Debut Plus

2,633.3

-11.64 -0.44%

17 Jul 2026

NSE Listed

Ethos Limited (ETHOSLTD)

Volume: 35,409Avg Vol 1W: 3,58,303.8Avg Vol 1M: 1,08,902.952W Range:1,919.43,245.9
Market Cap₹7,077 Cr
Current Price₹2,633.3
Previous Close₹2,644.94
High / Low (52w)₹3,245.9 / ₹1,919.4
Volume35,409
Avg Vol (1W)3,58,303.8
Avg Vol (1M)1,08,902.9
Stock P/E322.55
Book Value₹556.02
Dividend Yield0%
ROE6.4%
ROA4.4%
Revenue (TTM)₹1,276 Cr
Revenue Growth25.3%
Profit Margin5.9%
Total Debt₹-2 Cr
Shares Outstanding3 Cr
Face Value₹10
EPS (TTM)₹8.2
P/B4.76
Debt / Equity0.22
50 DMA₹2,427.34
200 DMA₹2,590.26
Day change-0.44%
Price Chart
2,633.3 6.73% · 1Y
320020208.0L
2025-07-16
2026-07-15

20-day avg volume: 1.1L shares

Pros
  • Company is almost debt-free.
Cons
  • Stock trades at a high P/E of 323.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹273 Cr₹297 Cr₹370 Cr₹311 Cr₹346 Cr₹383 Cr₹469 Cr₹414 Cr
EBITDA₹35 Cr₹33 Cr₹46 Cr₹37 Cr₹33 Cr₹40 Cr₹52 Cr₹40 Cr
Net Profit₹23 Cr₹21 Cr₹29 Cr₹23 Cr₹19 Cr₹24 Cr₹30 Cr₹22 Cr
EPS
Profit & Loss (Annual)
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹445 Cr₹460 Cr₹403 Cr₹590 Cr₹803 Cr₹1,023 Cr₹1,276 Cr
EBITDA₹29 Cr₹20 Cr₹24 Cr₹48 Cr₹94 Cr₹127 Cr₹151 Cr
Net Profit₹13 Cr₹-2 Cr₹5 Cr₹23 Cr₹60 Cr₹83 Cr₹96 Cr
EPS7.9-1.392.5912.6926.5634.9839.33
Balance Sheet
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹301 Cr₹425 Cr₹394 Cr₹504 Cr₹880 Cr₹1,171 Cr₹1,410 Cr
Total Liabilities₹168 Cr₹272 Cr₹237 Cr₹273 Cr₹248 Cr₹287 Cr₹427 Cr
Equity₹134 Cr₹152 Cr₹157 Cr₹232 Cr₹631 Cr₹884 Cr₹982 Cr
Total Debt
Cash Flow
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹-15 Cr₹43 Cr₹66 Cr₹26 Cr₹18 Cr₹59 Cr₹14 Cr
Investing₹-13 Cr₹-15 Cr₹-10 Cr₹-24 Cr₹-256 Cr₹-123 Cr₹47 Cr
Financing₹35 Cr₹-20 Cr₹-45 Cr₹27 Cr₹249 Cr₹125 Cr₹-58 Cr
Free Cash Flow₹-15 Cr₹43 Cr₹66 Cr₹26 Cr₹18 Cr₹59 Cr₹14 Cr
Shareholding
Promoter 50.59% Institutions 34.48% Public 14.94%
Efficiency & Working Capital
ROCE13.7%
Interest Coverage5.7
Dividend Payout
Debtor Days5 d
Inventory Days173 d
Payable Days26 d
Cash Conversion Cycle152 d
Working Capital Days178 d
Shareholding Details

