Igh Holdings Private Limited | 0 | 0% | 2026-03-31 |
| Euro Pacific Securities Ltd | 289.14 Cr | 51.7% | 2026-03-31 |
| Vodafone Telecommunications (india) Limited | 0 | 0% | 2026-03-31 |
| Cc Ii (mauritius) Inc | 0 | 0% | 2026-03-31 |
| Oriana Investments Pte Ltd | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| NEENA GUPTA | Independent Director | 2025 |
| Ashwani Windlass | Independent Director | 2025 |
| Suresh Choithram Vaswani | Independent Director | 2025 |
| HIMANSHU KAPANIA | Non Executive Director | 2025 |
| Sunil Sood | Non Executive Director | 2025 |
| Sushil Agarwal | Non Executive Director | 2025 |
| Anjani Kumar Agrawal | Independent Director | 2025 |
| Kumar Mangalam Birla | Non Executive Director | 2025 |
| RAVINDER TAKKAR | Chairman (Non-Executive) | 2025 |
| RAJAT KUMAR JAIN | Independent Director | 2025 |
| Selcuk Karacay | Non Executive Director | 2025 |
| Sunirmal Talukdar | Independent Director | 2025 |
| Pankaj Kapdeo | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Mobility Services | ₹35,118 Cr | 98.1% |
| International Long Distance (ILD) | ₹698 Cr | 1.9% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 1,31,950 | 71,393 | 71,393 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 2,270 | 0 | 2 | 23 | 10,309 | 12,605 |
| 2025 | 577 | 0 | 0 | 0 | 3,985 | 4,562 |
| 2025 | 1,254 | 0 | 2 | 23 | 6,159 | 7,438 |
Insider / Designated-Person Trades
4 recent disclosure(s)
Euro Pacific Securities LtdAcquisition · 42,76,56,421
Prime Metals Ltd.Acquisition · 57,09,58,646
Euro Pacific Securities Ltd.Acquisition · 1,96,66,35,338
Oriana Investments Pte. LtdAcquisition · 84,58,64,661
Substantial Acquisitions (SAST)
8 disclosure(s)
Others11/04/2025 · 36,95,00,00,000
Pref. Allotment09/01/2025 · 60,86,23,754
Pref. Allotment09/01/2025 · 60,86,23,754
Release Of Pledge27/12/2024 · —
Indirect Release Of Pledge27/12/2024 · —
Scheme Of Amalgamation24/05/2024 · 35,37,98,358
Company Information
Incorporated1995
ChairmanRAVINDER TAKKAR
AuditorS R Batliboi & Associates LLP
Investor Email[email protected]
📍 Suman Tower Plot No 18, Sector - 11, Gandhinagar, Gujarat, 382011
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search