₹195.1
▲ +5.09 +2.68%
17 Jul 2026
NSE Listed
Flywings Simulat T C Ltd. (FWSTC)
Volume: 3,600Avg Vol 1W: 1,080Avg Vol 1M: 6,72052W Range:₹145₹248
Key Ratios
Checked 19h agoMarket Cap₹193 Cr
Current Price₹195.1
Previous Close₹190.01
High / Low (52w)₹248 / ₹145
Volume3,600
Avg Vol (1W)1,080
Avg Vol (1M)6,720
Stock P/E62.91
Book Value₹52.74
Dividend Yield0%
ROE13%
ROA9.6%
Revenue (TTM)₹24 Cr
Revenue Growth—
Profit Margin44.7%
Total Debt₹8 Cr
Shares Outstanding1 Cr
Face Value₹10
EPS (TTM)₹3.02
P/B3.6
Debt / Equity0.12
50 DMA₹179.48
200 DMA₹190.01
Day change+2.68%
Price Chart
₹195.1▼ 4.71% · 1Y
2025-12-122026-07-15
20-day avg volume: 7K shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 86% YoY.
- Company is loss-making at the latest annual result.
- Stock trades at a high P/E of 63.
Quarterly Results
| Metric | Jun 2025 |
|---|---|
| Revenue | ₹4 Cr |
| EBITDA | ₹2 Cr |
| Net Profit | ₹1 Cr |
| EPS | — |
Profit & Loss (Annual)
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | ₹1 Cr | ₹10 Cr | ₹23 Cr | ₹24 Cr |
| EBITDA | ₹-1 Cr | ₹5 Cr | ₹15 Cr | ₹16 Cr |
| Net Profit | ₹-3 Cr | ₹4 Cr | ₹10 Cr | ₹11 Cr |
| EPS | -4.09 | 5.63 | 13.16 | 14.27 |
Balance Sheet
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | ₹15 Cr | ₹16 Cr | ₹44 Cr | ₹65 Cr |
| Total Liabilities | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹26 Cr |
| Equity | ₹-3 Cr | ₹1 Cr | ₹28 Cr | ₹39 Cr |
| Total Debt | ₹12 Cr | ₹7 Cr | ₹10 Cr | — |
Cash Flow
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating | ₹1 Cr | ₹12 Cr | ₹5 Cr | ₹13 Cr |
| Investing | ₹1 Cr | ₹-1 Cr | ₹-12 Cr | ₹-21 Cr |
| Financing | ₹-1 Cr | ₹-5 Cr | ₹16 Cr | ₹6 Cr |
| Free Cash Flow | ₹1 Cr | ₹12 Cr | ₹5 Cr | ₹13 Cr |
Shareholding
Promoter 59.87% Institutions 12.92% Public 27.2%
Efficiency & Working Capital
ROCE16.1%
Interest Coverage7.7
Dividend Payout—
Debtor Days152 d
Inventory Days0 d
Payable Days4 d
Cash Conversion Cycle148 d
Working Capital Days152 d
Shareholding Details
As of 2026-03-31
Promoter59.9%
FII4.2%
DII8.7%
Institutions12.9%
Public27.2%
Promoter Pledge0%
No. of Shareholders358
Shareholding Pattern
Quarterly — figures in %. Latest 6 quarters.
| Period | Jul 2024 | Jul 2024 | Nov 2025 | Nov 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 86.9% | 86.9% | 85.7% | 85.7% | 59.9% | 59.9% |
| FIIs | 0% | 0% | 0% | 0% | 6.7% | 4.2% |
| DIIs | 13.1% | 0% | 14.3% | 0% | 8.2% | 8.7% |
| Public | 0% | 13.1% | 0% | 14.3% | 25.2% | 27.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 67.1% | 0% |
| No. of Shareholders | 33 | 33 | 36 | 36 | 949 | 358 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Rupal Sanjay Mandavia | Shareholding of Promoter and Promoter Group | 59.9% | 60,93,414 |
| Gretex Share Broking Limited | Public Shareholding | 7.2% | 7,36,200 |
| Rgsl Investment Fund - Rgsl Investment Lvf 1 | Public Shareholding | 5.4% | 5,50,200 |
| Saint Capital Fund | Public Shareholding | 2.2% | 2,20,800 |
| Royal Alpha Opportunity Fund | Public Shareholding | 2% | 2,01,000 |
| Wasim Javid Dalal | Public Shareholding | 1.8% | 1,85,037 |
| Viney Equity Market Llp | Public Shareholding | 1.4% | 1,38,528 |
| Vorton Capital Alternative Investment Trust-vorton Opportunities Fund | Public Shareholding | 1.3% | 1,36,800 |
| North Star Opportunities Fund Vcc-bull Value Incorporated Vcc Sub-fund | Public Shareholding | 1% | 1,05,000 |
| Kapil Mahesh Kothari | Public Shareholding | 1% | 1,02,102 |
| Bhargava Natvarlal Mandavia | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sanjay Natvarlal Mandavia | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Bhakti Mitul Mandavia | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Hitansh Sanjay Mandavia | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Hiten Pravin Vora | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kamlesh Mangalbhai Desai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Khusi Mandavia | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Natvarlal Kapurchand Mandavia | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Nipa Mitul Mandavia | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Pravin Vora | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Priti J Vora | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Pushti Mitul Mandavia | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sheetal Kamlesh Desai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Varsha Kamlesh Desai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Mitul Natvarlal Mandavia | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Rupal Sanjay Mandavia | 0 | 0% | 2026-03-31 |
| Bhargava Natvarlal Mandavia | 0 | 0% | 2026-03-31 |
| Sanjay Natvarlal Mandavia | 0 | 0% | 2026-03-31 |
| Bhakti Mitul Mandavia | 0 | 0% | 2026-03-31 |
| Hitansh Sanjay Mandavia | 0 | 0% | 2026-03-31 |
| Hiten Pravin Vora | 0 | 0% | 2026-03-31 |
| Kamlesh Mangalbhai Desai | 0 | 0% | 2026-03-31 |
| Khusi Mandavia | 0 | 0% | 2026-03-31 |
| Natvarlal Kapurchand Mandavia | 0 | 0% | 2026-03-31 |
| Nipa Mitul Mandavia | 0 | 0% | 2026-03-31 |
| Pravin Vora | 0 | 0% | 2026-03-31 |
| Priti J Vora | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Rupal Sanjay Mandavia | CMD & Chief Financial Officer | 2025 |
| Mitul Natvarlal Mandavia | Executive Director | 2025 |
| Kripa Bhargav Mandavia | Non Executive Director | 2025 |
| S Natrajhen | Independent Director | 2025 |
| Manita Rani | Independent Director | 2025 |
| PARUL AGARWAL | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Business of Providing Training Rela | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 12 | 8 | 8 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2024 | 0 | 0 | 0 | 17 | 44 | 74 |
| 2024 | 0 | 0 | 0 | 16 | 44 | 73 |
| 2024 | 0 | 0 | 0 | 0 | 0 | 0 |
Company Information
Incorporated2011
ChairmanRupal Sanjay Mandavia
AuditorShah Kailash & Associates LLP
Investor Email[email protected]
📍 Ground Flr Killa #.13 Begampur, Khatola Sector 35 Sadar Bazar, Gurgaon, Haryana, 122001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search