As of 2026-06-30

Promoter50.6%
FII11.3%
DII23.9%
Institutions35.2%
Public14.2%
Promoter Pledge0%
No. of Shareholders36,940
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodMar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Jul 2025Jul 2025Sept 2025Dec 2025Mar 2026Jun 2026
Promoters55.7%54.7%51.2%50.8%50.6%50.6%50.6%50.6%50.6%50.6%50.6%50.6%
FIIs11.3%11.2%12.3%12.6%12.6%13.1%12.9%12.9%13.3%12.6%10.9%11.3%
DIIs13.1%14%15.6%16.6%17.8%18.2%18.5%18.5%20%21.2%23.6%23.9%
Public19.9%20%20.9%20%19%18.1%18%18%16.2%15.6%14.9%14.2%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders29,71532,33035,85839,75642,90041,46442,14142,14140,44740,32638,62736,940
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503
Major Shareholders (>1%)
NameCategoryStakeShares
Kddl LimitedShareholding of Promoter and Promoter Group43.1%1.15 Cr
Icici Prudential Exports And Services FundPublic Shareholding8.2%22,02,522
Invesco India Flexi Cap FundPublic Shareholding7.5%19,93,921
Mahen Distribution LimitedShareholding of Promoter and Promoter Group7%18,84,839
Bandhan Large & Mid Cap FundPublic Shareholding2.6%6,90,356
Eastspring Investments India FundPublic Shareholding2.1%5,61,231
Alchemy Capital Management Pvt LtdPublic Shareholding2.1%5,62,500
Jupiter India FundPublic Shareholding1.9%4,99,239
Icici Prudential Life Insurance Company LimitedPublic Shareholding1.5%4,04,285
Hara Global Capital Master Fund I LtdPublic Shareholding1.5%3,98,129
Eastspring Investments India Consumer Equity OpenPublic Shareholding1.2%3,22,619
Flc Investco, LlcPublic Shareholding1.2%3,14,593
Pulkit.n.sekhsariaPublic Shareholding1.1%2,82,765
Jai Vardhan SabooShareholding of Promoter and Promoter Group0.2%53,715
Saboo Ventures LlpShareholding of Promoter and Promoter Group0.2%40,119
Narendra Kumar S MohattaShareholding of Promoter and Promoter Group0.1%20,796
Vbl Innovations Private LimitedShareholding of Promoter and Promoter Group0%6,558
Satvika SuriShareholding of Promoter and Promoter Group0%2,221
Pranav Shankar SabooShareholding of Promoter and Promoter Group0%0
Pushpa Manjari Narendra MohattaShareholding of Promoter and Promoter Group0%52
Alok MohattaShareholding of Promoter and Promoter Group0%885
Rajendra Kumar SabooShareholding of Promoter and Promoter Group0%1
Yashovardhan SabooShareholding of Promoter and Promoter Group0%153
Anuradha SabooShareholding of Promoter and Promoter Group0%1,272
Usha Devi SabooShareholding of Promoter and Promoter Group0%1
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Narendra Kumar S Mohatta00%2026-06-30
Pushpa Manjari Narendra Mohatta00%2026-06-30
Alok Mohatta00%2026-06-30
Rajendra Kumar Saboo00%2026-06-30
Yashovardhan Saboo00%2026-06-30
Anuradha Saboo00%2026-06-30
Usha Devi Saboo00%2026-06-30
Satvika Suri00%2026-06-30
Pranav Shankar Saboo00%2026-06-30
Kddl Limited00%2026-06-30
Vbl Innovations Private Limited00%2026-06-30
Mahen Distribution Limited00%2026-06-30
Board of Directors
NameDesignationYear
Yashovardhan SabooChairman / Executive Director / Managing Director2025
Anil KhannaIndependent Non Exe. Director2025
DILPREET SINGHIndependent Non Exe. Director2025
Sundeep KumarIndependent Non Exe. Director2025
Munisha GandhiIndependent Non Exe. Director2025
Charu Chandra SharmaIndependent Non Exe. Director2025
Pranav Shankar SabooManaging Director & CEO2025
Mukul Krishan KhannaExecutive Director / WTD / Chief Operating Officer2025
Segments — Product
SegmentRevenueShare
Watch and Watch Accessories₹576 Cr99.8%
Luxury cars₹1 Cr0.2%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹10312424
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
2025000184059
202500001920
2025000141530
Insider / Designated-Person Trades

30 recent disclosure(s)

Alok MohattaAcquisition · 833
Narendra Kumar S MohattaDisposal · 833
JUHI CHATURVEDIAcquisition · 728
ANIL KHANNAAcquisition · 481
VBL INNOVATIONS PRIVATE LIMITEDAcquisition · 558
NARENDRA KUMAR S MOHATTAAcquisition · 1,850
Substantial Acquisitions (SAST)

8 disclosure(s)

Market12/02/2026 · 2,28,003
Rights Issue07/07/2025 · 9,99,973
Market03/01/2025 · 53,919
Market21/08/2024 - 23/08/2024 · 5,40,697
Market16/05/2024 - 20/08/2024 · 5,39,838
Market26/03/2024 - 27/03/2024 · 5,30,072
Company Information
Incorporated2007
ChairmanYashovardhan Saboo
AuditorWalker Chandiok & Co LLP
Investor Email[email protected]
🌐 www.ethoswatches.com

📍 Plot No 3, Sector III, Parwanoo, Himachal Pradesh, 173220

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search