Debut Plus

265.44

+3.59 +1.37%

17 Jul 2026

NSE Listed · IT - Software

Firstsource Solu. Ltd. (FSL)

Volume: 16,72,358Avg Vol 1W: 12,48,936Avg Vol 1M: 10,49,94652W Range:202381.4
Market Cap₹18,767 Cr
Current Price₹265.44
Previous Close₹261.85
High / Low (52w)₹381.4 / ₹202
Volume16,72,358
Avg Vol (1W)12,48,936
Avg Vol (1M)10,49,946
Stock P/E89.37
Book Value₹62.16
Dividend Yield2.04%
ROE17.13%
ROA7.24%
Revenue (TTM)
Revenue Growth25.95%
Profit Margin7.01%
Total Debt₹342 Cr
Shares Outstanding71 Cr
Face Value₹10
EPS (TTM)₹10.58
P/B4.27
Debt / Equity0.65
50 DMA₹245.96
200 DMA₹236.77
Day change+1.37%
Price Chart
265.44 22.25% · 1Y
3562048.5Cr
2025-11-24
2026-07-16

20-day avg volume: 10.0L shares

Pros
  • Healthy return on equity of 17.1%.
  • Pays a dividend yield of 2.0%.
  • Company is almost debt-free.
  • Revenue grew 25% YoY.
  • Net profit is growing year over year.
Cons
  • Stock trades at a high P/E of 89.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹1,791 Cr₹1,925 Cr₹2,102 Cr₹2,161 Cr₹2,218 Cr₹2,312 Cr₹2,443 Cr₹2,583 Cr
EBITDA₹199 Cr₹205 Cr₹231 Cr₹244 Cr₹257 Cr₹265 Cr₹295 Cr₹313 Cr
Net Profit₹135 Cr₹138 Cr₹160 Cr₹161 Cr₹169 Cr₹180 Cr₹120 Cr₹205 Cr
EPS
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹3,541 Cr₹3,830 Cr₹4,107 Cr₹5,079 Cr₹5,922 Cr₹6,153 Cr₹6,379 Cr₹7,991 Cr
EBITDA₹398 Cr₹465 Cr₹453 Cr₹599 Cr₹711 Cr₹694 Cr₹733 Cr₹880 Cr
Net Profit₹327 Cr₹378 Cr₹340 Cr₹362 Cr₹537 Cr₹514 Cr₹515 Cr₹594 Cr
EPS4.735.454.895.137.627.327.348.42
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹3,398 Cr₹3,676 Cr₹4,587 Cr₹4,830 Cr₹5,709 Cr₹5,664 Cr₹6,076 Cr₹7,922 Cr
Total Liabilities₹1,045 Cr₹954 Cr₹1,821 Cr₹2,030 Cr₹2,675 Cr₹2,297 Cr₹2,375 Cr₹3,824 Cr
Equity₹2,353 Cr₹2,721 Cr₹2,766 Cr₹2,800 Cr₹3,033 Cr₹3,367 Cr₹3,701 Cr₹4,098 Cr
Total Debt
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹390 Cr₹463 Cr₹464 Cr₹1,045 Cr₹798 Cr₹861 Cr₹716 Cr₹823 Cr
Investing₹92 Cr₹-204 Cr₹14 Cr₹-348 Cr₹-595 Cr₹16 Cr₹-58 Cr₹-746 Cr
Financing₹-327 Cr₹-273 Cr₹-277 Cr₹-689 Cr₹-158 Cr₹-743 Cr₹-563 Cr₹23 Cr
Free Cash Flow₹390 Cr₹463 Cr₹445 Cr₹1,045 Cr₹798 Cr₹861 Cr₹716 Cr₹823 Cr
Shareholding
Promoter 53.66% Institutions 33.79% Public 12.55%
Efficiency & Working Capital
ROCE15%
Interest Coverage5.1
Dividend Payout
Debtor Days79 d
Inventory Days0 d
Payable Days21 d
Cash Conversion Cycle58 d
Working Capital Days79 d
Shareholding Details

