₹265.44
▲ +3.59 +1.37%
17 Jul 2026
NSE Listed · IT - Software
Firstsource Solu. Ltd. (FSL)
Volume: 16,72,358Avg Vol 1W: 12,48,936Avg Vol 1M: 10,49,94652W Range:₹202₹381.4
Key Ratios
Checked just nowMarket Cap₹18,767 Cr
Current Price₹265.44
Previous Close₹261.85
High / Low (52w)₹381.4 / ₹202
Volume16,72,358
Avg Vol (1W)12,48,936
Avg Vol (1M)10,49,946
Stock P/E89.37
Book Value₹62.16
Dividend Yield2.04%
ROE17.13%
ROA7.24%
Revenue (TTM)—
Revenue Growth25.95%
Profit Margin7.01%
Total Debt₹342 Cr
Shares Outstanding71 Cr
Face Value₹10
EPS (TTM)₹10.58
P/B4.27
Debt / Equity0.65
50 DMA₹245.96
200 DMA₹236.77
Day change+1.37%
Price Chart
₹265.44▼ 22.25% · 1Y
2025-11-242026-07-16
20-day avg volume: 10.0L shares
Pros
- Healthy return on equity of 17.1%.
- Pays a dividend yield of 2.0%.
- Company is almost debt-free.
- Revenue grew 25% YoY.
- Net profit is growing year over year.
Cons
- Stock trades at a high P/E of 89.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,791 Cr | ₹1,925 Cr | ₹2,102 Cr | ₹2,161 Cr | ₹2,218 Cr | ₹2,312 Cr | ₹2,443 Cr | ₹2,583 Cr |
| EBITDA | ₹199 Cr | ₹205 Cr | ₹231 Cr | ₹244 Cr | ₹257 Cr | ₹265 Cr | ₹295 Cr | ₹313 Cr |
| Net Profit | ₹135 Cr | ₹138 Cr | ₹160 Cr | ₹161 Cr | ₹169 Cr | ₹180 Cr | ₹120 Cr | ₹205 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3,541 Cr | ₹3,830 Cr | ₹4,107 Cr | ₹5,079 Cr | ₹5,922 Cr | ₹6,153 Cr | ₹6,379 Cr | ₹7,991 Cr |
| EBITDA | ₹398 Cr | ₹465 Cr | ₹453 Cr | ₹599 Cr | ₹711 Cr | ₹694 Cr | ₹733 Cr | ₹880 Cr |
| Net Profit | ₹327 Cr | ₹378 Cr | ₹340 Cr | ₹362 Cr | ₹537 Cr | ₹514 Cr | ₹515 Cr | ₹594 Cr |
| EPS | 4.73 | 5.45 | 4.89 | 5.13 | 7.62 | 7.32 | 7.34 | 8.42 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹3,398 Cr | ₹3,676 Cr | ₹4,587 Cr | ₹4,830 Cr | ₹5,709 Cr | ₹5,664 Cr | ₹6,076 Cr | ₹7,922 Cr |
| Total Liabilities | ₹1,045 Cr | ₹954 Cr | ₹1,821 Cr | ₹2,030 Cr | ₹2,675 Cr | ₹2,297 Cr | ₹2,375 Cr | ₹3,824 Cr |
| Equity | ₹2,353 Cr | ₹2,721 Cr | ₹2,766 Cr | ₹2,800 Cr | ₹3,033 Cr | ₹3,367 Cr | ₹3,701 Cr | ₹4,098 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹390 Cr | ₹463 Cr | ₹464 Cr | ₹1,045 Cr | ₹798 Cr | ₹861 Cr | ₹716 Cr | ₹823 Cr |
| Investing | ₹92 Cr | ₹-204 Cr | ₹14 Cr | ₹-348 Cr | ₹-595 Cr | ₹16 Cr | ₹-58 Cr | ₹-746 Cr |
| Financing | ₹-327 Cr | ₹-273 Cr | ₹-277 Cr | ₹-689 Cr | ₹-158 Cr | ₹-743 Cr | ₹-563 Cr | ₹23 Cr |
| Free Cash Flow | ₹390 Cr | ₹463 Cr | ₹445 Cr | ₹1,045 Cr | ₹798 Cr | ₹861 Cr | ₹716 Cr | ₹823 Cr |
Shareholding
Promoter 53.66% Institutions 33.79% Public 12.55%
Efficiency & Working Capital
ROCE15%
Interest Coverage5.1
Dividend Payout—
Debtor Days79 d
Inventory Days0 d
Payable Days21 d
Cash Conversion Cycle58 d
Working Capital Days79 d
Shareholding Details
As of 2026-06-30
Promoter53.7%
FII8.4%
DII25.4%
Institutions33.8%
Public12.6%
Promoter Pledge0%
No. of Shareholders2,42,813
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 53.7% | 53.7% | 53.7% | 53.7% | 53.7% | 53.7% | 53.7% | 53.7% | 53.7% | 53.7% | 53.7% | 53.7% |
| FIIs | 10.2% | 9.9% | 9.6% | 9.4% | 11.6% | 11% | 10.1% | 9.6% | 9.3% | 9.2% | 8.9% | 8.4% |
| DIIs | 16.2% | 18.2% | 19.3% | 19.5% | 18.6% | 20.9% | 22.9% | 23.9% | 24.6% | 25.2% | 25.5% | 25.4% |
