₹1.17
▼ -0.01 -0.85%
17 Jul 2026
NSE Listed · Trading
Integra Essentia Limited (ESSENTIA)
Volume: 3,77,711Avg Vol 1W: 4,34,238Avg Vol 1M: 9,29,32152W Range:₹0.95₹2.07
Key Ratios
Checked just nowMarket Cap₹205 Cr
Current Price₹1.17
Previous Close₹1.18
High / Low (52w)₹2.07 / ₹0.95
Volume3,77,711
Avg Vol (1W)4,34,238
Avg Vol (1M)9,29,321
Stock P/E52.75
Book Value₹1.54
Dividend Yield0%
ROE19.11%
ROA13.2%
Revenue (TTM)—
Revenue Growth59.32%
Profit Margin6.97%
Total Debt₹4 Cr
Shares Outstanding176 Cr
Face Value₹1
EPS (TTM)₹0
P/B0.76
Debt / Equity0.12
50 DMA₹1.32
200 DMA₹1.36
Day change-0.85%
Price Chart
₹1.17▼ 23.53% · 1Y
2025-11-252026-07-17
20-day avg volume: 8.6L shares
Pros
- Healthy return on equity of 19.1%.
- Company is almost debt-free.
- Revenue grew 52% YoY.
- Stock trades below its book value.
Cons
- Stock trades at a high P/E of 53.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹86 Cr | ₹131 Cr | ₹125 Cr | ₹100 Cr | ₹79 Cr | ₹121 Cr | ₹140 Cr | ₹134 Cr |
| EBITDA | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹-3 Cr |
| Net Profit | ₹2 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹-3 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹69 Cr | ₹246 Cr | ₹296 Cr | ₹448 Cr |
| EBITDA | ₹-2 Cr | ₹0 Cr | ₹1 Cr | ₹7 Cr | ₹20 Cr | ₹8 Cr |
| Net Profit | ₹-13 Cr | ₹-1 Cr | ₹1 Cr | ₹7 Cr | ₹15 Cr | ₹4 Cr |
| EPS | -3.69 | -0.17 | 0.1 | 0.15 | 0.28 | 0.04 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹0 Cr | ₹0 Cr | ₹17 Cr | ₹161 Cr | ₹202 Cr | ₹221 Cr |
| Total Liabilities | ₹30 Cr | ₹30 Cr | ₹46 Cr | ₹86 Cr | ₹85 Cr | ₹51 Cr |
| Equity | ₹-30 Cr | ₹-30 Cr | ₹-29 Cr | ₹75 Cr | ₹117 Cr | ₹170 Cr |
| Total Debt | ₹0 Cr | ₹0 Cr | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹0 Cr | ₹0 Cr | ₹47 Cr | ₹-10 Cr | ₹-88 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹-140 Cr | ₹3 Cr | ₹23 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹98 Cr | ₹4 Cr | ₹66 Cr |
| Free Cash Flow | ₹0 Cr | ₹0 Cr | ₹47 Cr | ₹-10 Cr | ₹-88 Cr |
Shareholding
Promoter 9.72% Institutions 0.04% Public 90.24%
Efficiency & Working Capital
ROCE1.8%
Interest Coverage4.9
Dividend Payout—
Debtor Days56 d
Inventory Days0 d
Payable Days14 d
Cash Conversion Cycle41 d
Working Capital Days56 d
Shareholding Details
As of 2026-06-30
Promoter9.7%
FII0%
DII0%
Institutions0%
Public90.2%
Promoter Pledge0%
No. of Shareholders3,27,691
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Mar 2024 | Jun 2024 | Jul 2024 | Jul 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 20.8% | 20.8% | 20.8% | 20.8% | 16% | 16% | 16% | 16% | 16% | 16% | 16% | 9.7% |
| FIIs | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0% |
| DIIs | 1.1% | 1.1% | 1% | 1% | 0.4% | 0.1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 78% | 78% | 78.1% | 78.1% | 83.5% | 83.8% | 83.9% | 83.9% | 83.9% | 84% | 84% | 90.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 2,18,371 | 2,38,187 | 2,38,995 | 2,38,995 | 3,38,163 | 3,68,671 | 3,71,202 | 3,64,032 | 3,54,101 | 3,42,985 | 3,33,790 | 3,27,691 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Vishesh Gupta | Shareholding of Promoter and Promoter Group | 9.7% | 17.06 Cr |
