₹2,633.3
▼ -11.64 -0.44%
17 Jul 2026
NSE Listed
Ethos Limited (ETHOSLTD)
Volume: 35,409Avg Vol 1W: 3,58,303.8Avg Vol 1M: 1,08,902.952W Range:₹1,919.4₹3,245.9
Key Ratios
Checked 18h agoMarket Cap₹7,077 Cr
Current Price₹2,633.3
Previous Close₹2,644.94
High / Low (52w)₹3,245.9 / ₹1,919.4
Volume35,409
Avg Vol (1W)3,58,303.8
Avg Vol (1M)1,08,902.9
Stock P/E322.55
Book Value₹556.02
Dividend Yield0%
ROE6.4%
ROA4.4%
Revenue (TTM)₹1,276 Cr
Revenue Growth25.3%
Profit Margin5.9%
Total Debt₹-2 Cr
Shares Outstanding3 Cr
Face Value₹10
EPS (TTM)₹8.2
P/B4.76
Debt / Equity0.22
50 DMA₹2,427.34
200 DMA₹2,590.26
Day change-0.44%
Price Chart
₹2,633.3▼ 6.73% · 1Y
2025-07-162026-07-15
20-day avg volume: 1.1L shares
Pros
- Company is almost debt-free.
Cons
- Stock trades at a high P/E of 323.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹273 Cr | ₹297 Cr | ₹370 Cr | ₹311 Cr | ₹346 Cr | ₹383 Cr | ₹469 Cr | ₹414 Cr |
| EBITDA | ₹35 Cr | ₹33 Cr | ₹46 Cr | ₹37 Cr | ₹33 Cr | ₹40 Cr | ₹52 Cr | ₹40 Cr |
| Net Profit | ₹23 Cr | ₹21 Cr | ₹29 Cr | ₹23 Cr | ₹19 Cr | ₹24 Cr | ₹30 Cr | ₹22 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹445 Cr | ₹460 Cr | ₹403 Cr | ₹590 Cr | ₹803 Cr | ₹1,023 Cr | ₹1,276 Cr |
| EBITDA | ₹29 Cr | ₹20 Cr | ₹24 Cr | ₹48 Cr | ₹94 Cr | ₹127 Cr | ₹151 Cr |
| Net Profit | ₹13 Cr | ₹-2 Cr | ₹5 Cr | ₹23 Cr | ₹60 Cr | ₹83 Cr | ₹96 Cr |
| EPS | 7.9 | -1.39 | 2.59 | 12.69 | 26.56 | 34.98 | 39.33 |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Total Assets | ₹301 Cr | ₹425 Cr | ₹394 Cr | ₹504 Cr | ₹880 Cr | ₹1,171 Cr | ₹1,410 Cr |
| Total Liabilities | ₹168 Cr | ₹272 Cr | ₹237 Cr | ₹273 Cr | ₹248 Cr | ₹287 Cr | ₹427 Cr |
| Equity | ₹134 Cr | ₹152 Cr | ₹157 Cr | ₹232 Cr | ₹631 Cr | ₹884 Cr | ₹982 Cr |
| Total Debt | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Operating | ₹-15 Cr | ₹43 Cr | ₹66 Cr | ₹26 Cr | ₹18 Cr | ₹59 Cr | ₹14 Cr |
| Investing | ₹-13 Cr | ₹-15 Cr | ₹-10 Cr | ₹-24 Cr | ₹-256 Cr | ₹-123 Cr | ₹47 Cr |
| Financing | ₹35 Cr | ₹-20 Cr | ₹-45 Cr | ₹27 Cr | ₹249 Cr | ₹125 Cr | ₹-58 Cr |
| Free Cash Flow | ₹-15 Cr | ₹43 Cr | ₹66 Cr | ₹26 Cr | ₹18 Cr | ₹59 Cr | ₹14 Cr |
Shareholding
Promoter 50.59% Institutions 34.48% Public 14.94%
Efficiency & Working Capital
ROCE13.7%
Interest Coverage5.7
Dividend Payout—
Debtor Days5 d
Inventory Days173 d
Payable Days26 d
Cash Conversion Cycle152 d
Working Capital Days178 d
Shareholding Details
As of 2026-06-30
Promoter50.6%
FII11.3%
DII23.9%
Institutions35.2%
Public14.2%
Promoter Pledge0%
No. of Shareholders36,940
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Jul 2025 | Jul 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 55.7% | 54.7% | 51.2% | 50.8% | 50.6% | 50.6% | 50.6% | 50.6% | 50.6% | 50.6% | 50.6% | 50.6% |
| FIIs | 11.3% | 11.2% | 12.3% | 12.6% | 12.6% | 13.1% | 12.9% | 12.9% | 13.3% | 12.6% | 10.9% | 11.3% |
| DIIs | 13.1% | 14% | 15.6% | 16.6% | 17.8% | 18.2% | 18.5% | 18.5% | 20% | 21.2% | 23.6% | 23.9% |
| Public | 19.9% | 20% | 20.9% | 20% | 19% | 18.1% | 18% | 18% | 16.2% | 15.6% | 14.9% | 14.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 29,715 | 32,330 | 35,858 | 39,756 | 42,900 | 41,464 | 42,141 | 42,141 | 40,447 | 40,326 | 38,627 | 36,940 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Kddl Limited | Shareholding of Promoter and Promoter Group | 43.1% | 1.15 Cr |
| Icici Prudential Exports And Services Fund | Public Shareholding | 8.2% | 22,02,522 |
| Invesco India Flexi Cap Fund | Public Shareholding | 7.5% | 19,93,921 |
| Mahen Distribution Limited | Shareholding of Promoter and Promoter Group | 7% | 18,84,839 |
| Bandhan Large & Mid Cap Fund | Public Shareholding | 2.6% | 6,90,356 |
| Eastspring Investments India Fund | Public Shareholding | 2.1% | 5,61,231 |