As of 2026-06-30

Promoter53.7%
FII8.4%
DII25.4%
Institutions33.8%
Public12.6%
Promoter Pledge0%
No. of Shareholders2,42,813
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Promoters53.7%53.7%53.7%53.7%53.7%53.7%53.7%53.7%53.7%53.7%53.7%53.7%
FIIs10.2%9.9%9.6%9.4%11.6%11%10.1%9.6%9.3%9.2%8.9%8.4%
DIIs16.2%18.2%19.3%19.5%18.6%20.9%22.9%23.9%24.6%25.2%25.5%25.4%
Public19.9%18.3%17.5%17.5%16.1%14.5%13.4%12.8%12.5%12%12%12.6%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders2,87,1852,75,2332,66,8742,58,7892,82,8592,80,6392,66,8682,54,2532,40,9822,30,4722,29,9352,42,813
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503
Major Shareholders (>1%)
NameCategoryStakeShares
Rpsg Ventures LimitedShareholding of Promoter and Promoter Group53.7%37.40 Cr
Hdfc Small Cap FundPublic Shareholding8.7%6.09 Cr
Life Insurance Corporation Of IndiaPublic Shareholding4%2.79 Cr
Sbi Technology Opportunities FundPublic Shareholding2%1.42 Cr
Icici Bank LtdPublic Shareholding1.7%1.20 Cr
Tata Digital India FundPublic Shareholding1.4%99,89,159
Aditya Birla Sun Life Trustee Private Limited A/c Aditya Birla Sun Life Digital India FundPublic Shareholding1.2%84,83,840
Abu Dhabi Investment AuthorityPublic Shareholding1.1%77,23,509
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Rpsg Ventures Limited00%2026-06-30
Hdfc Small Cap Fund00%2026-06-30
Sbi Technology Opportunities Fund00%2026-06-30
Tata Digital India Fund00%2026-06-30
Aditya Birla Sun Life Trustee Private Limited A/c Aditya Birla Sun Life Digital India Fund00%2026-06-30
Icici Bank Ltd00%2026-06-30
Life Insurance Corporation Of India00%2026-06-30
Abu Dhabi Investment Authority00%2026-06-30
Rpsg Ventures Limited00%2026-03-31
Hdfc Small Cap Fund00%2026-03-31
Sbi Technology Opportunities Fund00%2026-03-31
Tata Digital India Fund00%2026-03-31
Board of Directors
NameDesignationYear
Sanjiv GoenkaChairman (Non-Executive)2025
Shashwat GoenkaVice Chairman2025
Subrata TalukdarNon Executive Director2025
P K KhaitanNon Executive Director2025
Pooja NambiarCompany Sec. & Compli. Officer2025
Sunil MitraIndependent Director2025
Vanita UppalIndependent Director2025
Utsav ParekhIndependent Director2025
Rajiv KumarIndependent Director2025
Ritesh Mohan IdnaniManaging Director & Chief Executive Officer2025
Rekha SethiIndependent Director2025
T C Suseel KumarIndependent Director2025
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2026₹10872697697
Corporate Actions
TypeDateValueRemark
dividend2026-02-20₹5.5 (55%)Interim
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
2025000282,2142,391
202500004545
202500001515
Insider / Designated-Person Trades

30 recent disclosure(s)

Dinesh JainAcquisition · 7,211
Dinesh JainDisposal · 7,211
Dinesh JainDisposal · 12,789
Dinesh JainDisposal · 5,000
Dinesh JainDisposal · 5,000
Firstsource Employee Benefit TrustDisposal · 370
Substantial Acquisitions (SAST)

1 disclosure(s)

Market08/05/2024 · 1,42,78,998
Company Information
Incorporated2001
ChairmanSanjiv Goenka
AuditorDeloitte Haskins & Sells LLP
Investor Email[email protected]
🌐 www.firstsource.com

📍 1st Floor Athena Towers, Mindspace Malad Goregaon West, Mumbai, Maharashtra, 400063

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search