| Public | 19.9% | 18.3% | 17.5% | 17.5% | 16.1% | 14.5% | 13.4% | 12.8% | 12.5% | 12% | 12% | 12.6% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 2,87,185 | 2,75,233 | 2,66,874 | 2,58,789 | 2,82,859 | 2,80,639 | 2,66,868 | 2,54,253 | 2,40,982 | 2,30,472 | 2,29,935 | 2,42,813 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Rpsg Ventures Limited | Shareholding of Promoter and Promoter Group | 53.7% | 37.40 Cr |
| Hdfc Small Cap Fund | Public Shareholding | 8.7% | 6.09 Cr |
| Life Insurance Corporation Of India | Public Shareholding | 4% | 2.79 Cr |
| Sbi Technology Opportunities Fund | Public Shareholding | 2% | 1.42 Cr |
| Icici Bank Ltd | Public Shareholding | 1.7% | 1.20 Cr |
| Tata Digital India Fund | Public Shareholding | 1.4% | 99,89,159 |
| Aditya Birla Sun Life Trustee Private Limited A/c Aditya Birla Sun Life Digital India Fund | Public Shareholding | 1.2% | 84,83,840 |
| Abu Dhabi Investment Authority | Public Shareholding | 1.1% | 77,23,509 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Rpsg Ventures Limited | 0 | 0% | 2026-06-30 |
| Hdfc Small Cap Fund | 0 | 0% | 2026-06-30 |
| Sbi Technology Opportunities Fund | 0 | 0% | 2026-06-30 |
| Tata Digital India Fund | 0 | 0% | 2026-06-30 |
| Aditya Birla Sun Life Trustee Private Limited A/c Aditya Birla Sun Life Digital India Fund | 0 | 0% | 2026-06-30 |
| Icici Bank Ltd | 0 | 0% | 2026-06-30 |
| Life Insurance Corporation Of India | 0 | 0% | 2026-06-30 |
| Abu Dhabi Investment Authority | 0 | 0% | 2026-06-30 |
| Rpsg Ventures Limited | 0 | 0% | 2026-03-31 |
| Hdfc Small Cap Fund | 0 | 0% | 2026-03-31 |
| Sbi Technology Opportunities Fund | 0 | 0% | 2026-03-31 |
| Tata Digital India Fund | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Sanjiv Goenka | Chairman (Non-Executive) | 2025 |
| Shashwat Goenka | Vice Chairman | 2025 |
| Subrata Talukdar | Non Executive Director | 2025 |
| P K Khaitan | Non Executive Director | 2025 |
| Pooja Nambiar | Company Sec. & Compli. Officer | 2025 |
| Sunil Mitra | Independent Director | 2025 |
| Vanita Uppal | Independent Director | 2025 |
| Utsav Parekh | Independent Director | 2025 |
| Rajiv Kumar | Independent Director | 2025 |
| Ritesh Mohan Idnani | Managing Director & Chief Executive Officer | 2025 |
| Rekha Sethi | Independent Director | 2025 |
| T C Suseel Kumar | Independent Director | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 872 | 697 | 697 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2026-02-20 | ₹5.5 (55%) | Interim |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 28 | 2,214 | 2,391 |
| 2025 | 0 | 0 | 0 | 0 | 45 | 45 |
| 2025 | 0 | 0 | 0 | 0 | 15 | 15 |
Insider / Designated-Person Trades
30 recent disclosure(s)
Dinesh JainAcquisition · 7,211
Dinesh JainDisposal · 7,211
Dinesh JainDisposal · 12,789
Dinesh JainDisposal · 5,000
Dinesh JainDisposal · 5,000
Firstsource Employee Benefit TrustDisposal · 370
Substantial Acquisitions (SAST)
1 disclosure(s)
Market08/05/2024 · 1,42,78,998
Company Information
Incorporated2001
ChairmanSanjiv Goenka
AuditorDeloitte Haskins & Sells LLP
Investor Email[email protected]
📍 1st Floor Athena Towers, Mindspace Malad Goregaon West, Mumbai, Maharashtra, 400063
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search