| Advikca Finvest Limited | Public Shareholding | 8.6% | 15.16 Cr |
| Just Right Life Limited | Public Shareholding | 4.7% | 8.26 Cr |
| Vikas Lifecare Limited | Public Shareholding | 4.7% | 8.25 Cr |
| Ebix Corporate Services Private Limited | Public Shareholding | 4.7% | 8.25 Cr |
| Nivesh Consultancy Private Limited | Public Shareholding | 2.9% | 5.12 Cr |
| Yoshi Envirotech Private Limited | Public Shareholding | 1.9% | 3.25 Cr |
| Ms Blue Square Corporate Services Private Limited . | Public Shareholding | 1.1% | 2.00 Cr |
| Sharad Premprakash Rathi | Public Shareholding | 1.1% | 2.00 Cr |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Vishesh Gupta | 0 | 0% | 2026-06-11 |
| Sharad Premprakash Rathi | 0 | 0% | 2026-06-11 |
| Advikca Finvest Limited | 0 | 0% | 2026-06-11 |
| Just Right Life Limited | 0 | 0% | 2026-06-11 |
| Vikas Lifecare Limited | 0 | 0% | 2026-06-11 |
| Ebix Corporate Services Private Limited | 0 | 0% | 2026-06-11 |
| Nivesh Consultancy Private Limited | 0 | 0% | 2026-06-11 |
| Yoshi Envirotech Private Limited | 0 | 0% | 2026-06-11 |
| Ms Blue Square Corporate Services Private Limited . | 0 | 0% | 2026-06-11 |
| Vishesh Gupta | 0 | 0% | 2026-03-31 |
| Vishesh Gupta | 0 | 0% | 2025-12-31 |
| I L F Mauritus | 0 | 0% | 2025-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| DEEPAK GUPTA | Whole Time Director & CEO | 2025 |
| Manoj Kumar Sharma | Whole-time Director | 2025 |
| Shweta Singh | Executive Director / Whole Time Director / CFO | 2025 |
| Sony Kumari | Independent Non Exe. Director | 2025 |
| Gunjan Jha | Independent Non Exe. Director | 2025 |
| Gurpreet Singh Bhatia | Independent Non Exe. Director | 2025 |
| Pankaj Kumar Sharma | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Dealing in Essential Items | ₹442 Cr | 98.5% |
| Trading Division - Infrastructure | ₹7 Cr | 1.5% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 125 | 107 | 107 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| rights | 2026-05-20 | Right Issue of Equity Shares | — |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 1 | 24 | 25 |
| 2025 | 0 | 0 | 0 | 0 | -16 | -16 |
| 2025 | 0 | 0 | 0 | 1 | 40 | 40 |
Insider / Designated-Person Trades
11 recent disclosure(s)
VISHESH GUPTADisposal · 10,00,000
VISHESH GUPTADisposal · 2,60,42,062
VISHESH GUPTADisposal · 2,45,72,803
VISHESH GUPTAAcquisition · 1,10,00,000
Mr. Rajeev A. PiramalDisposal · 16,522
Morarjee Goculdas Spinning & Weaving Co.Ltd.Senior ESOP through its trustee Urvi A. PiramalDisposal · 15,11,994
Substantial Acquisitions (SAST)
6 disclosure(s)
Market16/08/2024 - 20/08/2024 · 2,60,42,062
Market12/08/2024 - 14/08/2024 · 2,45,72,803
Shr.Purch.Agreement14/07/2021 · 49,566
Shr.Purch.Agreement14/07/2021 · 2,14,74,112
Shr.Purch.Agreement14/07/2021 · 16,522
Shr.Purch.Agreement14/07/2021 · 15,11,994
Company Information
🌐 www.integraessentia.com ↗
📍 Plot No G2 MIDC Industrial Est, Post Salai Dhaba Butibori, Nagpur, Maharashtra, 441108
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search