| Alchemy Capital Management Pvt Ltd | Public Shareholding | 2.1% | 5,62,500 |
| Jupiter India Fund | Public Shareholding | 1.9% | 4,99,239 |
| Icici Prudential Life Insurance Company Limited | Public Shareholding | 1.5% | 4,04,285 |
| Hara Global Capital Master Fund I Ltd | Public Shareholding | 1.5% | 3,98,129 |
| Eastspring Investments India Consumer Equity Open | Public Shareholding | 1.2% | 3,22,619 |
| Flc Investco, Llc | Public Shareholding | 1.2% | 3,14,593 |
| Pulkit.n.sekhsaria | Public Shareholding | 1.1% | 2,82,765 |
| Jai Vardhan Saboo | Shareholding of Promoter and Promoter Group | 0.2% | 53,715 |
| Saboo Ventures Llp | Shareholding of Promoter and Promoter Group | 0.2% | 40,119 |
| Narendra Kumar S Mohatta | Shareholding of Promoter and Promoter Group | 0.1% | 20,796 |
| Vbl Innovations Private Limited | Shareholding of Promoter and Promoter Group | 0% | 6,558 |
| Satvika Suri | Shareholding of Promoter and Promoter Group | 0% | 2,221 |
| Pranav Shankar Saboo | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Pushpa Manjari Narendra Mohatta | Shareholding of Promoter and Promoter Group | 0% | 52 |
| Alok Mohatta | Shareholding of Promoter and Promoter Group | 0% | 885 |
| Rajendra Kumar Saboo | Shareholding of Promoter and Promoter Group | 0% | 1 |
| Yashovardhan Saboo | Shareholding of Promoter and Promoter Group | 0% | 153 |
| Anuradha Saboo | Shareholding of Promoter and Promoter Group | 0% | 1,272 |
| Usha Devi Saboo | Shareholding of Promoter and Promoter Group | 0% | 1 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Narendra Kumar S Mohatta | 0 | 0% | 2026-06-30 |
| Pushpa Manjari Narendra Mohatta | 0 | 0% | 2026-06-30 |
| Alok Mohatta | 0 | 0% | 2026-06-30 |
| Rajendra Kumar Saboo | 0 | 0% | 2026-06-30 |
| Yashovardhan Saboo | 0 | 0% | 2026-06-30 |
| Anuradha Saboo | 0 | 0% | 2026-06-30 |
| Usha Devi Saboo | 0 | 0% | 2026-06-30 |
| Satvika Suri | 0 | 0% | 2026-06-30 |
| Pranav Shankar Saboo | 0 | 0% | 2026-06-30 |
| Kddl Limited | 0 | 0% | 2026-06-30 |
| Vbl Innovations Private Limited | 0 | 0% | 2026-06-30 |
| Mahen Distribution Limited | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Yashovardhan Saboo | Chairman / Executive Director / Managing Director | 2025 |
| Anil Khanna | Independent Non Exe. Director | 2025 |
| DILPREET SINGH | Independent Non Exe. Director | 2025 |
| Sundeep Kumar | Independent Non Exe. Director | 2025 |
| Munisha Gandhi | Independent Non Exe. Director | 2025 |
| Charu Chandra Sharma | Independent Non Exe. Director | 2025 |
| Pranav Shankar Saboo | Managing Director & CEO | 2025 |
| Mukul Krishan Khanna | Executive Director / WTD / Chief Operating Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Watch and Watch Accessories | ₹576 Cr | 99.8% |
| Luxury cars | ₹1 Cr | 0.2% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 31 | 24 | 24 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 18 | 40 | 59 |
| 2025 | 0 | 0 | 0 | 0 | 19 | 20 |
| 2025 | 0 | 0 | 0 | 14 | 15 | 30 |
Insider / Designated-Person Trades
30 recent disclosure(s)
Alok MohattaAcquisition · 833
Narendra Kumar S MohattaDisposal · 833
JUHI CHATURVEDIAcquisition · 728
ANIL KHANNAAcquisition · 481
VBL INNOVATIONS PRIVATE LIMITEDAcquisition · 558
NARENDRA KUMAR S MOHATTAAcquisition · 1,850
Substantial Acquisitions (SAST)
8 disclosure(s)
Market12/02/2026 · 2,28,003
Rights Issue07/07/2025 · 9,99,973
Market03/01/2025 · 53,919
Market21/08/2024 - 23/08/2024 · 5,40,697
Market16/05/2024 - 20/08/2024 · 5,39,838
Market26/03/2024 - 27/03/2024 · 5,30,072
Company Information
Incorporated2007
ChairmanYashovardhan Saboo
AuditorWalker Chandiok & Co LLP
Investor Email[email protected]
📍 Plot No 3, Sector III, Parwanoo, Himachal Pradesh, 173220
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search